Scribd Logo
Upload

Welcome to Scribd!

  • PF Games Simulation

    Uploaded by

    Manik P Hettiarachchi
    11 views5 pages
    Over 10 years: - You grew market share from 49% to 99% while your competitor declined from 51% to 1% - Your console price, unit cost, and profits increased while your competitor's declined - You subsidized more games, increased royalty rates, and expanded your game library leading to dominance in revenue, sales, and installed base over your competitor and the industry as a whole.

    Original Description:

    Original Title

    PF_games_simulation

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Over 10 years: - You grew market share from 49% to 99% while your competitor declined from 51% to 1% - Your console price, unit cost, and profits increased while your competitor's declined - You subsidized more games, increased royalty rates, and expanded your game library leading to dominance in revenue, sales, and installed base over your competitor and the industry as a whole.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views5 pages

    PF Games Simulation

    Uploaded by

    Manik P Hettiarachchi
    Over 10 years: - You grew market share from 49% to 99% while your competitor declined from 51% to 1% - Your console price, unit cost, and profits increased while your competitor's declined - You subsidized more games, increased royalty rates, and expanded your game library leading to dominance in revenue, sales, and installed base over your competitor and the industry as a whole.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    Results for Year 1 You Competitor Industry

    Market Share (%) 49% 51%  


    Console Price ($ / Unit) 225.00 223.81 224.40
    Console Unit Cost ($ / Unit) 126.88 126.63 126.8
    Console Sales Revenue ($ / Year) 356900000 314900000 671800000
    Royalty Revenue ($ / Year) 33800000 24900000 58600000
    Revenue ($ / Year) 390700000 339800000 730400000
    Net Income ($ / Year) 43300000 37400000 80700000
    Cumulative Profit ($) 43300000 37400000 80700000
    Console Shipments (Units / Year) 1600000 1400000 3000000
    Installed Base (Units) 1600000 1400000 2900000
    Installed Base Compatible with Format (%) 53% 47%  
    Royalty (% of Game Revenues) 20% 18%
    Games Subsidized (Game Titles) 1 0  
    Games Available (Game Titles) 10 10  
    Games Sales ($ / Year) 135100000 118500000 253600000
    Game Shipments (Game Titles / Year) 4800000 4099999.9999999995 8900000
    Compatible Games (% of Installed Games) 54% 46%  

    Results for Year 2 You Competitor Industry


    Market Share (%) 53% 47%  
    Console Price ($ / Unit) 175.00 179.04 176.90
    Console Unit Cost ($ / Unit) 116.59 117.04 116.8
    Console Sales Revenue ($ / Year) 452600000 420500000 873100000
    Royalty Revenue ($ / Year) 101900000 79800000 181700000
    Revenue ($ / Year) 554500000 500300000 1100000000
    Net Income ($ / Year) 14900000 43700000 58500000
    Cumulative Profit ($) 58100000 81100000 139200000
    Console Shipments (Units / Year) 2600000 2300000 4900000
    Installed Base (Units) 3900000 3400000 7300000
    Installed Base Compatible with Format (%) 53% 47%  
    Royalty (% of Game Revenues) 21% 18%
    Games Subsidized (Game Titles) 2 0  
    Games Available (Game Titles) 10 10  
    Games Sales ($ / Year) 383200000 364500000 747700000
    Game Shipments (Game Titles / Year) 13900000 12700000 26600000
    Compatible Games (% of Installed Games) 53% 47%

    Results for Year 3 You Competitor Industry


    Market Share (%) 56% 44%  
    Console Price ($ / Unit) 150.00 158.80 153.69
    Console Unit Cost ($ / Unit) 109.34 110.15 109.7
    Console Sales Revenue ($ / Year) 624000000 551700000 1200000000
    Royalty Revenue ($ / Year) 174400000 130800000.00000001 305200000
    Revenue ($ / Year) 798500000 682500000 1500000000
    Net Income ($ / Year) 32700000.000000004 51200000 83900000
    Cumulative Profit ($) 90800000 132300000.00000001 223100000
    Console Shipments (Units / Year) 4200000 3400000 7600000
    Installed Base (Units) 7300000 6200000 13500000
    Installed Base Compatible with Format (%) 54% 46%  
    Royalty (% of Game Revenues) 21% 18%
    Games Subsidized (Game Titles) 1 0  
    Games Available (Game Titles) 11 10  
    Games Sales ($ / Year) 656200000 588000000 1200000000
    Game Shipments (Game Titles / Year) 23700000 20500000 44300000
    Compatible Games (% of Installed Games) 53% 47%   

