You are on page 1of 3

Risk-Weighted Asset Excel Template

Particulars Bank A Bank B


Tier 1 1000000 1500000
Tier 2 2500000 3100000
Capital Adequacy Ratio 8 7
Risk-Weighted Asset 437500 657143
Particulars $ Risk Weight (%)
Government Securities 20000 0
Shares 2000 125
Secured Loans 15000 0
Corporate Loans 50000 50
Other Loans 2000 100
Cash Balance 5000 0
Balance with banks 1000 20
Other Assets 6000 100
101,000
Calculation
Particulars
Amount
Investment in Government
Securities 0

Investment in Shares 2500


Secured Loans 0
Corporate Loans 25000
Other Loans 2000
Cash Balance 0
Balance with banks 200
Other Assets 6000
Risk-Weighted Asset for the loan 27000
Total Risk-Weighted Asset 35700

You might also like