Professional Documents
Culture Documents
INTRODUCTION
NOTES
AND
QUESTIONS
CONTENTS
TOPIC PAGE
PAGE 1
SECTION FIVE EQUITY .................................................... 37
Statement Of Changes In Equity ..................................................................................... 37
Exercise 5.1 .................................................................................................................................. 38
Exercise 5.2 .................................................................................................................................. 38
Exercise 5.3 .................................................................................................................................. 39
Exercise 5.4 .................................................................................................................................. 40
Exercise 5.5 .................................................................................................................................. 40
Exercise 5.6 .................................................................................................................................. 41
Exercise 5.7 .................................................................................................................................. 42
PAGE 2
SECTION EIGHT FINANCIAL STATEMENTS .................... 93
Exercise 8.1 .................................................................................................................................. 93
How Does A Trading Business Make A Profit? ................................................................ 93
Cost Of Goods Sold ........................................................................................................ 94
Net Sales ........................................................................................................................ 94
Perpetual Inventory System ............................................................................................ 95
Exercise 8.2 .................................................................................................................................. 97
Exercise 8.3 .................................................................................................................................. 97
Fully Classified Financial Statements For A Trading Business ........................................ 98
Fully Classified Income Statement For A Trading Business ............................................ 99
Fully Classified Statement Of Financial Position (Balance Sheet) For A Trading
Oranisation.................................................................................................................... 100
Exercise 8.4 ................................................................................................................................ 101
Exercise 8.5 ................................................................................................................................ 106
Exercise 8.6 ................................................................................................................................ 111
Exercise 8.7 ................................................................................................................................ 116
PAGE 3
SECTION ONE BASIC BUSINESS PRINCIPLES
WHAT IS ACCOUNTING?
Accounting is the collection, analysis and communication of economic information.
This information is used for decision–making, planning and control.
Users of accounting information will also use non-financial information when making
decisions. 供应商
Examples of financial information are the profit that the business has made or the
amount of cash it has available to meet expenses and pay debts. A supplier would
want to be paid, and an employee would also like to know they are going to be paid
or get a pay rise. Each user will use this financial information for different reasons.
雇员
Examples of non-financial information include the firm’s objectives, how it meets its
objectives (ethics), and its commitment to the environment and the community.
EXERCISE 1.1
1 Classify the following into either external or internal users by ticking the
appropriate column.
PAGE 4
给左边考右边
2 Suggest a user/s that would be interested in the following financial
information:
In Term I, we shall be looking at all the business activities from the point of view of a
Sole Proprietor.
PAGE 5
FEATURES OF A SOLE PROPRIETOR
1 Sole Trader businesses are NOT a separate legal entity from their owner. The
law sees the owner and the business as the SAME legal entity.
2 Sole Traders have UNLIMITED LIABILITY for the debts of the business. The
owners are personally liable for the debts of the business (their personal
assets may need to be sold to meet the debts of the business). This is the
main disadvantage of being a sole trader.
ADVANTAGES DISADVANTAGES
Owner doesn’t have to share the profit Unlimited liability (main)
Can make all the decisions themselves Owner bears the loss alone业主单独承担亏损
Can choose the hours they work Owner takes all the responsibility
Difficult to take time off if sick or for a
holiday
Expansion is limited by owner’s
personal resources or ability to borrow
PAGE 6
BUSINESS ASSETS AND LIABILITIES
Just like personal accounting, a business asset can be something owned by the
business and a business liability can be an amount owed by the business.
ASSETS 资产 E.g:Building,Premises,Equipment,Furniture,Vehicles,
(cash at) Bank (account),Inventory,
own;control;use;belong
Accounts Receivable (Debtors)
Assets are resources controlled by the entity as a result of past events (usually
transactions), from which future economic benefits are expected to flow to the entity.
EQUITY 净值
Equity is the residual interest in the assets of the entity after deducting its liabilities.
This is the amount of assets that the owner has invested in the business (the
owner’s investment in the business). This is also called capital.
EQ=A-L
PAGE 7
EXERCISE 1.2
EXERCISE 1.3
Assets Liabilities
PAGE 8
THE BASIC ACCOUNTING EQUATION
The Accounting Equation shows the Assets, Liabilities and Equity of a business at a
particular point of time. The Accounting Equation always balances.
Assets $ Liabilities $
When looking at the Statement of Financial Position (Balance Sheet), it can be seen
that there is a relationship between Assets, Liabilities and Equity. The total of the
Assets is equal to the sum of the Liabilities and the Equity.
PAGE 9
This relationship exists in the Statement of Financial Position (Balance Sheet) for
every business, and can be expressed in the form of an equation known as the
Short Accounting Equation;
A=L+C
Note:
Left hand side of the equation relates to USES of funds (how the
business has used its funds)
Right hand side of the equation related to SOURCES of funds (where
business obtained its funds)
The Statement of Financial Position (Balance Sheet) can be presented in two ways –
T-Form or Vertical Form.
Look at the example on the next page: Which form of the accounting equation is
shown?
PAGE 10
Tato’s Pharmacy (name of business)
Prepare Statement of Financial Position (Balance Sheet)
Date: as at 31 March 2028
$ $
(1) Assets
Bank 1 500
Inventory 10 000
Shop Premises 20 000
Total Assets 31 500
(2) Liabilities
Accounts Payable 5 000
Total Liabilities 5 000
(3)
NET ASSETS 26 500
(4) Equity
Capital 31 March 2028 26 500
Note: The Equity figure balances with the Net Assets figure.
The Statement of Position (Balance Sheet) is clearly divided into two sections.
This is why both the Equity figure and the Net Assets figure are double
underlined; these are the totals for each section.
PAGE 11
The ‘T Form’ of the Statement of Financial Position (Balance Sheet) looks like this:
Tato’s Pharmacy
Statement of Financial Position (Balance Sheet)
as at 31 March 2028
Assets $ Liabilities $
EXERCISE 1.4
PAGE 12
EXERCISE 1.5
I Film is the owner of the Moondale Cinema which has these assets and liabilities as
at 30 May 2018.
Equity =
Moondale Cinema
Statement of Financial Position (Balance Sheet)
as at 30 May 2018
$ $ $
Assets
TOTAL ASSETS
Less Liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Click here to watch a video about the Financial Elements of the Accounting
Equation and the Financial Statements
PAGE 13
SECTION TWO ACCOUNTING CONCEPTS
In other words, when preparing and presenting financial information, we must keep
the financial and/or economic information relating to the business, quite separate
from the financial/economic information relating to the owner. Also, if the owner
owns more than one business, the financial details for each business must also be
prepared and presented quite separately.
If the financial details for each entity are not prepared and presented separately, we
would not be able to tell how well each entity is performing.
PAGE 14
EXERCISE 2.1
Whetu has combined all his business and personal assets and liabilities. Complete
the table by writing beside each item either B for business or P for personal.
If you think something could be either business or personal, write both B and P.
EXERCISE 2.2
Assets $ Liabilities $
Sewing Machine 1,200 Hire Purchase on Vehicle 5,000
House 78,000 Mortgage on House 50,000
Private vehicle 8,500 Husband’s Visa Card 479
Household furniture 6,500 Hire Purchase on waterbed 700
Tools 500 Household Power bill 20
Stereo 1,500 Unpaid advertising 50
Refrigerator 1,000
Washing Machine 500
Business Bank Account 10
Accounts Receivable 1,800
PAGE 15
(a) Prepare the business Statement of Financial Position (Balance Sheet) for
Betty Boris’ Machinist Services as at 31 March 2021. (Hint: Remember the
Entity Concept).
Less Liabilities
NET ASSETS
Equity
(b) Give Betty one piece of advice on how she can improve the cash position of
the business and avoid being behind with her hire purchase repayments in
future.
PAGE 16
Name (4) THE CONCEPT OF HISTORICAL COST
In business accounting, when recording the value of business assets, we shall start
by recording them at historical cost – the price we paid for them when we first bought
them.
(Meaning)All transactions are recorded at the cost paid at the time of the
transaction.
The cost price is used to value transactions as this can be verified. This means that
the cost price can be proven as we have evidence of this amount from the source
document e.g. an invoice received from a supplier.
Because the cost price can be verified, users can rely on the amount when using it
to make decisions.
Click here to watch a video about the five basic accounting concepts
PAGE 17
SECTION THREE ASSETS & LIABILITIES
Current Assets are those that the entity expects to realise within 12
months after the reporting period
Non-Current Assets are those which we expect to keep in the business for
more than one reporting period.
.
Then we can divide Non-Current Assets up into Property, Plant and Equipment,
Investment Assets and Intangible Assets.
These are assets that are held for use in the production or supply of goods or
services, or for administrative purposes, and are expected to be used for more than
one accounting period.
Investment Assets
These are assets earn revenue for the business, but are not the main revenue–
producing assets of the firm. E.g. shares, government stock, term deposits.
Intangible Assets
These are assets which have no physical presence. They represent a right to
something, but are ‘untouchable.’
PAGE 18
Examples of Assets
ASSETS
CURRENT NON-CURRENT
ASSETS ASSETS
Examples:
Bank
Accounts receivable
Petty Cash INVESTMENT PROPERTY, INTANGIBLE
Inventory (Stock) ASSETS PLANT AND ASSETS
EQUIPMENT
We can divide liabilities up into different types. Again it is important that you learn
how to classify liabilities properly, otherwise you will not be able to succeed at
accounting.
Current Liabilities are those that are due to be settled within 12 months of
the reporting period.
Non-Current Liabilities are those that are due to be settled beyond 12 months of
the reporting period.
The above definitions can be found in the Level One Accounting Appendix.
(NZQA, 2010)
PAGE 19
Examples of Liabilities
LIABILITIES
(One year) (More than one year)
CURRENT NON-CURRENT
LIABILITES LIABILITES
Examples: Examples:
Bank Overdraft Hire Purchase
Accounts Payable Mortgage
Loan (due within the Loan (due in > 1
accounting period) years’ time)
PAGE 20
EXERCISE 3.1
Classify each of the following items below under one of the following headings:
Current Asset (CA); Property, Plant and Equipment (PPE); Intangible Asset (Int);
Investment Asset (Inv); Current Liability (CL); Non-Current Liability (NCL)
PAGE 21
EXERCISE 3.2
Match the following definitions with the right terms shown on the next page.
a) These have no physical presence. They cannot be physically seen or
touched.
b) These are present obligations of the business as a result of past events
which are expected to result in an outflow of resources representing
economic benefits when settled (in the future).
c) We will retain these in the business for longer than the current accounting
period.
d) We expect to re-pay these within the coming accounting period (within 12
months).
e) Term deposits, or shares in the company that produce revenue, but are
not the main revenue-producing item.
f) These are resources controlled by the entity as a result of past events
from which future economic benefits are expected to flow to the entity.
g) The main income-producing items of the firm that are kept for more than
one accounting period.
h) These will be repaid over a period of time beyond the current accounting
period (re-paid after 12 months)
i) We will turn these into cash, or use up within the current accounting period.
