Beginning

Item Description Supplier Unit Cost Price Inventory Sales Purchases

MX270 Earbuds Sennheiser $6.00 $14.99 12 3 0
MX370 Earbuds Sennheiser $6.80 $16.99 24 2 0
CX280 Earbuds Sennheiser $19.98 $49.95 14 0 0
OMX680 Earbuds Sennheiser $23.98 $59.95 3 0 0
MDR-EX300 Earbuds Sony $19.60 $48.99 5 4 10
MDR-EX500LP Earbuds Sony $30.52 $76.29 7 0 0
SOMDRNC33 Earbuds Sony $76.00 $189.99 3 0 0
HA-NC100 Headphones JVC $17.40 $43.50 19 0 0
HA-NC250 Headphones JVC $41.52 $103.79 6 0 0
BOAEH Headphones Bose $50.38 $125.95 2 0 0
BOOEHS2 Headphones Bose $71.98 $179.95 3 0 0
BOMOEH Headphones Bose $79.98 $199.95 1 0 0
FTBH3 Headphones Sony $56.98 $123.95 10 0 0
0 0
0 0
0 0
0 0
 Current
Losses Inventory
0 9
0 22
0 14
0 3
1 10
0 7
0 3
0 19
0 6
0 2
0 3
0 1
0 10
0 0
0 0
0 0
0 0
 Current
Item Overall Sales Description Supplier Unit Cost Price Inventory
MX270 3 Earbuds Sennheiser $6.00 $14.99 9
MX370 2 Earbuds Sennheiser $6.80 $16.99 22
CX280 0 Earbuds Sennheiser $19.98 $49.95 14
OMX680 0 Earbuds Sennheiser $23.98 $59.95 3
MDR-EX300 4 Earbuds Sony $19.60 $48.99 10
MDR-EX500LP 0 Earbuds Sony $30.52 $76.29 7
SOMDRNC33 0 Earbuds Sony $76.00 $189.99 3
HA-NC100 0 Headphones JVC $17.40 $43.50 19
HA-NC250 0 Headphones JVC $41.52 $103.79 6
BOAEH 0 Headphones Bose $50.38 $125.95 2
BOOEHS2 0 Headphones Bose $71.98 $179.95 3
BOMOEH 0 Headphones Bose $79.98 $199.95 1
FTBH3 0 Headphones Sony $56.98 $123.95 10
0 0
0 0
0 0
0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sales Type Overall Distribution Sales in Sales in Sales in Sales in Sales in
January February March April May
Ebay 2 3 0 0 0 0
Online 5 0 0 0 2 0
Store: Midtown 2 0 0 0 0 0
0 0 0 0 0
2 1 1 0 0
Overall Monthly Sales Numbers 0 0 0 0 0
January 5 0 0 0 0 0
February 1 0 0 0 0 0
March 1 0 0 0 0 0
April 2 0 0 0 0 0
May 0 0 0 0 0 0
June 0 0 0 0 0 0
July 0 0 0 0 0 0
August 0 0 0 0 0 0
September 0 0 0 0 0 0
October 0 0 0 0 0 0
November 0 0 0 0 0 0
December 0 0 0 0 0 0
0 0 0 0 0
Overall Monthly Sales Revenue 0 0 0 0 0
January $123.61 0 0 0 0 0
February $48.99 0 0 0 0 0
March $48.99 0 0 0 0 0
April $32.28 0 0 0 0 0
May $0.00 0 0 0 0 0
June $0.00 0 0 0 0 0
July $0.00 0 0 0 0 0
August $0.00
September $0.00
October $0.00
November $0.00
December $0.00

Overall Monthly Sales Profits

January $66.41
February $29.39
March $29.39
April $18.68
May $0.00
June $0.00
July $0.00
August $0.00
September $0.00
October $0.00
November $0.00
December $0.00

