Q1 10%

1/1/2019 0 -10000
1/1/2020 1 5000
12/31/2020 2 1000
12/31/2021 3 7000
NPV ₹ 573.73
XNPV 631.10443275732

Q2 13.33%

1/1/2019 1 -1000
1/1/2020 2 5000
12/31/2020 3 -6000
0.00%

Q3 Dates Year CF A CF B CF C
1/1/2019 0 -200 -200 0.0
1/1/2020 1 0 80 -80.0
12/31/2020 2 0 80 -80.0
12/31/2021 3 0 80 -80.0
12/31/2022 4 400 80 320.0

10% NPV 73.2 53.6

IRR 18.9% 21.9% 15.09%
18.9% 21.9% 15.09%

NPV @ crossover rate 15.09% 27.98 27.98

Q4 Dates Year CF-A CF-B CF-C

1/1/2019 0 -100 -100 1E-15
1/1/2020 1 20 0 20
12/31/2020 2 70 0 70
12/31/2021 3 30 0 30
12/31/2022 4 20 170 -150

10% NPV 12.23 16.11

IRR 15.76% 14.19% 12.19%

NPV @ crossover rate 12.19% 7.3 7.3

Q5
DATES CFA CFB IBV
1/1/2014 0 -50 -50 0.1
1/1/2015 1 20 0 20
1/1/2016 2 20 0 20
1/1/2017 3 20 0 20
1/1/2018 4 20 100 -80

13.38981916058 18.28351275934 14.96%

21.85% 18.91% 0.000

Year CF TOTAL TOTAL

7 500 500
8 510 6875 7385
9 550
Wrong ans as it considers Cash outflow as 1st year inflow

2000
0.06
33333.333
PVF EPV
0.375937 187.9685