1. Asset
2. Current Asset
3. Non-Current Asset
4. Property, Plant and Equipment
5. Investment Asset
6. Intangible Asset
7. Liability
8. Current Liability
9. Non-Current Liability
PAGE 22
IDENTIFYING ASSETS AND LIABILITIES
To do this, we will focus on the same characteristics of each definition, and justify how
the asset or liability meets the characteristics of the definition.
ASSETS
Assets are resources controlled by the entity as a result of past events, from which
future economic benefits are expected to flow to the entity.
LIABILITIES
Liabilities are present obligations of the business as a result of past events which are
expected to result in an outflow of resources representing economic benefits when
settled in the future.
Present Obligation Owe This means what the entity must do because they
目前的义务 have incurred the liability.这意味着实体必须做什么,
因为它们承担了责任
Outflow of resources This means how will the liability be settled or paid i.e.
representing economic which resource (asset) will flow out of the entity when
benefits资源流出代表经济效益 the liability is settled. 这意味着责任将如何解决或支付,哪个资源(资
产)将在负债结算时流出实体
Past event 过去的事件 This is how the entity came to have the liability.
这是实体如何承担责任
PAGE 23
EXERCISE 3.3
Past event
Past event
Past event
PAGE 24
(d) Accounts Receivable:
Past event
EXERCISE 3.4
Present Obligation
Past event
Present Obligation
Past event
PAGE 25
SECTION FOUR INCOME, EXPENSES &
PROFIT
The purpose of the business is to make a profit, either by selling a service or by selling
goods. The money earned is called Income (or Revenue).
INCOME
EXPENSES
PAGE 26
CLASSIFYING INCOME AND EXPENSES
The income (revenue) and expenses of a business can be separated into different
groups by nature or by function. Disclosure requirements for a sole trader are to be
shown by classification of income and expenses by function.
INCOME
EXPENSES
The above definitions can be found in the Level One Accounting Appendix.
(NZQA, 2010)
Example of Income
INCOME
(Main)
PAGE 27
Example of Expenses
EXPENSES
ADMINISTRATIVE FINANCE
DISTRIBUTION COSTS EXPENSES COSTS
Delivery,selling Office,general
PAGE 28
EXERCISE 4.1
PAGE 29
IDENTIFYING INCOME AND EXPENSES
To do this, we will focus on the same characteristics of each definition, and justify how
the income or expense meets the characteristics of the definition.
INCOME
A Inflow or enhancement in
assets OR decrease in
This requires you to look for whether an asset or
a liability is involved and is there an increase or a
liabilities decrease.
Increase in equity Assets have increased which increases equity
EQ OR Liabilities have decreased which increases
equity
The increase in equity is not a This means that the transaction does not involve
contribution from the owner the owner giving the business cash or other
assets.
EXPENSES
Outflow or depletion of assets This requires you to look for whether an asset or
OR increases in liabilities a liability is involved and is there an increase or a
decrease.
Decrease in equity Assets have decreased which decreases equity
OR Liabilities have increased which decreases
equity
The decrease in equity is not a This means that the transaction does not involve
distribution to the owner the owner taking drawings of cash or any other
assets.
PAGE 30
EXERCISE 4.2
Increase in equity
Increase in equity
Increase in equity
PAGE 31
(d) The business receives interest on a term deposit:
Increase in equity
EXERCISE 4.3
Decrease in equity
Decrease in equity
PAGE 32
(c) The business has paid for advertising:
Decrease in equity
PAGE 33
EXERCISE 4.4
You are to classify the following items by stating whether the item is Income or
Expense, or Asset, Liability or Equity. In the type column, state the type of income or
expense or asset or liability so that each item is fully classified.
PAGE 34
EXERCISE 4.5
Classify the following items by placing a tick () in the correct box.
Investment
Intangible
Current
Non-Current
Distribution
Admin
Finance
Income
Other Income
Goodwill
Term Deposit
Stationery
Advertising
Rent Received
Interest on
Bank Overdraft
Premises
Accounts
Receivable
Cash at Bank
Equipment
Shares in
other
Company
Rent expense
Insurance
Bad Debts
Discount
Allowed
Gain on sale of
Asset
Wages
Sales staff
wages
PAGE 35
Items Assets Liabilities Equity Expenses Income
Current
and Equipment
Property Plant
Investment
Intangible
Current
Non-Current
Distribution
Admin
Finance
Income
Other Income
Repairs -
delivery
vehicles
Accounts
Payable
Machinery
Bank Overdraft
Salesmen
salary
Accountancy
fees
Rates
Petty Cash
Vehicles
Inventory
Telephone
Rental
Capital
contribution
PAGE 36
SECTION FIVE EQUITY
股权变动表
STATEMENT OF CHANGES IN EQUITY
Equity can change during the financial year. We can complete a Statement of
Changes in Equity for a sole trader that looks like this:
ABC Company
Statement of Changes in Equity
for the Year Ended 31 March 2023
Equity $
Capital 1 April 2022 150,000
Plus: Contribution by owner 10,000 加:所有者的贡献
160,000
Plus: Profit (Loss) for the Period 80,000 加:期间利润(亏损)
240,000
Less: Drawings 40,000
Capital 31 March 2023 $ 200,000
Note:
收入 花费
利润 Profit = Income - Expenses
PAGE 37
EXERCISE 5.1
Qing commenced business with cash of $40,000 on 1 April 2021. At the end of the
financial year, 31 March 2022 her equity was $70,000. She had not contributed any
more assets to the business during the year, nor had she taken any drawings from it.
EXERCISE 5.2
Income
Less: Expenses
Profit for the period
PAGE 38
(b) Prepare a Statement of Changes in Equity for the year ended 31 March 2023.
EXERCISE 5.3
Dave’s business began the year with equity of $83,000. By the end of the year
equity had risen to $97,000. During the year Dave contributed $15,000 and he also
withdrew $12,000 cash for personal use.
Dave’s Business
Statement of Changes in Equity
For the Year ended 31 March 2022
EQUITY $
PAGE 39
EXERCISE 5.4
Auckland Antiques
Statement of Changes in Equity
For the Year Ended 31 March 2023
EQUITY $
EXERCISE 5.5
Chan owns a dress shop. During the year ended 30 June 2019 the shop made a
profit of $60,000 and Chan withdrew $32,000 cash for personal use. Her equity at
the beginning of the year was $84,000.
PAGE 40
(b) At 30 June 2019 business liabilities were $21,000. Calculate the amount of
the assets.
$
EXERCISE 5.6
Tom’s business had assets of $63,000 and liabilities of $21,000 at the beginning of
the year. At the end of the year, the assets were $75,000 and the liabilities were
$30,000. Drawings for the year were $14,000.
OPENING EQUITY $
CLOSING EQUITY
Tom's Business
Statement of Changes in Equity
For the Year Ended 31 March 200X
EQUITY $
PAGE 41
EXERCISE 5.7
Bob’s Builders began the year with assets of $110,000 and liabilities of $44,000. At
the end of the year, assets amounted to $120,000 and liabilities had risen to
$60,000. During the year, Bob, the proprietor, contributed equipment worth $30,000
to the business and withdrew $25,000 cash for personal use. Income for the year
was $120,000.
OPENING EQUITY $
CLOSING EQUITY $
Bob's Builder
Statement of Changes in Equity
For the Year Ended 31 March 200X
EQUITY $
PAGE 42
SECTION SIX EXPANDED EQUATION
AND PROCESSING
Now think carefully. Remember earlier we said that the LEFT side of the
equation represented our USES of funds and that the RIGHT side of the
accounting equation represented our SOURCES of funds?
OR
+SR+ A + E + D = L + C + I +PR
A=L-C
A=L+[Capital(beginning)+P-D]
PAGE 43
THE ACCOUNTING PROCESS IN A MANUAL
ACCOUNTING SYSTEM
TRANSACTIONS
SOURCE DOCUMENTS
JOURNALS
GENERAL LEDGER
TRIAL BALANCE
FINANCIAL STATEMENTS
• INCOME STATEMENT
• STATEMENT OF FINANCIAL POSITION (BALANCE SHEET)
• CASH FLOW STATEMENT
In this course we are going to focus on recording transactions for a business that
buys goods (inventory) and then sells these goods. This type of business is called
a Trading Business.
Terminology 术语
• When a trading business sells goods (inventory) we call this Sales. Income
• Sometimes a customer may return goods. This is called Sales Returns.Negative Income
• When a trading business buys goods (inventory) to sell we call this
Purchases. Expenses
• Sometimes a business may return goods to the supplier – this is called
Purchases Returns. Negative Expenses
PAGE 44
RECORDING TRANSACTIONS ON THE
ACCOUNTING EQUATION
Before we look at analysing transactions into debit and credit we will look at how to
record the transactions on the accounting equation.
The exercises are in an Excel file in Excel Resources in your Blackboard course.
There is a video here to describe what you need to do:
Before you record transactions, there is a thinking process that you go through i.e.
questions that you must ask yourself about the transaction so that you record it
correctly. The questions you ask are:
State whether each of the accounts below would normally have a debit or a credit
balance:
PAGE 45
EXERCISE 6.2
Complete the transaction analysis chart provided for each of the transactions below.
The first one has been done as an example for you to follow.
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
PAGE 46
EXERCISE 6.3
Complete the transaction analysis chart provided for each of the transactions below.
(b)
(c)
(d)
(e)
PAGE 47
EXERCISE 6.4
The following information has been taken from the accounting records of G Smith.
Oct 1 Owner invested $10,000 cash into the business bank account
2 Bought equipment for cash $5,000
3 Received $1,000 from customers on account
4 Paid accounts payable $500
5 Borrowed $10,000 from the bank
Complete the transaction analysis chart provided for the above transactions.
PAGE 48
EXERCISE 6.5
Record the following information of K Boston for November, using the transaction
analysis chart provided.
10
11
12
PAGE 49
Click here to watch a video about Double Entry
Debit Credit
Date Particulars $ Date Particulars $
A+E+D = L+C+I
DR CR DR CR
Balance Balance
Please note:
• Asset accounts are on the left hand side of the accounting equation and on
the left hand side of the trial balance. Their balances are on the left hand side
of their ledger accounts. This is called the debit side.