    Results for Year 4 You Competitor Industry


    Market Share (%) 60% 40%  
    Console Price ($ / Unit) 145.00 149.96 146.85
    Console Unit Cost ($ / Unit) 104.52 105.63 105.0
    Console Sales Revenue ($ / Year) 985000000 769600000 1800000000
    Royalty Revenue ($ / Year) 357900000 218100000 576000000
    Revenue ($ / Year) 1300000000 987600000 2300000000
    Net Income ($ / Year) 163000000 103100000 266000000
    Cumulative Profit ($) 253800000 235400000 489200000
    Console Shipments (Units / Year) 6800000 5000000 11800000
    Installed Base (Units) 12700000 9800000 22500000
    Installed Base Compatible with Format (%) 56% 44%  
    Royalty (% of Game Revenues) 22% 18%
    Games Subsidized (Game Titles) 1 0  
    Games Available (Game Titles) 18 14  
    Games Sales ($ / Year) 1300000000 975000000 2200000000
    Game Shipments (Game Titles / Year) 46500000 34100000 80600000
    Compatible Games (% of Installed Games) 56% 44%  

    Results for Year 5 You Competitor Industry


    Market Share (%) 70% 30%  
    Console Price ($ / Unit) 145.00 135.39 142.29
    Console Unit Cost ($ / Unit) 100.82 102.46 101.3
    Console Sales Revenue ($ / Year) 1300000000 718100000 2000000000
    Royalty Revenue ($ / Year) 706100000 306600000 1000000000
    Revenue ($ / Year) 2000000000 1000000000 3000000000
    Net Income ($ / Year) 392800000 88200000 481000000
    Cumulative Profit ($) 646500000 323700000 970200000
    Console Shipments (Units / Year) 9100000 5000000 14000000
    Installed Base (Units) 19500000 12500000 32000000
    Installed Base Compatible with Format (%) 61% 39%  
    Royalty (% of Game Revenues) 22% 18%
    Games Subsidized (Game Titles) 4 0  
    Games Available (Game Titles) 40 23  
    Games Sales ($ / Year) 2500000000 1400000000 3900000000
    Game Shipments (Game Titles / Year) 91700000 47700000 139400000
    Compatible Games (% of Installed Games) 62% 38%  

    Results for Year 6 You Competitor Industry


    Market Share (%) 83% 17%  
    Console Price ($ / Unit) 130.00 110.45 127.07
    Console Unit Cost ($ / Unit) 97.55 100.25 98.0
    Console Sales Revenue ($ / Year) 1400000000 390400000 1800000000
    Royalty Revenue ($ / Year) 1000000000 273500000 1300000000
    Revenue ($ / Year) 2500000000 663900000 3100000000
    Net Income ($ / Year) 530400000 -53400000 476900000
    Cumulative Profit ($) 1200000000 270200000 1400000000
    Console Shipments (Units / Year) 11000000 3300000 14300000
    Installed Base (Units) 27200000 12300000 39400000
    Installed Base Compatible with Format (%) 69% 31%  
    Royalty (% of Game Revenues) 22% 18%
    Games Subsidized (Game Titles) 2 0  
    Games Available (Game Titles) 59 25  
    Games Sales ($ / Year) 3700000000 1200000000 4900000000
    Game Shipments (Game Titles / Year) 134600000 42500000 177100000
    Compatible Games (% of Installed Games) 70% 30%  