Yearly Sales Totals

2011 $253.87

Yearly Profits Totals

2011 $143.87
Sales in Sales in Sales in
June July August
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Sales in Sales in
September October
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Sales in Sales in
November December
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Revenue in
January
0 $32.98
0 $0.00
0 $0.00
0 $0.00
0 $90.63
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
0 $0.00
Revenue in Revenue in Revenue in Revenue in Revenue in Revenue in Revenue in
February March April May June July Revenue in August September
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $32.28 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$48.99 $48.99 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Revenue in Revenue in Revenue in Profits in
October November December January Profits in February Profits in March Profits in April
$0.00 $0.00 $0.00 $14.98 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $18.68
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $51.43 $29.39 $29.39 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
 Profits in Profits in Profits in Profits in Profits in Profits in
Profits in May June Profits in July August September October November December
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Date Item Description Supplier Unit Cost Price Discount %
1/1/2011 MDR-EX300 Earbuds Sony $19.60 $48.99 0%
1/1/2011 MDR-EX300 Earbuds Sony $19.60 $48.99 0%
1/1/2011 MDR-EX300 Earbuds Sony $19.60 $48.99 0%
1/2/2011 MDR-EX300 Earbuds Sony $19.60 $48.99 15%
1/2/2011 MX270 Earbuds Sennheiser $6.00 $14.99 20%
1/2/2011 MX270 Earbuds Sennheiser $6.00 $14.99 10%
1/3/2011 MX270 Earbuds Sennheiser $6.00 $14.99 50%
 Current Overall Monthly
Final Price Inventory Sales Sales Type Purchases Losses Sales Totals
$48.99 10 Yes Ebay 5
$48.99 10 No 10
$48.99 10 No 1
$41.64 10 Yes Ebay
$11.99 9 Yes Online
$13.49 9 Yes Online
$7.50 9 Yes Store: Midtown
Overall Monthly Overall Monthly
Sales Revenue Sales Profits
$123.61 $66.41
Date Item Description Supplier Unit Cost Price Discount % Final Price
1/1/2011 MDR-EX300 Earbuds Sony $19.60 $48.99 $48.99
 Monthly Overall Overall Monthly
Current Inventory Sales Sales Type Purchases Losses Sales Totals Revenue Totals
10 Yes Online 1 $48.99
Overall Monthly
Sales Profits
$29.39
Date Item Description Supplier Unit Cost Price Discount % Final Price
1/1/2011 MDR-EX300 Earbuds Sony $19.60 $48.99 $48.99
 Monthly Overall
Sales Totals Overall Monthly
Current Inventory Sales Sales Type Purchases Losses Sales Revenue
10 Yes Online 1 $48.99
Overall Monthly
Sales Profits
$29.39
Date Item Description Supplier Unit Cost Price Discount % Final Price
4/1/2011 MX370 Earbuds Sennheiser $6.80 $16.99 10.00% $15.29
4/1/2011 MX370 Earbuds Sennheiser $6.80 $16.99 0.00% $16.99
 Overall Monthly Overall Monthly
Current Inventory Sales Sales Type Purchases Losses Sales Totals Revenue Totals
22 Yes Online 2 $32.28
22 Yes Store: Midtown
Overall Monthly
Sales Profits
$18.68
Date Item Description Supplier Unit Cost Price Discount %
 Current Overall Monthly Overall Monthly
Final Price Inventory Sales Sales Type Purchases Losses Sales Totals Revenue Totals
0 $0.00
Overall Monthly
Sales Profits
$0.00
Date Item Description Supplier Unit Cost Price Discount %
 Current Overall Monthly
Final Price Inventory Sales Sales Type Purchases Losses Sales Totals
0
Overall Monthly Overall Monthly
Revenue Totals Sales Profits
$0.00 $0.00
Date Item Description Supplier Unit Cost Price Discount %
 Overall Monthly
Final Price Current Inventory Sales Sales Type Purchases Losses Sales Totals
0
Overall Monthly Overall Monthly
Revenue Totals Sales Profits
$0.00 $0.00
Date Item Description Supplier Unit Cost Price Discount %
 Overall Monthly
Final Price Current Inventory Sales Sales Type Purchases Losses Sales Totals
0
Overall Monthly Overall Monthly
Revenue Totals Sales Profits
$0.00 $0.00
Date Item Description Supplier Unit Cost Price Discount %
 Overall Monthly
Final Price Current Inventory Sales Sales Type Purchases Losses Sales Totals
0
Overall Monthly Overall Monthly
Revenue Totals Sales Profits
$0.00 $0.00
Date Item Description Supplier Unit Cost Price Discount % Final Price
Current Overall Monthly Overall Monthly
Inventory Sales Sales Type Purchases Losses Sales Totals Revenue Totals
0 $0.00
Overall Monthly
Sales Profits
$0.00
Date Item Description Supplier Unit Cost Price Discount % Final Price
Current Overall Monthly Overall Monthly
Inventory Sales Sales Type Purchases Losses Sales Totals Revenue Totals
0 $0.00
Overall Monthly
Sales Profits
$0.00
Date Item Description Supplier Unit Cost Price Discount %
 Current Overall Monthly
Final Price Inventory Sales Sales Type Purchases Losses Sales Totals
0
Overall Monthly Overall Monthly
Revenue Totals Sales Profits
$0.00 $0.00