• Liabilities and Equity are on the right hand side of the accounting equation
and the right hand side of the trial balance. Their balances are on the right
hand side of their ledger accounts. This is called the credit side.
PAGE 50
Assets Liabilities
+ - - +
Expenses Equity
=
+ - - +
Drawings Income
+ - - +
Like the asset accounts, expense and drawings accounts are on the left hand
side of the accounting equation. Thus they have a debit nature: to increase these
accounts requires a debit entry and to decrease them requires a credit entry.
Income accounts are on the right hand side of the accounting equation. Like the
liability and equity accounts, they have a credit nature and are increased by a
credit entry and decreased by a debit entry.
PAGE 51
RECORDING BALANCES IN THE GENERAL
LEDGER
The opening trial balance for Max and Mo as at 1 February 2022 is as follows:
Max and Mo
Trial Balance as at 1 February 2022
$ $
Bank 9,000 Accounts Payable 19,000
Accounts Receivable 12,400 Loan (due 31 July 2025) 30,000
Inventory 30,000 Capital 56,000
Shop Fittings (cost) 13,600
Van (cost) 40,000
$ 105,000 $ 105,000
INVENTORY CAPITAL
Feb 1 Balance 30,000 Feb 1 Balance 56,000
SHOP FITTINGS
Feb 1 Balance 13,600
VAN
Feb 1 Balance 40,000
PAGE 52
EXERCISE 6.6
The following information has been taken from the accounting records of G Smith.
Bank
Accounts Receivable
Accounts Payable
Loan
Capital
Equipment
PAGE 53
EXERCISE 6.7
The following information has been taken from the accounting records of K Boston.
Bank
Equipment
Accounts Receivable
Accounts Payable
PAGE 54
Capital
Wages
Sales
Purchases
Purchases Returns
PAGE 55
EXERCISE 6.8
Each of the following sets of ledger accounts shows a separate transaction. For each
set, write a sentence that describes the transaction in full.
(a)
Bank Van
Van 20,000 Bank 20,000
(b)
Equipment Bank
Bank 5,000 Equip 5,000
(c)
Bank Accounts Receivable
A/c Rec 2,500 Bank 2,500
(d)
Bank Sales Returns
Sales Ret 250 Bank 250
(e)
Purchases Bank
Bank 10,000 Purchases 10,000
(f)
Accounts Receivable Sales
Sales 1,000 A/c Rec 1,000
PAGE 56
(a)
(b)
(c)
(d)
(e)
(f)
PAGE 57
BALANCING A LEDGER ACCOUNT
Consider this Bank Account:
Bank
Mar 1 Balance 9,000 Mar 4 Accounts Payable 1,200
7 Accounts Receivable 2,750 7 Shop Fittings 2,000
Step 1: Add both sides of the account, to find the largest side, as this will be
the nature of the balance i.e. if the largest side is the DR side, then the
balance will be a DR balance.
Step 3: Enter the balance in the account on the side with the smaller total
(In this case the credit side). This will make both sides balance.
The date used is usually the last day of the month since this is normally
when balancing is carried out. We are using the end of the week. The
account becomes:
Bank
Mar 1 Balance 9,000 Mar 4 Accounts Payable 1,200
7 Accounts Receivable 2,750 7 Shop Fittings 2,000
31 Balance 8,550
Step 4: Total both sides (they should now have the same total). Transfer the
closing balance down to the opposite side so that the account is
opened for the next week’s transactions. (The next day’s date is
normally used.)
Bank
Mar 1 Balance 9,000 Mar 4 Accounts Payable 1,200
7 Accounts Receivable 2,750 7 Shop Fittings 2,000
31 Balance 8,550
$11,750 $ 11,750
Apr 1 Balance 8,550
NB: the totals appear on the SAME LINE and are underlined TWICE with $ signs in
front of the figures. Since the Bank account is an asset, the opening balance for the
next week appears on the DEBIT side of the ledger account.
PAGE 58
EXERCISE 6.9
The general ledger from the business of Bobo’s Boutique for the month of February
2023 follows.
Bank
Feb 6 Accounts Receivable 320 Feb 1 Balance 650
7 Sales 630 3 Accounts Payable 210
23 Capital 600 8 Drawings 200
13 Wages 300
14 Rent 150
19 Purchases 290
27 Wages 300
28 Rent 150
Accounts Receivable
Feb 1 Balance 570 Feb 6 Bank 320
20 Sales 490 24 Sales Returns 50
25 Interest 20
Inventory
Feb 1 Balance 6,500
PAGE 59
Shop Fittings
Feb 1 Balance 3,500
18 Accounts Payable – 1,000
Other
Accounts Payable
Feb 3 Bank 210 Feb 1 Balance 420
12 Purchases Returns 70 10 Purchases 530
Capital
Feb 1 Balance 9,500
23 Bank 600
PAGE 60
Drawings
Feb 8 Bank 200
2 Purchases 80
Sales
Feb 7 Bank 630
20 A//c Receivable 490
Sales Returns
Feb 24 A/c Receivable 50
Interest
Feb 25 A/c Receivable 20
Purchases
Feb 10 A/c Payable 530 Feb 22 Drawings 80
19 Bank 290
PAGE 61
Purchases Returns
Feb 12 A/c Payable 70
Wages
Feb 13 Bank 300
27 Bank 300
Rent
Feb 14 Bank 150
28 Bank 150
PAGE 62
THE TRIAL BALANCE
Once the ledger accounts have been balanced, a trial balance can be prepared. This
is a statement of the balances of the ledger accounts, taken out to check that the
total debits equal the total credits i.e. that double entry has been carried out
correctly. It is not a ledger account.
T-Format
Sample Business Ltd
Trial Balance
as at 30 April 2030
Debit $ Credit $
Bank 10,000 Accounts Payable 15,000
Accounts Receivable 30,000 Loan 20,000
Inventory 13,000 Capital 30,000
Equipment 12,000
65,000 65,000
Modern
This is the most widely used format.
PAGE 63
The Trial Balance and Errors
If the trial balance does not balance check the following:
• incorrect addition
• incorrect recording of an amount e.g. transposing figures on one side of the
entry (if the difference is divisible by 9 exactly this is what you have done)
• omitting a debit or credit entry
• duplication of a debit or a credit entry
It is important to understand that if the trial balance does balance there may still be
errors in the ledger accounts:
PAGE 64
EXERCISE 6.10
Ant-Man is a super-hero. His ledger balances at 1 April 2023.
Calculation:
Capital =
(d) Balance the ledger accounts at 30 April 2023 and prepare a trial balance at
that date.
Cash at Bank
Date Particulars $ Date Particulars $
PAGE 65
Accounts Receivable
Date Particulars $ Date Particulars $
Equipment
Date Particulars $ Date Particulars $
Accounts Payable
Date Particulars $ Date Particulars $
Loan
Date Particulars $ Date Particulars $
Capital
Date Particulars $ Date Particulars $
PAGE 66
Ant Man Super Hero
Trial Balance
as at 30 April 2023
Debit $ Credit $
Click here to watch a video about balancing ledger accounts and taking out a
trial balance
PAGE 67
GENERAL JOURNAL TO GENERAL LEDGER
The General Journal is used to record transactions in date order. It helps us trace
transactions both before, and after, they have been entered in the ledger. It acts as
a ‘map’ for the ledger accounts – which record transactions by ‘type’. Recording
debits and credits of transactions in the General Journal helps us make sure the
transactions get posted to the correct ledger accounts.
• The heading is the same as the financial statements (name of entity on the top
line, followed by name of document on the second line) except that it does not
include the date.
• When entering the date, the year is at the top of the column, then the month next
to the first transaction for that month, followed by the date.
• The debit entry is recorded first, then the credit entry.
• The credit entry is ‘indented’ – that means it is moved over to the right – in the
particulars column. See the in the journal below.
• Each entry has a ‘narration’ – a short sentence which explains what the
transaction was.
• A line is left between each entry.
Example:
Invests
Transaction : The owner contributes $10,000 to the business.
PAGE 68
EXERCISE 6.11
Enter the following transactions in the General Journal and then the General Ledger.
DATE PARTICULARS DR $ CR $
DATE PARTICULARS DR $ CR $
PAGE 69
3 Paid wages $44,000
DATE PARTICULARS DR $ CR $
DATE PARTICULARS DR $ CR $
PAGE 70
EXERCISE 6.12
Enter the transactions in the General Journal and then the General Ledger.
DATE PARTICULARS DR $ CR $
DATE PARTICULARS DR $ CR $
PAGE 71
3 Paid suppliers on account $28,000
DATE PARTICULARS DR $ CR $
DATE PARTICULARS DR $ CR $
PAGE 72
SECTION SEVEN GOODS AND SERVICES TAX
商品和服务税
Goods and Services Tax (GST) is a domestic consumption tax. This is paid for by
the users of goods. It is a tax imposed by the government and administered by the
税务局 Inland Revenue Department (IRD). GST is an indirect tax as the tax is collected by
businesses and passed onto the government. It does not go directly to the
government like income tax, which is a direct tax.
Businesses that are registered for GST charge GST on all the goods and services
they provide, as well as paying GST on most of their expenses.
The difference between the GST collected on revenue and the GST paid on
expenses is then calculated.
COLLECTION OF GST
Businesses that are registered for GST act as agents for the Inland Revenue
Department. They must complete a GST return.
Note:
• If GST collected from customers is more than GST paid (to suppliers) the business
must pay the balance to the Inland Revenue Department (IRD). This is shown as
a current liability.
• If GST collected is less than GST paid, the business can receive a refund. This is
shown as a current asset. Buy goods/PPE
Customers Suppliers
Business
Collect GST
Pay GST
from
Calculate GST payable or receivable
Inland Revenue
PAGE 73
CALCULATING GOODS AND SERVICES TAX
• The price of an item before GST has been added on is GST exclusive.
• The price of an item after GST has been added is GST inclusive.
PAGE 74
EXERCISE 7.1
Each of (a) to (l) given below represents the GST exclusive selling price of goods.
For each one of these, you are required to:
EXERCISE 7.2
Each of (a) to (h) given below represents the GST inclusive selling price of goods.
For each one of these, you are required to:
PAGE 75
EXERCISE 7.3
During one particular period the business made cash sales of $110,400 including
GST and paid expenses of $36,800 including GST.
(c) Calculate the amount which will be shown on the GST return prepared for this
business. Is this amount payable to the Inland Revenue (IRD) or will the firm
receive a refund?
Calculation:
Calculation:
Calculation:
PAGE 76
RECORDING TRANSACTIONS WITH GST
Consider the following transactions. We shall assume they took place in February
2022. Include GST where applicable.
Below, you can see how the transactions are entered into the General Journal.
