PROJECT REPORT ON SUBLIMATION

PRINTING

INTRODUCTION

Sublimation ​is customizing and personalizing products such as mugs cell phone cases tiles trophies and
apparel has quickly become a popular and profitable industry sublimation is an easy and cost-effective way to
add product personalization as part of any business.As of now modern generation wants to give customized
gifts and wear apparels with having prints according to their tastes and for this they even want to pay extra
money ,so it should be more profitable business than selling old traditional apparels and gifts .
What kind of products we can customize?
Light /dark fabrics (cotton, polyester,lycra ) mugs ,cushions, photo frames and printed gifts etc.
What are our target audience?
As our enterprise closer to the Govt. Colllege we are able to grasp the attention of students and for bulk orders
we do contacts with school/colleges and other tournament clubs .

PROCESS OF CUSTOMIZING
For customization we need both hardware and software components to print ,cutting the printed media and
transfer of media to desired product .
Hardware components- PC/Laptop,Printer,Plotter,Sublimation Ink,Sublimation Paper ,Heat press machine and
other small components
Software components- photoshop,Corel draw and some graphic designer softwares
The heating process
The substrate is exposed to temperatures from 350 to 400 degrees Fahrenheit as the transfer paper typically is
placed on to a heat press.
The ink and the transfer material is then moved into the gas state through this. The ink and the transfer material
permeate through the fibers of the substrate material once they are in a gas state.
Ink transfer and bonding
The ink that has permeated the substrate fibers solidified and is locked permanently into place by the transfer
material when the heat is removed from the transfer paper and substrate. The images should never be subject to
deterioration beyond that of the substrate itself assuming the procedure correctly.
1​.​Prodecut Name-​Printed tees and gifts

2.Project Cost-

Amount (₹) Amount(₹)

Interior fitting 50,000

Equipments and 80,000

Machinery(Printer ,Plotter and
heat press machine etc.

Total Capital expenditure 1,30,000

Working Capital 1,20,000

Total Project Cost 2,50,000

3.Estimated Annual Turnover

Product Units Price Amount

Name

T-Shirts 1,000 300 ​3,00,000

Mugs ​500 ​250 1,25,000

Photo 500 500 2,5,0000

Frames

Other gift - - 1,25,000

items

Total 8,00 000

 PROJECTED BALANCE SHEET FOR THE YEAR 2019-2020

Liabilities Amount ( ₹) Assets Amount(₹)

Long Term Liabilities ​Fixed Assets-

Capital 60,000 Machinery
(+)Net Profit 2,00,000 And equipments 1,30,000
(-) Drawings 20,000 ​2,40,000 Less Dep. 15,000 1,15,000

Loan 1,00,000 Current Assets-

Cash 30,000
Bank 50,000
Debtors 20,000
Closing Stock 95,000 ​ 1,95,000

Current Liabilites ​ 70,000

Short term Loan 50,000
Creditors 20,000

Total 3,10,000 3,10,000

PROJECTED BALANCE SHEET FOR THE YEAR 2020-2021

Liabilities Amount ( ₹) Assets Amount(₹)

Long Term Liabilities ​ ixed Assets-

F
Capital 60,000 Machinery
(+)Net Profit 2,70,000 And equipments 1,15,000
(-) Drawings 30,000 ​3,00,000 Less Dep. 15,000 1,00,000

Loan 70,000 Current Assets-

Cash 40,000
Bank 90,000
Debtors 40,000
Closing Stock 2,15,000 ​ 3,65,000

Current Liabilites ​95,000

Short term Loan 60,000
Creditors 35,000

Total 4,65,000 4,65,000

 PROJECTED BALANCE SHEET FOR THE YEAR 2021-2022

Liabilities Amount ( ₹) Assets Amount(₹)

Long Term Liabilities ​Fixed Assets-

Capital 60,000 Machinery
(+)Net Profit 4,00,000 And equipments 1,00,000
(-) Drawings 50,000 ​4,10,000 Less Dep. 15,000 85,000

Loan 35,000 Current Assets-

Cash 35,000
Bank 1,40,000
Debtors 60,000
Closing Stock 2,50,000 ​ 4,85,000

Current Liabilites ​1,25,000

Short term Loan 75,000
Creditors 50,000

Total 5,70,000 5,70,000

 Estimated cost of fitting

FRONT DOOR 15000

TRY ROOM 7000
SHELFS 7000
WALL PAINT 4500
Led Lights 3000
Racks 6000
Hanging Equipments 3000
Labour 6000

“I, Love Gumber , hereby declare that all the above costs given by me are totally correct.
And I am totally responsible for each and every element of this cost estimation.

Signature-

Date-

Place-