Anul 2014

Nr. Ordine DenumireaVenit Cheltuieli Profit

1 Nike 15,555,522.00 L 14,596,325.00 L 959,197.00 L
2 Adidas 148,614,523.00 L 33,451,542.00 L 115,162,981.00 L
3 HUGO 6,153,564.00 L 1,459,876.00 L 4,693,688.00 L
4 Armani 5,524,253.00 L 756,454.00 L 4,767,799.00 L
5 Joom 554,122,336.00 L 47,856,692.00 L 506,265,644.00 L
total 729,970,198.00 L 98,120,889.00 L 631,849,309.00 L
 Anul 2015 Anul 2016
Venit2 Cheltuieli2 Profit2 Venit3
123,617,543.00 L 43,543,453.00 L 80,074,090.00 L 451,345.00 L
452,313,453.00 L 3,783,676.00 L 448,529,777.00 L 453,453,453.00 L
65,434,343.00 L 7,867,486.00 L 57,566,857.00 L 43,534,534.00 L
45,345,343.00 L 786,867.00 L 44,558,476.00 L 678,778,676.00 L
453,554,345.00 L 6,788,777.00 L 446,765,568.00 L 7,686,777.00 L
1,140,265,027.00 L 62,770,259.00 L 1,077,494,768.00 L 1,183,904,785.00 L
 Anul 2016 2017
Cheltuieli3 Profit3 Venit4 Cheltuieli4
76,786.00 L 374,559.00 L 453,453,453.00 L 34,834,531.00 L
386,543,457.00 L 66,909,996.00 L 3,455,343.00 L 20,120.00 L
5,364,564.00 L 38,169,970.00 L 354,347,837.00 L 4,545,845.00 L
534,354.00 L 678,244,322.00 L 4,534,534.00 L 65,984.00 L
453,345.00 L 7,233,432.00 L 453,789,687.00 L 224,522,334.00 L
392,972,506.00 L 790,932,279.00 L 1,269,580,854.00 L 263,988,814.00 L
17
Profit4 Total profit Profitul mediu Maximal profit Minimal pro
V. impozit
418,618,922.00 L 500,026,768.00 L 100005353.6 418618922 374559 18%
3,435,223.00 L 634,037,977.00 L 126807595.4 448529777 3435223 18%
349,801,992.00 L 450,232,507.00 L 90046501.4 349801992 4693688 18%
4,468,550.00 L 732,039,147.00 L 146407829.4 678244322 4468550 18%
229,267,353.00 L 1,189,531,997.00 L 237906399.4 506265644 7233432 18%
1,005,592,040.00 L 3,505,868,396.00 L 701173679.2 1077494768 6.32E+08 0.9
V. impozit lei
90004818.24
114126836
81041851.26
131767046
214115759
3155281556
Nr. Ordine DenumireaVenit Cheltuieli Profit
1 Nike 15,555,522.00 L 14,596,325.00 L 959,197.00 L
2 Adidas 148,614,523.00 L 33,451,542.00 L 115,162,981.00 L
3 HUGO 6,153,564.00 L 1,459,876.00 L 4,693,688.00 L
4 Armani 5,524,253.00 L 756,454.00 L 4,767,799.00 L
5 Joom 554,122,336.00 L 47,856,692.00 L 506,265,644.00 L
total 729,970,198.00 L 98,120,889.00 L 631,849,309.00 L
valoarea medie 145,994,039.60 L 19,624,177.80 L 210,616,436.33 L
Venit2 Cheltuieli2 Profit2 Venit3
123,617,543.00 L 43,543,453.00 L 80,074,090.00 L 451,345.00 L
452,313,453.00 L 3,783,676.00 L 448,529,777.00 L 453,453,453.00 L
65,434,343.00 L 7,867,486.00 L 57,566,857.00 L 43,534,534.00 L
45,345,343.00 L 786,867.00 L 44,558,476.00 L 678,778,676.00 L
453,554,345.00 L 6,788,777.00 L 446,765,568.00 L 7,686,777.00 L
1,140,265,027.00 L 62,770,259.00 L 1,077,494,768.00 L 1,183,904,785.00 L
228,053,005.40 L 12,554,051.80 L 359,164,922.67 L 236,780,957.00 L
Cheltuieli3 Profit3 Venit4 Cheltuieli4
76,786.00 L 374,559.00 L 453,453,453.00 L 34,834,531.00 L
386,543,457.00 L 66,909,996.00 L 3,455,343.00 L 20,120.00 L
5,364,564.00 L 38,169,970.00 L 354,347,837.00 L 4,545,845.00 L
534,354.00 L 678,244,322.00 L 4,534,534.00 L 65,984.00 L
453,345.00 L 7,233,432.00 L 453,789,687.00 L 224,522,334.00 L
392,972,506.00 L 790,932,279.00 L 1,269,580,854.00 L 263,988,814.00 L
78,594,501.20 L 263,644,093.00 L 253,916,170.80 L 52,797,762.80 L
Profit4 Total profit Profitul mediu
418,618,922.00 L 500,026,768.00 L 100005353.6
3,435,223.00 L 634,037,977.00 L 126807595.4
349,801,992.00 L 450,232,507.00 L 90046501.4
4,468,550.00 L 732,039,147.00 L 146407829.4
229,267,353.00 L 1,189,531,997.00 L 237906399.4
1,005,592,040.00 L 3,505,868,396.00 L 701173679.2
335,197,346.67 L
Maximal profit Minimal profit V. impozit V. impozit lei
418618922 374559 18% 90004818.24
448529777 3435223 18% 114126835.86
349801992 4693688 18% 81041851.26
678244322 4468550 18% 131767046.46
506265644 7233432 18% 214115759.46
1077494768 631849309 0.9 3155281556.4
Nr DenumireaVenit 2016
1 Nike 451,345.00 L
2 Adidas 453,453,453.00 L
3 HUGO 43,534,534.00 L
4 Armani 678,778,676.00 L
5 Joom 7,686,777.00 L