(Name of Entity)
GENERAL JOURNAL
DATE PARTICULARS DR $ CR $
2022
Feb 3 Vehicle 10,000
Capital 10,000
(for car invested by owner)
4 Bank 2,000
Accounts Receivable 2,000
(for cash received from customers)
5 Wages 44,000
Bank 44,000
(paid wages)
8 Drawings 150
Bank 150
(payment of personal insurance)
Easy:(3),(5),(8),(20).
Difficult:(10),(18).
More difficult:(4),(22). PAGE 77
DATE PARTICULARS DR $ CR $
2022
Feb 10 Insurance 1,000
GST 150
Bank 1,150
(for payment of insurance)
18 Bank 5,520
Fees 4 800
GST 720
(for payment of services with cash)
20 Drawings 500
Bank 500
(for cash drawings)
EXERCISE 7.4
GENERAL JOURNAL
DATE PARTICULARS DR $ CR $
Bank
Sales
GST
Drawings
Bank
PAGE 78
DATE PARTICULARS DR $ CR $
Advertising
GST
Bank
Accounts Receivable
Sales
GST
GST
Purchases
Bank
Purchases
GST
Accounts Payable
Accounts Payable
Purchases Returns & Allowances
GST
PAGE 79
DATE PARTICULARS DR $ CR $
Rent
GST
Bank
Drawings
Purchases
GST
Bank
Discount Allowed
Accounts Receivable
Accounts Payable
Bank
Discount Received
Interest on Loan
Loan
Bank
Shop Fittings
GST
Accounts Payable - other
PAGE 80
REMEMBER: ANALYSING TRANSACTIONS FOR
RECORDING
Before you record transactions, there is a thinking process that you go through i.e.
questions that you must ask yourself about the transaction so that you record it
correctly. The questions you ask are:
As you get faster at this, you will be able to “automatically” think of the DR first.
PAGE 81
EXERCISE 7.5
You are required to complete the table showing the thinking process for recording
transactions, and then enter the transactions into the General Journal. The first
transaction has been recorded for you. Include GST where applicable.
Accounts Type of DR or
Date Transactions + or -
Involved Accounts CR
Mar 1 Sold goods for cash $920
PAGE 82
Date Particulars DR $ CR $
Mar 1
Mar 7
Mar 12
Mar 16
Mar 18
Mar 27
PAGE 83
EXERCISE 7.6
Prepare general journal entries for the following transactions of Wendy’s Wool
Supplies. Include GST where applicable.
2021
Nov 1 Owner invested $60,000 cash in the business
Paid one month’s rent of $1,380 on premises
2 Bought shop fittings for $6,900 cash
3 Purchased goods on credit, $11,500
4 Returned goods to suppliers, $1,035
6 Sold goods on credit, $1,840
7 Cash sales $1,380
8 Invested a van valued at $30,000 in the business
9 Wendy took $600 cash for personal use
10 Paid advertising $345
12 Paid wages $1,000
14 Paid suppliers on account $4,000
15 Received $2,000 from customers on account
19 Charged customers freight on deliveries $92
20 Bought Weaving Machine on credit, $2,760
24 Paid telephone expense $460
25 Paid insurance $1,035
26 Paid wages $1,000
27 A credit customer returned goods $575
29 Cash purchases $1,380
30 Paid instalment of $400 on the Weaving Machine bought
20 Nov
Took wool home for own use (cost price $92, selling price $150)
PAGE 84
Wendy’s Wool Supplies
General Journal
Date Particulars DR $ CR $
2021
Nov 1
PAGE 85
Date Particulars DR $ CR $
7
10
12
14
15
19
20
PAGE 86
Date Particulars DR $ CR $
24
25
26
27
29
30
PAGE 87
EXERCISE 7.7
(a) Enter the following transactions into the General Journal of Darius Dog
Cleaning. Account for GST where applicable.
2021
Mar 3 Paid wages $100
6 Darius took cash drawings $50
10 Received cash fees $276
14 Darius contributed $2,000 to the business
18 Paid rent $207
31 Received cash fees $322
(c) “Post” the General Journal entries to the ledger accounts provided.
(d) Complete a Trial Balance.
PAGE 88
General Journal
Date Particulars DR $ CR $
March 3
10
14
18
31
Bank
Van
Capital
PAGE 89
Rent
GST
Fees
Wages
Drawings
PAGE 90
EXERCISE 7.8
Enter the following information into the ledger accounts for Tyson’s Beauty
Services for month ending March 31 2022. Account for GST where appropriate.
Bank
Drawings
Interest
PAGE 91
GST
Beauty Fees
PAGE 92
SECTION EIGHT FINANCIAL STATEMENTS
WHAT IS INVENTORY?
为了了转售⽬目的,该业务所购买的商品
• Goods purchased by the business for the purpose of resale
股票 商品 产品
• Also called stock or merchandise or goods 也称为库存或商品或商品
• Inventory is recorded at the lower of cost and net realisable value 存货按成本和可变现净值的较低
者计
• A physical stocktake is carried out under both systems to ascertain the correct
amount of stock on hand 在两个系统下进⾏行行实物盘点,以确定正确的库存数量量
销售收⼊入 贸易易
A business that sells goods earns Sales Income and is called a Trading
Organisation. A Trading Organisation buys goods from a supplier and sells them to
customers. 销售商品的业务赚取销售收⼊入,被称为贸易易组织。贸易易组织从供应商处购买商品
并将其出售给客户。
This section will explain how to prepare financial statements for a Trading
Organisation. 本节将介绍如何为贸易易组织编制财务报表
EXERCISE 8.1
Make a list of trading organisations that you know of.
PAGE 93
+Purchases
-Purchases Returned
Cost of Goods Sold consists of any expenses that are incurred in getting the
goods into the location and condition where they can be sold.
When a Trading Business buys goods (inventory) to sell we call this Purchases.
Sometimes a business may return goods to the supplier – this is called Purchases
Returns. (Purchases Returns will reduce Cost of Goods Sold.)
Customs Duty is payable when goods are imported from overseas. This duty must
be paid before the Customs Department will release goods into the hands of the
purchaser.
Cartage or freight inwards is payable in order to get the goods to the location of
sale is also part of the cost of the goods. Cartage is a term used to describe the cost
of local delivery, for example the railway station to the warehouse. Freight is the term
used to describe long-distance carriage such as between cities or from overseas.
Packaging materials are sometimes used where a trader buys bulk supplies and
packages them into smaller amounts. An example of this may be a supermarket
which purchases a large quantity of rice, and later packages this rice into small
saleable packets.
All of these expenses must be paid to get the goods into a location
and condition where they can be sold – and therefore will be
included in Cost of Goods Sold.
PAGE 94
PERPETUAL INVENTORY SYSTEM
There are two main systems for recording inventory in a business. When we
recorded the business transactions earlier we used the periodic system.
We will be using the perpetual inventory system to prepare the financial statements.
PERIODIC PERPETUAL
Periodic means periodically or during Perpetual means continuous, on-going
the accounting period (at least once at
the end of the accounting period a
stocktake must be done)
Records of stock movements are NOT Records of stock movements are kept
kept throughout the accounting period throughout the accounting period.
This means that the balance of stock on This means that the balance of stock on
hand is only updated when a stock take hand is continually updated throughout
is carried out the period
In the perpetual inventory system, the inventory account will be adjusted when the
business buys or sells inventory. A ledger account for cost of goods sold will also
be used so that this is reported as one figure in the Income Statement.
PAGE 95
JOURNAL ENTRIES 分录
The following table compares the differences between the journal entries that we
did earlier with the ones that would be done for a perpetual inventory system.
PAGE 96
EXERCISE 8.2
Gross Profit
If the expenses are higher than the gross profit, the business will make a
EXERCISE 8.3
Complete the following table. (The first one has been done for you as an example).
Cost of Profit
Sales Goods Gross Total (Loss) for
Sales Returns Net Sales Sold Profit Expenses the period
$ $ $ $ $ $ $
105,000 5,000 100,000 40,000 60,000 80,000 (20,000)
A 80,500 80,000 20,000 15,000
B 20,000 120,000 70,000 40,000
C 1,200 30,000 50,000 20,000
D 200,900 200,000 80,000 (20,000)
E 1,000 180,000 100,000 35,000
F 132,000 75,000 65,000 (10,000)
PAGE 97
FULLY CLASSIFIED FINANCIAL STATEMENTS FOR
A TRADING BUSINESS
The trial balance below is used to prepare the financial statements on the next two
pages.
PAGE 98
FULLY CLASSIFIED INCOME STATEMENT FOR A
TRADING BUSINESS
Lee-Yins Supa City
Income Statement (Profit?)
for the year ended 31 March 2021
Notes $ $ $
Revenue 1 440,000
Less: Cost of Goods Sold 369,500
GROSS PROFIT 70,500
Plus: Other Income 2 18,000
TOTAL INCOME 88,500
LESS: EXPENSES
Distribution Costs
Advertising 7,200
Delivery Expenses 4,500
Shop Wages 32,000
43,700
Administrative Expenses
Electricity 1,800
Rent 6,000
Repairs 1,000
Stationery 2,000
Telephone Expenses 2,400 DC+AE
Discount Allowed 1,200 14 400 58,100 Operating
Expenses
Operating profit before interest 30,400
Less: Finance Costs
Interest 3,600
Profit for the Period 26,800
1 Revenue
Sales 450,000
Less: Sales returns 10,000 440,000
2 Other income
Discount received 18,000
Please Note:
The top section of the Income Statement is the same as the Trading
Statement we prepared in the previous section.
The rest of the statement is presented in the same way as the Income
Statement for a Service business.
