You are on page 1of 2

Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [Lab 4.xlsx]Sheet1
Report Created: 5/15/2020 11:06:44 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$15 Tone produse Aditiv 0.875 0 40 1E+030 0
$C$15 Tone produse Solent 0 0 30 0 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$20 Material 1 Cantitati necesare 0.35 0 20 1E+030 19.65
$B$21 Material 2 Cantitati necesare 0 0 5 1E+030 5
$B$22 Material 3 Cantitati necesare 21 1.6666666667 21 1179 21
$B$23 Aditiv Cantitati necesare 0.875 0 0 0.875 1E+030
$B$24 Solvent Cantitati necesare 0.875 0 0 0.875 1E+030
Necesar de materiale
Materiale Aditiv Solvent Cantitate disponibila
Material 1 0.40 0.50 20
Material 2 0 0.2 5
Material 3 0.6 0.3 21
Profit per tona 40 30

Aditiv Solent
Tone produse 0.875 0

Maximizare venit 35

Restrictii Cantitati necesare Cantitati disponibile


Material 1 0.35 <= 20
Material 2 0 <= 5
Material 3 21 <= 21
Aditiv 0.875 >= 0
Solvent 0.875 >= 0

You might also like