    Results for Year 7 You Competitor Industry


    Market Share (%) 92% 8%  
    Console Price ($ / Unit) 130.00 101.06 128.06
    Console Unit Cost ($ / Unit) 94.99 98.75 95.3
    Console Sales Revenue ($ / Year) 1700000000 187100000 1900000000
    Royalty Revenue ($ / Year) 1300000000 181400000 1500000000
    Revenue ($ / Year) 3000000000 368500000 3300000000
    Net Income ($ / Year) 693900000 -101800000 592200000
    Cumulative Profit ($) 2000000000 204500000 2200000000
    Console Shipments (Units / Year) 12900000 1800000 14700000
    Installed Base (Units) 34800000 10300000 45100000
    Installed Base Compatible with Format (%) 77% 23%  
    Royalty (% of Game Revenues) 22% 18%
    Games Subsidized (Game Titles) 2 0  
    Games Available (Game Titles) 73 23  
    Games Sales ($ / Year) 4600000000 804200000 5400000000
    Game Shipments (Game Titles / Year) 168000000 28200000 196100000
    Compatible Games (% of Installed Games) 78% 22%  
    Results for Year 8 You Competitor Industry
    Market Share (%) 97% 3%  
    Console Price ($ / Unit) 125.00 95.14 124.12
    Console Unit Cost ($ / Unit) 92.92 97.59 93.1
    Console Sales Revenue ($ / Year) 1700000000 74200000 1800000000
    Royalty Revenue ($ / Year) 1600000000 91400000 1700000000
    Revenue ($ / Year) 3400000000 165600000 3500000000
    Net Income ($ / Year) 862100000 -99000000 763100000
    Cumulative Profit ($) 2900000000 105500000 3000000000
    Console Shipments (Units / Year) 13900000 762900 14700000
    Installed Base (Units) 41900000 7500000 49500000
    Installed Base Compatible with Format (%) 85% 15%  
    Royalty (% of Game Revenues) 25% 19%
    Games Subsidized (Game Titles) 2 0  
    Games Available (Game Titles) 76 21  
    Games Sales ($ / Year) 4900000000 404700000 5300000000
    Game Shipments (Game Titles / Year) 186200000 14200000 200300000
    Compatible Games (% of Installed Games) 85% 15%  
    Results for Year 9 You Competitor Industry
    Market Share (%) 98% 2%  
    Console Price ($ / Unit) 125.00 92.37 124.53
    Console Unit Cost ($ / Unit) 91.22 96.58 91.3
    Console Sales Revenue ($ / Year) 1800000000 32400000 1800000000
    Royalty Revenue ($ / Year) 1700000000 42200000 1700000000
    Revenue ($ / Year) 3500000000 74500000 3500000000
    Net Income ($ / Year) 802000000 -73900000 728100000
    Cumulative Profit ($) 3700000000 31600000 3700000000
    Console Shipments (Units / Year) 14200000 344700 14500000
    Installed Base (Units) 47200000 5200000 52400000
    Installed Base Compatible with Format (%) 90% 10%  
    Royalty (% of Game Revenues) 25% 19%
    Games Subsidized (Game Titles) 5 0  
    Games Available (Game Titles) 79 18  
    Games Sales ($ / Year) 5100000000 181200000 5200000000
    Game Shipments (Game Titles / Year) 192500000 6400000 198900000
    Compatible Games (% of Installed Games) 91% 9%  

    Results for Year 10 You Competitor Industry


    Market Share (%) 99% 1%  
    Console Price ($ / Unit) 120.00 88.60 119.75
    Console Unit Cost ($ / Unit) 89.78 95.71 89.8
    Console Sales Revenue ($ / Year) 1800000000 15500000 1800000000
    Royalty Revenue ($ / Year) 1800000000 19900000 1800000000
    Revenue ($ / Year) 3600000000 35400000 3600000000
    Net Income ($ / Year) 782800000 -50200000 732600000
    Cumulative Profit ($) 4400000000 -18600000 4400000000
    Console Shipments (Units / Year) 15000000 172100 15200000
    Installed Base (Units) 51500000 3400000 54900000
    Installed Base Compatible with Format (%) 94% 6%  
    Royalty (% of Game Revenues) 26% 20%
    Games Subsidized (Game Titles) 5 0  
    Games Available (Game Titles) 78 16  
    Games Sales ($ / Year) 5000000000 82100000 5100000000
    Game Shipments (Game Titles / Year) 192400000 2900000 195300000
    Compatible Games (% of Installed Games) 94% 6%  

    You might also like