PAGE 99
全⾯面分类的贸易易融资财务报表(资产负债表)
FULLY CLASSIFIED STATEMENT OF FINANCIAL
POSITION (BALANCE SHEET) FOR A TRADING
ORANISATION
Lee-Yins Supa City
Statement of Financial Position (Balance Sheet)
as at 31 March 2021
Assets Notes NZ$ NZ$ NZ$
Current Assets
Cash at Bank 7,700
Accounts Receivable 5,300
Inventory (31 March 2021) 40,000
Total Current Assets 53,000
Non-current Assets
Property, Plant and Equipment 1 30,000
Intangible Assets
Goodwill 10,000
Investment Assets
Shares in other companies 22,000
Total Non-current Assets 62,000
Total Assets 115,000
Less Liabilities
Current Liabilities
Accounts Payable 10,000
GST Payable 1,250
Total Current Liabilities 11,250
Non-current Liabilities
Bank Loan (due 30 July 2024) 15,000
Total Non-current Liabilities 15,000
Total Liabilities 26,250
NET ASSETS 88,750
Equity 2
Capital 31 March 2021 88,750
Notes to the Statement of Financial Position (Balance Sheet)
1 Property, Plant and Equipment
Office Equipment Motor Vehicle Total
Cost 12,000 18,000 30,000
2 Equity
Capital 1 April 2020 63,200
Plus Profit for the period 26,800
Less Drawings 1,250
Capital 31 March 2021 88,750
PAGE 100
EXERCISE 8.4
The following Trial balance was prepared for Coffee Delivery Supplies as at 31
March 2021:
$ $
Accounts Receivable CA 7,400 Accounts Payable 33,000
Advertising 3,200 Capital (1 April 2020) 222,000
Bank CA 11,000 Commission 20,600
Car (cost) 60,000 Discount Received 3,400
Cost of Goods Sold 320,000 GST Payable 1,000
Delivery van (cost) 31,000 Mortgage (due 2034) 526,000
Discount Allowed 1,200 Rent 20,000
Drawings 42,000 Sales 800,000
Electricity 3,800
General expenses 1,400
Interest 38,800
Inventory (31 March 2021) CA 40,600
Land (cost) 250,000
Premises (cost) 720,000
Rates 4,000
Salaries – Office 45,000
Telephone Expense 1,800
Delivery van expenses 17,800
Wages – Shop 27,000
$1,626,000 $1,626,000
PAGE 101
Coffee Delivery Supplies
Income Statement
for the year ended 31 March 2021
Notes $ $ $
PAGE 102
Notes to the Income Statement:
1 Revenue
2 Other income
PAGE 103
Coffee Delivery Supplies
Statement of Financial Position (Balance Sheet)
as at 31 March 2021
Notes $ $ $
PAGE 104
Notes to the Statement of Financial Position (Balance Sheet):
2 Equity
PAGE 105
EXERCISE 8.5
Gardener’s Delight
Trial Balance as at 30 June 2021
$ $
Accounts Receivable 6,100 Accounts Payable 68,200
Cartage Outwards 8,100 Bank 4,500
Cost of Goods Sold 484,600 Capital (1 July 2020) 213,400
Discount allowed 2,100 Discount received 3,000
Mortgage (due 31 May
Drawings 68,000 270,000
2038)
Electricity 7,000 Sales 790,000
General Expenses 1,600
GST Receivable 300
Goodwill (cost) 20,000
Insurance 2,800
Interest 12,600
Inventory (30 June 2021) 63,200
Land and Buildings (cost) 520,000
Sales Returns &
9,500
allowances
Sales Commission 13,600
Shop Fittings (cost) 50,000
Travelling Expenses 16,600
Wages – Office 63,000
$1,349,100 $1,349,100
PAGE 106
Gardener's Delight
Income Statement
for the year ended 30 June 2021
Notes $ $ $
PAGE 107
Notes to the Income Statement:
1 Revenue
2 Other income
PAGE 108
Gardener's Delight
Statement of Financial Position (Balance Sheet)
as at 30 June 2021
Notes $ $ $
PAGE 109
Notes to the Statement of Financial Position (Balance Sheet):
2 Equity
PAGE 110
EXERCISE 8.6
Chan’s Shop
Trial Balance as at 31 March 2026
$ $
Equipment 10,000 Capital (1 April 2025) 21,150
Vehicles 15,000 Accounts payable 2,500
Accounts receivable 2,800 Loan 5,000
Inventory (31 March 2026) 750 Discount received 500
Bank 1,300 Sales 7,000
GST Receivable 200
Cost of Goods Sold 1,950
Sales returns 500
Advertising 800
Petrol & Oil 200
Rent 1,200
Telephone calls 400
Discount allowed 300
Interest on loan 250
Accounting fees 350
Rates 100
Cartage outwards 50
$36,150 $36,150
PAGE 111
Chan’s Shop
Income Statement
__________________________________________________
Notes $ $ $
PAGE 112
Notes to the Income Statement:
1 Revenue
2 Other income
PAGE 113
Chan’s Shop
Statement of Financial Position (Balance Sheet)
____________________________________________________
Notes $ $ $
PAGE 114
Notes to the Statement of Financial Position (Balance Sheet):
2 Equity
PAGE 115
EXERCISE 8.7
Beeton Traders
Trial Balance as at 31 March 2020
$ $
Inventory, 31 March 2020 5,278 Discount Received 380
Bad Debts 1,760 Accounts Payable 3,600
Cost of Goods Sold 177,202 Bank 4,536
Insurance 1,600 Capital, 1 April 2019 109,896
Accounts Receivable 4,700 Mortgage (due 2028) 24,000
Discount Allowed 132 Sales 359,882
Shares in Mars Ltd 600 GST Payable 400
Salesman’s Salary 49,464
Petty Cash 120
Office Expenses 366
Advertising 1,682
Land 42,800
Buildings 120,000
Salesman's Expenses 1,688
Interest on Mortgage 2,160
Equipment 25,260
Sales Returns 52
Drawings 3,420
Freight Outwards 754
Sales Wages 18,892
Goodwill 2,000
Rates 2,400
Office Salaries 40,364
$502,694 $502,694
PAGE 116
Beeton Traders
Income Statement
____________________________________________________
Notes $ $ $
PAGE 117
Notes to the Income Statement:
1 Revenue
2 Other income
PAGE 118
Beeton Traders
Statement of Financial Position (Balance Sheet)
__________________________________________________
Notes $ $ $
PAGE 119
Notes to the Statement of Financial Position (Balance Sheet):
2 Equity
PAGE 120
End of
financial SECTION NINE Changes
year — BALANCE DAY ADJUSTMENTS (BDA'S)
The life of a business is divided into periods of equal length, usually one year. This
means that the profit for the period can be calculated, and accurately compared with
the profit from other accounting periods and other businesses. This makes it easier
to see how efficiently the business has been operating.
However, not all transactions fit nice and neatly into an accounting period. Therefore
certain adjustments have to be made, to ensure that each transaction is accurately
recorded in the period that it occurred regardless of whether cash has changed
hands. The adjustments are called Balance Day Adjustments. In other words, the
adjustments that are made on Balance Day are the last day of the financial period.
What to do …
• Adjust (change) the amount of income and expenses SO THAT …
• Assets and Liabilities are recognised and revenue and expenses relate to
the correct period. Net profit for the period and the Statement of Financial
Position (Balance Sheet) will be correct.
2 Accrual Accounting
All transactions are recognised when they occur, not just when cash changes hands.
This means that financial statements prepared using accrual accounting inform users
not only of past transactions but also of obligations to pay cash or provide a good or
service in the future and of resources that represent cash to be received in the
future.
PAGE 121
THE ACCOUNTING PROCESS WITH
BALANCE DAY ADJUSTMENTS
TRANSACTIONS
SOURCE DOCUMENTS
JOURNALS
GENERAL LEDGER
TRIAL BALANCE
FINANCIAL STATEMENTS
• INCOME STATEMENT
• STATEMENT OF FINANCIAL POSITION (BALANCE SHEET)
• CASH FLOW STATEMENT
PAGE 122
BAD DEBTS AND ALLOWANCE FOR DOUBTFUL
DEBTS
Remember, the amount being written of will include GST, which must be accounted
for.
These are Accounts Receivable who we know will not pay us back.
These must be removed from Accounts Receivable; therefore a general journal entry
is necessary
DR CR
Bad Debts(Expense) 800
GST (Receivable) 120
Accounts Receivable (CA ) 920
Question: Accounts Receivable was valued at $15,000. What is the value now (after
writing off the bad debts)?
_______________________________________________________________
_______________________________________________________________
Question: What would GST be valued at if it was a current liability of $8,000 before
writing off the bad debts?
_______________________________________________________________
PAGE 123
Doubtful Debts
From past experience we know that some debtors will not pay their accounts, but we
are not sure who these debtors will be. Therefore we must not change Accounts
Receivable but create an “allowance for doubtful debts” which is contra asset
(negative asset).
The Allowance for Doubtful Debts shows the estimated Accounts Receivable which
are unlikely to be collected – i.e. may not be received in the following period.
At the end of the accounting period – at Balance Day – the percentage of doubtful
debts is estimated. This becomes the Allowance for Doubtful Debts, and is treated
as a ‘contra’ account to Accounts Receivable.
Doubtful Debts(expense ) DR
Allowance for Doubtful Debts CR
• Creates, or adjusts, the contra account of Allowance for Doubtful Debts i.e.
Accounts Receivable
If there is already an existing Allowance, and the estimate is different to the existing
Allowance, the existing Allowance must be adjusted. To adjust the Allowance:
PAGE 124
EXAMPLE:
Question: do we use the accounts receivable figure before or after making the
adjustment for bad debts? Why?
DR CR
Doubtful Debts 500
Allowance for Doubtful Debts 500
Allowance for doubtful debts is deducted from Accounts Receivable in the Note for
Accounts Receivable for the Statement of Financial Position (Balance Sheet).
1. Accounts Receivable
PAGE 125
Year 2 – Adjusting the Allowance
We have already created the allowance but may want to make it larger. What do we
do?
Let us say our Accounts Receivable figure has changed to $17,000 (after already
writing off bad debts, remember!). We still want it to be 5% of Accounts Receivable.
Note that we already have an allowance still from last year. (Adjust to $850 from
$500).
DR CR
Doubtful Debts Expense 350
Allowance for Doubtful Debts 350
Allowance for doubtful debts is deducted from Accounts Receivable in the Note for
Accounts Receivable for the Statement of Financial Position (Balance Sheet).
1. Accounts Receivable
PAGE 126
EXERCISE 9.1
A Firm has an accounts receivable balance of $15,000 at 31 March. Based on
previous experience, it is estimated that 2% of these will be uncollectible.
(a) Prepare the journal entry necessary to create the allowance for doubtful debts.
A Firm
General Journal
Date Particulars DR $ CR $
(b) Prepare extracts from the financial statements to show how this information will
be disclosed.
A Firm
Income Statement (extract)
for the year ended 31 March 200X
$ $ $
A Firm
Statement of Financial Position (Balance Sheet) (extract)
as at 31 March 200X
Note $ $
Current Assets
Accounts Receivable 1
1. Accounts Receivable
Accounts Receivable
Less: Allowance for Doubtful Debts
PAGE 127
REMEMBER!
The allowance for doubtful debts reduces accounts
receivable to the amount which is expected to be
collected in cash.
EXERCISE 9.2
Another Firm has an accounts receivable balance of $25,000 at 30 June. It is
estimated that 5% of these will be uncollectible.
(a) Prepare the journal entry necessary to create allowance for doubtful debts.
