Professional Documents
Culture Documents
DD EE Partnership Sales
Cash on Mar. 1 150,000.00 150,000.00 Cost of Goods Sold
Land on Mar. 1 100,000.00 100,000.00 Operating Expenses
Building on Mar. 1 80,000.00 80,000.00 Net Income
Cash on Nov. 1 60,000.00 60,000.00
Total 150,000.00 240,000.00 390,000.00
#46
DD EE Partnership
Cash on Mar. 1 150,000.00 150,000.00
Land on Mar. 1 100,000.00 100,000.00
Building on Mar. 1 80,000.00 80,000.00
Cash on Nov. 1 60,000.00 60,000.00
Total 150,000.00 240,000.00 390,000.00
Share in Income 58,800.00 61,200.00 120,000.00
Salaries (withdraw (18,000.00) (24,000.00) (42,000.00) *excludes in the operating e
Capital Balance on 190,800.00 277,200.00 468,000.00
b. capital balance of DD and EE
another assumption:
#47 Sales
DD EE Partnership Cost of Goods Sold
Interest on Capita 15,000.00 20,000.00 35,000.00 Operating Expenses
Remainder (60:40) 51,000.00 34,000.00 85,000.00 Net Income
Share in Income 66,000.00 54,000.00 120,000.00
b. share of DD to the net income
#48
DD EE Partnership
Cash on Mar. 1 150,000.00 150,000.00
Land on Mar. 1 100,000.00 100,000.00
Building on Mar. 1 80,000.00 80,000.00
Cash on Nov. 1 60,000.00 60,000.00
Total 150,000.00 240,000.00 390,000.00
Share in Income 66,000.00 54,000.00 120,000.00
Capital Balance on 216,000.00 294,000.00 510,000.00
c. capital balances of DD and EE to the partnership
#49
old information:
NN OO Partnership
Salaries 100,000.00 50,000.00 150,000.00
Share in Income 88,000.00 42,000.00 130,000.00 income
#50
Abe Bert Carl Dave
70% 20% 10%
Multiply 85% 85% 85% 15% (100%-15%=85%)
New Prof 59.50% 17% 8.50% 15%
b. new P/L of the partners after the admission of Dave
#51
Profit 2015 15,000.00
Adjustements:
Accrued Expense (1,050.00)
Accrued Income 875.00
Prepaid Expenses (1,400.00)
Unearned Income 1,225.00 (350.00)
Total 14,650.00
Bert's ratio 17%
Share in Profit 2,490.50
b. share of Bert in profits
500,000.00
Cost of Goods Sold (280,000.00)
Operating Expenses (100,000.00)
Net Income 120,000.00
another assumption:
500,000.00
Cost of Goods Sold (280,000.00)
Operating Expenses (100,000.00) * includes partner's salaries expense
Net Income 120,000.00 no need to deduct withdrawals
new information:
NN OO Partnership
Salaries 180,000.00 180,000.00
Remainder (equ 15,000.00 15,000.00 30,000.00 *180,000-150,000