Nr DenumireaProfit 2014 Profit 2015 Profit 2016 Profit 2017

1 Nike 959197 80074090 374559 79,699,531.00 L
2 Adidas 115162981 448529777 66909996 381,619,781.00 L
3 HUGO 4693688 57566857 38169970 19,396,887.00 L
4 Armani 4767799 44558476 678244322 - 633,685,846.00 L
5 Joom 506265644 446765568 7233432 439,532,136.00 L

Total profit
6 1

5 1

1
Nr DenumireaTotal profit 4
8
1 1 500026768 3
2 2 634037977 6
3 3 450232507 2
4
4 4 732039147 1 2
5 5 1189531997
0 0
1 2 3 4 5

Nr Denumirea Total profit

 800,000,000.00 L

700,000,000.00 L

600,000,000.00 L

500,000,000.00 L

400,000,000.00 L

300,000,000.00 L

200,000,000.00 L

100,000,000.00 L

- L
Nike Adidas HUGO Armani Joom
1 2 3 4 5

Profit 2014-2017

1 Nike
2 Adidas
0%18% 3 HUGO
1% 4 Armani
5 Joom
80%

fit
1400000000

1200000000

1000000000

800000000

600000000

400000000

200000000

0
4 5

umirea Total profit

1 Nike
2 Adidas
3 HUGO
4 Armani
5 Joom
Nr DenumireaProfit 2014 Profit 2015 Profit 2016
1 Nike 959197 80074090 374559
3 HUGO 4693688 57566857 38169970
4 Armani 4767799 44558476 678244322
2 Adidas 115162981 448529777 66909996
5 Joom 506265644 446765568 7233432

Nr DenumireaProfit 2014 Profit 2015 Profit 2016

5 Joom 506,265,644.00 L 446,765,568.00 L 7,233,432.00 L
2 Adidas 115,162,981.00 L 448,529,777.00 L 66,909,996.00 L
4 Armani 4,767,799.00 L 44,558,476.00 L 678,244,322.00 L
3 HUGO 4,693,688.00 L 57,566,857.00 L 38,169,970.00 L
1 Nike 959,197.00 L 80,074,090.00 L 374,559.00 L
Profit 2017
79,699,531.00 L
19,396,887.00 L
- 633,685,846.00 L
381,619,781.00 L
439,532,136.00 L

Profit 2017
439,532,136.00 L
381,619,781.00 L
-633,685,846.00 L
19,396,887.00 L
79,699,531.00 L