Another Firm
General Journal
Date Particulars DR $ CR $
(b) Prepare extracts from the financial statements to show how this information will
be disclosed.
Another Firm
Income Statement (extract)
for the year ended 31 March 200X
$ $ $
Administrative Expenses
PAGE 128
Another Firm
Statement of Financial Position (Balance Sheet) (extract)
as at 31 March 200X
Notes $ $
Current Assets
1. Accounts Receivable
EXERCISE 9.3
A firm has an allowance for doubtful debts of $800 and accounts receivable of $32,000.
What percentage of accounts receivable is considered to be uncollectible?
WORKINGS:
PAGE 129
INCREASING THE ALLOWANCE FOR DOUBTFUL
DEBTS
1 Write off any bad debts first and calculate the new balance of accounts
receivable.
2 Calculate the required balance of the allowance for doubtful debts.
3 Increase the allowance with the difference between the balance of the
existing allowance and the new balance with this journal entry:
DR Doubtful Debts
CR Allowance for Doubtful Debts
EXERCISE 9.4
Yet Another Firm
Trial Balance (extract) as at 31 March 2014
$ $
Accounts Receivable 90,000 Allowance for doubtful debts 4,000
Additional information:
At the end of the financial year management has decided that the allowance for
doubtful debts should be adjusted to 5% of accounts receivable.
(a) Prepare the journal entry necessary to adjust the allowance for doubtful debts.
PAGE 130
(b) Show the Doubtful Debts account and the Allowance for Doubtful Debts
account, as they would appear in the ledger.
DOUBTFUL DEBTS
(c) Show how this information would appear in the financial statements at the end
of the financial year.
1. Accounts Receivable
PAGE 131
EXERCISE 9.5
A Business
Trial Balance (extract) as at 31 March 2018
$ $
Accounts Receivable 40,000 Allowance for doubtful debts 500
GST 300
Additional information:
At the end of the year it has been decided to write off $460 of accounts receivable
(including GST) and adjust the allowance for doubtful debts to 2% of the outstanding
accounts receivable.
(a) Prepare the journal entries necessary to account for these adjustments.
A Business
General Journal
Date Particulars DR $ CR $
(b) Show how this information would appear in the financial statements.
A Business
Income Statement (extract)
for the year ended 31 March 2018
$ $ $
Administrative Expenses
PAGE 132
A Business
Statement of Financial Position (Balance Sheet) (extract)
as at 31 March 2018
Notes $ $
Current Assets
Current Liabilities
1. Accounts Receivable
EXERCISE 9.6
A Firm
Trial Balance (extract) as at 30 June 2016
$ $
Accounts Receivable 36,020 Allowance for doubtful debts 600
Bad Debts 2,000
GST 300
Additional information:
Management has decided to write off a further $920 (including GST) of accounts
receivable and adjust the allowance to 2% of the outstanding accounts receivable.
(a) Prepare the journal entries necessary to account for these adjustments.
A Firm
General Journal
Date Particulars DR $ CR $
PAGE 133
(b) Show the Bad Debts, Doubtful Debts and Allowance for Doubtful Debts
accounts as they would appear in the ledger.
BAD DEBTS
DOUBTFUL DEBTS
(c) Show how this information would appear in the financial statements.
A Firm
Income Statement (extract)
for the year ended 30 June 2016
$ $ $
Administrative Expenses
PAGE 134
DEPRECIATION OF PROPERTY, PLANT AND
EQUIPMENT
DO YOU REMEMBER YOUR DEFINITION OF AN ASSET?
Assets are resources controlled by the entity as a result of past events (usually
transactions) from which future economic benefits are expected to flow to the entity.
WHAT IS DEPRECIATION?
The depreciable amount of the asset is its cost less residual value.
Residual value is the amount the business thinks it might receive at the end of the
useful life of the asset when it sells or disposes of it.
Useful life is the period over which an asset is expected to be available for use by
an entity.
Under this method the depreciation expense on the asset is the same every year. This
can be calculated using the formula:
PAGE 135
Example: Straight Line method
Office furniture is purchased for $12,800. The estimated life of the furniture is five
years and the estimated residual value is $800. Using the above formula calculate the
annual depreciation expense.
DR$ CR$
Depreciation Expense – Office Furniture 2,400
Accumulated Depreciation – Office Furniture 2,400
The credit entry would be shown in the Statement of Financial Position (Balance
Sheet) as a contra asset – it is deducted from the cost of the asset in the Note for
Property, Plant and Equipment as shown below.
The figure in column two is known as the carrying amount or book value.
REMEMBER:
Carrying amount = Historical Cost – Accumulated Depreciation
As at 31 March 2xxx
Cost 12,800 12,800
Accumulated depreciation 2,400 2,400
Carrying amount 31 March 2xxx 10,400 10,400
PAGE 136
In year two the depreciation expense is the same, accumulated depreciation has now
increased to $4,800 and would appear as follows:
As at 31 March 2xxx
Cost 12,800 12,800
Accumulated depreciation 4,800 4,800
Carrying amount 31 March 2xxx 8,000 8,000
The disadvantages of the straight line method are that it does not:
• Take into account the degree of usage, age or efficiency of the fixed asset
• Allow for the likelihood of greater cost of repairs in the later life of the fixed asset
due to wear in earlier accounting periods.
Alternative Calculation
Straight Line depreciation can also be calculated simply as a percentage of the cost
price of the asset.
PAGE 137
(2) Diminishing Value (Balance)/Reducing Balance method
The depreciation expense reduces every year. This means that most of the
depreciation expense will be recorded at the start of the asset’s useful life.
Method of calculation:
A major difference with D.V. method is that the residual value is not subtracted from
the original cost before calculations are made. The object of using this method is that
residual value is arrived at after the estimated life of the asset has elapsed.
A motor vehicle is bought on 1 April for $10,000 and has an estimated residual value
of $4,000. The rate of depreciation is 20 per cent of the diminishing balance.
Calculate the amount of depreciation for four years, after which time it is company
policy that the vehicle be sold.
Calculated depreciation:
PAGE 138
Depreciation Schedule
• It is suitable for use where the service rendered by the asset is greatest in the
early years of its life, e.g. in the case of motor vehicles machinery. The greatest
charges against income occur in the periods where the greatest benefits are
obtained.
• The depreciation charge is lower as the asset becomes older and when there is
likelihood of higher maintenance costs. This has the effect of evening out the
overall charge against each period’s income.
REMEMBER:
CARRYING AMOUNT =
HISTORICAL COST – ACCUMULATED DEPRECIATION
PAGE 139
EXERCISE 9.7
A firm purchased a truck for deliveries costing $92,000 (including GST) on 1 April
2024. It had an estimated useful economic life of 5 years, after which time it was to
be sold for $46,000 (including GST). The firm’s balance date is 31 March.
Calculation:
ii. Show the general journal entries to record the depreciation expense for
i Year 1 ii Year 2
General Journal
Date Particulars DR $ CR $
2025
Mar 31
2026
Mar 31
PAGE 140
iii. Show how depreciation would appear in the Financial Statements in;
i Year 1 ii Year 2
PAGE 141
Income Statement (extract)
for the year ended 31 March 2026
Distribution Costs $ $ $
PAGE 142
EXERCISE 9.8
(Straight line based on a given % - no salvage value or length of economic life
given)
The following balances have been extracted from the ledger of a trucking firm on 31
March 2020.
The firm’s depreciation policy provides for depreciation to be charged at 20% per
annum based on cost for trucks and 10% per annum based on cost for all other
assets.
(a) Prepare the necessary journal entry or entries to record the depreciation
expense for the year.
(b) Show the following ledger accounts relating to each fixed asset after these
entries have been posted:
i. Asset account
ii. Depreciation expense account
iii. Accumulated Depreciation account
A Trucking Firm
General Journal
Date Particulars DR $ CR $
PAGE 143
TRUCK
DEPRECIATION - TRUCK
EQUIPMENT
DEPRECIATION - EQUIPMENT
PAGE 144
FURNITURE
DEPRECIATION - FURNITURE
PAGE 145
EXERCISE 9.9
A firm paid $100,000 (excludes GST) for a new item of machinery. It is expected to
be used for 5 years, then scrapped and new machinery purchased.
The firm is trying to work out the best depreciation policy for the equipment. It will
either be depreciated using the straight line method, or diminishing value method
based on 60%.
Prepare a depreciation schedule for the machine for a five year period based on:
(a) straight line depreciation
(b) depreciation based on 60% D.V.
Machine
Depreciation Schedule – Straight Line
Year Historical Carrying Depreciation Accumulated Carrying
Cost Amount Expense Depreciation Amount
(Opening) (Closing)
1
2
3
4
5
Machine
Depreciation Schedule – Diminishing Value
Year Historical Carrying Depreciation Accumulated Carrying
Cost Amount Expense Depreciation Amount
(Opening) (Closing)
1
2
3
4
5
PAGE 146
EXERCISE 9.10
The trial balance below is taken from Action Accountants as at 30 June 2027.
Action Accountants
Trial Balance as at 30 June 2027
$ $
Computer (cost) 5,000 Accumulated depreciation -
Equipment (cost) 22,000 Computer 2,000
Delivery Van (cost) 30,000 Equipment 2,200
Delivery Van 5,700
Additional Information:
Depreciation is to be provided on computers at 20% p.a. on cost; equipment and
delivery van at 10% p.a. by diminishing value method.
Action Accountants
General Journal
Date Particulars DR $ CR $
PAGE 147
(b) Prepare extracts to show how depreciation would appear in the financial
statements.
Action Accountants
Income Statement (extract)
for the year ended 30 June 2027
$ $ $
Distribution Costs
Administrative Expenses
PAGE 148
EXERCISE 9.11
Mighty Mouse bought a computer system costing $13,800 (including GST) on 1
April 2022. The financial year ends on 31 March each year. The firm has a
depreciation policy based on diminishing value, and recommends that the computer
system be depreciated at 30% per annum based on diminishing value.
Calculation:
Calculation:
Calculation:
PAGE 149
(b) Show the general journal entries to record the depreciation expense for
a. Year 1
b. Year 2
c. Year 3
General Journal
Date Particulars DR $ CR $
2023
2024
2025
(c) Prepare an extract to show how depreciation would appear in the Financial
Statements in Year 3.
PAGE 150
Note to the Statement of Financial Position (Balance Sheet):
PAGE 151
EXERCISE 9.12
The trial balance (extract) below is taken from Looking Good as at 31 March 2020.
Looking Good
Trial Balance (extract) as at 31 March 2020
$ $
Motor vehicle (cost) 30,000 GST 40
Accounts Receivable 2,510 Accumulated Depreciation
Bad Debts 200 - Motor Vehicle 12,000
Shop Fittings (cost) 8,000 - Shop Fittings 1,600
Allowance for doubtful debts 110
Additional Information:
PAGE 152
You are required to:
(a) Show the General Journal entries to record the bad debts, allowance for
doubtful debts, and depreciation at 31 March 2020.
General Journal
Date Particulars DR $ CR $
(b) Prepare extracts to show how the adjustments in (a) would appear in the
financial statements.
Administrative Expenses
PAGE 153
Statement of Financial Position (Balance Sheet) (extract)
as at 31 March 2020
Notes $ $
Current Assets
Non-Current Assets
1. Accounts Receivable
PAGE 154
OTHER BALANCE DAY ADJUSTMENTS
Accrued expenses are expenses incurred in the current accounting period that have
not yet been paid.
‘Expense’ Account Dr
Accrued Expenses CL Cr
This entry:
(a) Increases the “Expense” account to the amount it should have been
Accrued Income
Accrued Income is income that has been earned in the current accounting period but
has not yet been received.
Accrued Income CA Dr
‘Income’ Account Cr
This entry:
(a) Increases the “Income” account to the correct amount
PAGE 155
Prepayments
Prepayments are prepaid expenses that have been paid in the current accounting
period, but actually relate to a future accounting period. These are expenses that
have been paid but have not yet been incurred. In other words, they have been paid
in advance.
Prepayments CA Dr
‘Expense’ Account Cr
This entry:
(a) Decreases the “Expense” account, as the extra money paid does not belong
to this accounting period.
(b) Creates an Asset account – Prepayments – because the business has paid
an extra amount of money and at balance Day is still owed the goods and/or
services
Received
Income in Advance
Income in Advance are revenues that have been received in the current accounting
period, but have not yet been earned – i.e. the goods and/or services will not be
provided until a future accounting period.
Income Account Dr
Income in Advance CL Cr
This entry:
(a) Decreases the “Income” account, as the extra money received does not
belong to this accounting period
(b) Creates a Liability account – Income in Advance – as, at Balance Date, the
business still owes Goods and/or Services
PAGE 156
BALANCE DAY ADJUSTMENTS - SUMMARY
1. Accrued Expenses CL
• Example – wages are owing/outstanding on balance day $400. In the Trial
Balance the wages expense is $50,000.
General Journal:
DR CR
Wages 400
Accrued Expenses 400
General Journal:
DR CR
Prepayments 8,000
Rent 8,000
3. Accrued Income
• Example – Dividends have not been received $1,000. In the Trial Balance we
have received dividends of $5,000 so far this year.
General Journal:
DR CR
Accrued Income 1,000
Dividends 1,000
PAGE 157
4. Income Received in Advance (Income in Advance or Prepaid Revenue or
Unearned Revenue)
• Example – We have received $3,680 rent in advance for next year. In the Trial
Balance the Rent received figure is $30,000.
General Journal:
DR CR
Rent received 3,200
Income in advance 3,200
PAGE 158
7. Bad Debts
• Example – Accounts Receivable of $5,520 need to be written off as bad.
Before writing the bad debts off, the balance of Accounts Receivable was
$60,000 and the balance of GST was $2,000 payable.
General Journal:
DR CR
Bad Debts 4,800
GST 720
Accounts Receivable 5,520
General Journal:
DR CR
Doubtful Debts 500
Allowance for Doubtful Debts 500
PAGE 159
9. Invoices to Debtors for Fees or Sales dated prior to Balance Day but not yet
processed
• Example – A business has invoices on hand to send to debtors dated 29 June
2023 for $10,800 (incl GST). Balance day is 30 June. These have not yet
been processed. Total sales are currently $250,000 and total Accounts
Receivable are $80,000.
General Journal:
DR CR
Accounts Receivable 10,800
Sales 9,600
GST 1,200
PAGE 160
ADJUSTING EXISTING ASSETS OR LIABILITIES
ASSET EXAMPLES
Accounts Receivable • Bad Debts (writes value down directly)
• Doubtful Debts (contra asset Allowance for
Doubtful Debts reduces value of Accounts
Receivable)
• Invoices to debtors for Fees or Sales dated prior
to balance day that have yet to be processed (to
increase the value of Accounts Receivable)
LIABILITIES EXAMPLES
Accounts Payable • Invoices from creditors for Purchases dated
prior to balance day that have yet to be
processed (to increase the value of Accounts
Payable)
ASSET EXAMPLES
Prepayments Wages, rent, advertising (if inclusive of GST divide by
1.15)
LIABILITIES EXAMPLES
Accrued Expenses Limited to wages and interest (No GST)
PAGE 161
EXERCISE 9.13
Punk’s Drum Shop
Trial Balance (extract) as at 31 March 2021
Original Adjust New Original Adjust New
Balance ment Balance Balance ment Balance
+/- +/-
Insurance 3,000 Interest received 5,000
Shop wages 15,000 GST payable 2,000
Rent received 5,000
Additional Information:
GENERAL JOURNAL
DATE PARTICULARS DR $ CR $
(b) Adjust the Trial Balance above to account for the Balance Day Adjustments.
PAGE 162
Punk’s Drum Shop
Income Statement (extract) for the year ended 31 March 2021
Income: Note $
Expenses:
1 Other Income
Current Liabilities:
Click here to watch videos about the Other Balance Day Adjustments
PAGE 163
EXERCISE 9.14
Island-Life T Shirts
Trial Balance (extract) as at 31 March 2021
Original Adjust New Original Adjust New
Balance ment Balance Balance ment Balance
+/- +/-
Accounts Receivable 3,002 GST payable 2,000
Bad debts 400 Rent received 5,000
Rates 2,000 Allowance for doubtful debts 100
Interest on loan 5,400 Accumulated Depreciation - 2,000
Shop Equip
Shop Equipment 20,000 Accumulated Depreciation - 5,000
Vehicles
Vehicles 25,000 Dividends received 1,300
Shares in Datacom 10,000
Additional Information:
PAGE 164
You are required to:
GENERAL JOURNAL
DATE PARTICULARS DR $ CR $
(b) Adjust the Trial Balance above to account for the Balance Day Adjustments.
PAGE 165
Island-Life T Shirts
Income Statement (extract) for the year ended 31 March 2021
Income: Note $
Expenses:
1 Other Income
Island-Life T Shirts
Statement of Financial Position (extract) as at 31 March 2021
Current Assets: Notes $
Non-Current Assets:
Current Liabilities:
PAGE 166
1 Accounts Receivable
As at 31 March 2021
Cost
PAGE 167
EXERCISE 9.15
Snake Gully Law Firm
Trial Balance (extract) as at 31 March 2022
Original Adjustm New Original Adjust New
Balance ent +/- Balance Balance ment Balance
+/-
Rent-office 20,000 Mortgage (7% pa) 100,000
Insurance 2,000 Interest received 900
Computers 60,000 Rent received 2,000
Interest on mortgage 6,800 GST payable 2,000
Sales Vehicles 40,000 Accm dep - Comp 24,000
Term Deposit (5% pa) 20,000 Accm dep - SV 11,100
Wages- office staff 50,700
Patent 12,000
Additional Information:
PAGE 168
You are required to:
GENERAL JOURNAL
DATE PARTICULARS DR $ CR $
(b) Adjust the Trial Balance above to account for the Balance Day Adjustments.
PAGE 169
(c) Prepare the Income Statement and Statement of Financial Position (extracts)
below as well as the relevant notes at 31 March 2022.
Expenses:
1 Other Income
PAGE 170
Snake Gully Law Firm
Statement of Financial Position (extract) as at 31 March 2022
Current Assets: Note $
Non-Current Assets:
Current Liabilities:
Non-Current Liabilities:
As at 31 March 2022
Cost
PAGE 171
EXERCISE 9.16
Below is a portion taken from the Trial Balance of Keri Traders as at 31 March 2022:
Keri Traders
Trial Balance (extract) as at 31 March 2022
$ $
Rent 13,000 Dividends 200
Wages 180,000 Allowance for doubtful debts 500
Advertising 2,000 Accumulated Depreciation:
Interest on Loan 500 Sales Vehicles 18,000
Sales Vehicles 50,000 Office Equipment 9,000
Office Equipment 30,000 Rent Received 3,500
Bad Debts 600 GST payable 850
Accounts Receivable 8,910 Loan (10% p.a. due 2025) 6,000
Shares in the Farmers 20,000
Additional Information:
• Write off a credit customer’s account of $460 (including GST) as bad, and adjust
the allowance for doubtful debts to 8% of outstanding accounts receivable.
• A 9-month advertising campaign of $414 (including GST) was paid on 1 October
2021.
• Wages of $7,000 were paid fortnightly. There are 52 weeks in a financial year.
• Dividends of $342 were earned but not yet received for this financial year.
• Rent of $2,070 (including GST) was received on 1 December 2021 for a period of
six months.
• Interest on loan is owing on balance day.
• Sales Vehicles are to be depreciated at 20% per year on diminishing value and
Office Equipment at 10% per year on cost.
PAGE 172
You are required to:
Prepare the Income Statement and Statement of Financial Position (extracts) below
as well as the relevant notes at 31 March 2022.
Keri Traders
Income Statement (extract) for the year ended 31 March 2022
Income: Note $
Expenses:
1 Other Income
PAGE 173
Keri Traders
Statement of Financial Position (extract) as at 31 March 2022
Current Assets: Notes $
Non-Current Assets:
Current Liabilities:
Non-Current Liabilities:
1 Accounts Receivable
As at 31 March 2022
Cost
EXERCISE 9.17
PAGE 174
On 31 October 2015 the following trial balance (extract) was prepared for Chan
Dragon Enterprises.
The following balance day adjustments have not yet been recorded:
(Note: all items include GST where necessary)
Six monthly advertising of $119,025 (including GST) was paid on the 1st July.
Interest is owing on mortgage.
Accounts Receivable of $18,400 (including GST) are to be written off and the
Allowance for Doubtful Debts is to be adjusted to 5% of the outstanding Accounts
Receivable.
Chan Dragon Enterprises rents some spare factory space to another business at
$27,600 (including GST) per month.
Depreciation is 15% p.a. diminishing value on Delivery Vehicles and 10% p.a. on
the cost of Buildings.
Interest is owing on Term Deposit.
PAGE 175
You are required to:
1 Prepare an extract of the Income Statement for the year ended 31 October
2015 and the Note. FULLY CLASSIFY the expenses.
Expenses:
1 Other Income
PAGE 176
2 Prepare the following extract of the Balance Sheet as at 31 October 2015.
Non-Current Assets
Current Liabilities
Non-Current Liabilities
1. Accounts Receivable
As at 31 October 2015
PAGE 177
EXERCISE 9.18
The following information was taken from the accounting records of Samy Traders as
at 31 March 2015:
Samy Traders
Trial Balance (extract) as at 31 March 2015
$ $
Term deposit (5% pa) 30,000 Accumulated Depreciation – 5,600
Shop Equipment
Shop Equipment 28,000 Accumulated Depreciation – 9,900
Vehicles
Vehicles 66,000 Allowance for Doubtful Debts 820
Accounts Receivable 24,205 Debentures 150,000
Bad Debts 1,600 Interest on Term Deposit 1,350
Interest on Debentures 4,000 Rent received 9,000
Insurance 7,000
GST receivable 100
Additional Information:
1. Interest on the Term Deposit has been earned but not received at the year end.
2. Shop Equipment is to be depreciated by 10% p.a. using the straight line method.
3. Vehicles are to be depreciated by 15% p.a. using the diminishing value method.
4. A further $805 of accounts receivable (including GST) is to be written off and the
allowance for doubtful debts is to be adjusted to 4% of outstanding accounts
receivable.
5. An annual insurance of $2,000 (excluding GST) was paid on 1 July 2014.
6. Debentures were issued on 30 November 2014 at a fixed interest rate of 9% p.a. for 5
years. Interest on Debentures is outstanding at balance day.
7. Rent received was from Kin Traders who has rented part of the premises for the past 9
months at $900 per month (excluding GST).
PAGE 178
Required:
a) Prepare the following extract of the Income Statement of Samy Traders for
the 2015 year as well as the relevant notes. You need to classify the
expenses.
Samy Traders
Income Statement (extract)
for the year ended 31 March 2015
Income: Note $
Expenses:
1. Other Income
PAGE 179
b) Prepare the following extract of the Statement of Financial Position of Samy
Traders for the 2015 year as well as the relevant notes.
Samy Traders
Statement of Financial Position (extract) as at 31 March 2015
Notes $ $
Current Assets
Non-Current Assets
Current Liabilities
Non-Current Liabilities
As at 31 March 2015:
Cost
PAGE 180
EXERCISE 9.19
The following information was taken from the accounting records of Williams Traders
as at 31 March 2019:
Williams Traders
Trial Balance (extract) as at 31 March 2019
$ $
Equipment 60,000 Accumulated Depreciation – 12,000
Equipment
Sales Vehicles 200,000 Accumulated Depreciation – 38,000
Sales Vehicles
Accounts receivable 40,045 Allowance for Doubtful Debts 546
Bad debts 2,000 GST 250
Rates 3,000 Mortgage (8% p.a.) 70,000
Rent 26,000 Rent received 17,600
Shop wages 20,000 Interest on Term Deposit 390
Interest on Mortgage 5,200
Term Deposit (6% p.a.) 8,000
The following balance day adjustments have not yet been recorded:
PAGE 181
Required:
(a) Prepare the following extract of the Income Statement of Williams Traders for
the 2019 year as well as the relevant notes. You need to classify the
expenses.
Williams Traders
Income Statement (extract)
for the year ended 31 March 2019
Income: Note $
Expenses:
1. Other Income
PAGE 182
(b) Prepare the following extract of the Statement of Financial Position of
Williams Traders for the 2019 year as well as the relevant notes.
Williams Traders
Statement of Financial Position (extract) as at 31 March 2019
Notes $ $
Current Assets
Non-Current Assets
Current Liabilities
Non-Current Liabilities
As at 31 March 2019:
Cost
PAGE 183
FINANCIAL PERFORMANCE REFLECTED BY
ACCRUAL ACCOUNTING
The following passage is from the NZ Framework. Read it carefully and answer the
questions that follow.
Accrual accounting depicts the effects of transactions and other events and
circumstances on a reporting entity’s economic resources and claims in the periods
in which those effects occur, even if the resulting cash receipts and payments occur
in a different period. This is important because information about a reporting entity’s
economic resources and claims and changes in its economic resources and claims
during a period provides a better basis for assessing the entity’s past and future
performance than information solely about cash receipts and payments during that
period. (External Reporting Board, 2011)
EXERCISE 9.20
PAGE 184
At the end of the financial year Furniture Plus Ltd owe some wages to its employees.
The accountant records transactions using accrual accounting.
(d) Explain how accrual accounting is applied when recording the wages owing
on balance day.
At the end of the financial year Furniture Plus Ltd received $2,000 for some furniture
that will be provided in two months’ time. The accountant records transactions using
accrual accounting.
(e) Explain how the amount received from the customer will be recorded using
accrual accounting.
At the end of the financial year Furniture Plus Ltd has paid an insurance premium for
the next financial year.
(f) Name and explain the accounting concept being applied when the
accountant adjusts the amount paid for the insurance.
PAGE 185
At the end of the financial year ABC Bank Ltd has not paid Furniture Plus Ltd interest
on its term deposit.
(g) Name and explain the accounting concept being applied when the
accountant records the amount for interest owing by the bank.
PAGE 186
FULLY CLASSIFIED FINANCIAL STATEMENTS WITH
BALANCE DAY ADJUSTMENTS
The following exercises require you to prepare fully classified financial statements
with Balance Day Adjustments.
EXERCISE 9.21
The following information was taken from the accounting records of J Man’s Toys as
at 31 March 2020:
J Man’s Toys
Trial Balance as at 31 March 2020
$ $
Cartage Outwards 650 Discount Received 975
Advertising 3,600 Sales 308,000
Cost of Goods Sold 48,850 Mortgage (due 2022) 13,200
Donations 910 Accounts Payable 8,385
Drawings 2,750 Capital (1/04/2019) 107,590
Accumulated Depreciation - 19,200
Electricity 1,885 Shop Fittings
Accumulated Depreciation - 12,000
Inventory (31 March 2020) 5,880 Vehicles
Shares in ABC Ltd 5,000 Allowance for Doubtful debts 1,580
Patent 6,500 Rent 8,000
Sales Commission 884 Interest received 1,500
Repairs - Vehicles 520 Loan (due 31 May 2020) 5,000
Sales Returns 1,300
Repairs - Shop Fittings 1,235
Rent 11,375
Bank 911
Shop Fittings (cost) 64,000
Vehicles (cost) 80,000
Bad debts 6,400
Accounts Receivable 39,680
GST receivable 1,600
Wages 150,000
Term Deposit (6% pa) 50,000
Interest 1,500
485,430 485,430
PAGE 187
The following balance day adjustments have not yet been recorded:
• The term deposit was made on 31 August 2019 for two years with an interest
rate of 6% pa. Interest is paid quarterly.
• Wages of $3,000 were paid weekly. There are 52 weeks in a financial year.
• Three months’ advertising of $690 (inclusive of GST) was paid on 1 February
2020.
• Rent of $598 (inclusive of GST) has been received in advance for the next
accounting period.
• Depreciation is calculated as follows: 10% per annum on cost of shop fittings
and 15% per annum on diminishing value of vehicles.
• Further accounts receivable of $3,680 (including GST) are to be written off as
bad debts and the allowance for doubtful debts is to be adjusted to 5% of
outstanding accounts receivable.
PAGE 188
REQUIRED:
1. Prepare a fully classified Income Statement for the year ended 31 March 2020.
2. Prepare a fully classified Statement of Financial Position as at 31 March 2020.
J Man’s Toys
Income Statement
________________________________________________________
Notes $ $ $
PAGE 189
Notes to the Income Statement:
3 Revenue
4 Other income
PAGE 190
J Man’s Toys
Statement of Financial Position (Balance Sheet)
_____________________________________________________
Notes $ $ $
PAGE 191
Notes to the Statement of Financial Position (Balance Sheet):
1. Accounts Receivable
As at 31 March 2020:
Cost
3. Equity
PAGE 192
EXERCISE 9.22
The following information was taken from the accounting records of I Chan’s Food as
at 31 March 2018:
I Chan’s Food
Trial Balance as at 31 March 2018
$ $
Accounting Fees 4,630 Accounts Payable 12,000
Accounts Receivable 19,840 Bank 1,400
Advertising 2,950 Capital (1 April 2017) 82,650
Freight Outwards 1,000 GST Payable 800
Cost of Goods Sold 231,700 Interest on Term Deposit 900
Bad Debts 4,600 Sales 320,000
Drawings 35,000 Accumulated Depreciation:
Delivery Vans (cost) 40,000 Fixtures and Fittings 9,600
Fixtures and Fittings (Cost) 32,000 Delivery Vans 14,400
Insurance 4,550 Allowance for doubtful debts 790
Interest paid 1,600 Rent Received 4,000
Inventory (31 March 2018) 20,960 Loan 42,050
Petty Cash 100
Rates 1,360
Rent 17,500
Repairs to Delivery Van 800
Goodwill 30,000
Sales Returns 2,000
Term Deposit (5% pa) 20,000
Wages – Shop 18,000
488,590 488,590
Additional information:
• Depreciation is calculated as follows: 10% per annum on cost of Fixtures and
Fittings and 20% per annum on diminishing value of Delivery Vans.
• Further accounts receivable of $1,840 (including GST) are to be written off as
bad debts and the allowance for doubtful debts is to be adjusted to 5% of
outstanding accounts receivable.
• An annual insurance of $690 (inclusive of GST) was paid on 1 July 2017.
• Wages are owing to workers on balance day $900.
• Interest on Term deposit has still to be received.
• Rent of $621 (inclusive of GST) has been received in advance for the next
accounting period.
PAGE 193
REQUIRED:
1. Prepare a fully classified Income Statement for the year ended 31 March 2020.
2. Prepare a fully classified Statement of Financial Position as at 31 March 2020.
I Chan’s Food
Income Statement
____________________________________________________________
Notes $ $ $
PAGE 194
Notes to the Income Statement:
1 Revenue
2 Other income
PAGE 195
I Chan’s Food
Statement of Financial Position (Balance Sheet)
________________________________________________________
Notes $ $ $
PAGE 196
Notes to the Statement of Financial Position (Balance Sheet):
1. Accounts Receivable
As at 31 March 2018:
Cost
3. Equity
PAGE 197
GOALS CHECKLIST - ARE YOU ABLE TO DO
THE FOLLOWING?
BIBLIOGRAPHY
NZ Institute of Chartered Accountants. (2011). Applicable Financial Reporting Standards
New Zealand Framework 2011. Wellington: NZ Institute of Chartered Accountants.
NZQA. (2010, November). TKI. Retrieved December 3, 2012, from TKI:
http://ncea.tki.org.nz/Resources-for-aligned-standards/Social-
sciences/Accounting/Level-1-Accounting
PAGE 198