You are on page 1of 20

1

Chapter 3 Job Order Costing

EXERCISES

E-1

Req. (1)

Rate of Factory overhead to direct Labor cost = Factory Over Head Cost x 100
Direct Labor Cost
= 640,000 x 100
800,000
= 80%
Req. (2)

Cost of direct material included in work in process ending inventory:

Work in process ending inventory = Rs. 140,000

Direct Material Rs. 50,000


Direct Labor 50,000
Factory overhead 40,000
(50,000 x 80%) _______
Rs. 140,000

E-2

Req.

Amount of direct labor and factory overhead in finished good.

Finished goods = Rs. 176,000

Direct material Rs. 40,000


Direct labor 80,000
Factory overhead 56,000
Rs. 176,000
Working:

Rate of factory overhead = 224,000 x 100


320,000
= 70%

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 1


2

E- 2 (cont.)

Factory overhead = 20,000+80,000+124,000 = Rs. 224,000

Total finished good = Direct Material + Direct Labor + Factory overhead


176,000 = 40,000 + direct labor + Factory overhead

136,000 = direct labor + factory overhead

Factory overhead rate = 70%

136,000 (170%) = 100% + 70%

Direct labor = 136,000 x 100 = Rs. 80,000


170

Factory overhead = 136,000 -- 80,000 = Rs. 56,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 2


3

E. 3
Televans company
Cost of goods sold statement
For the year ended ………

Direct Material Rs. Rs.


Opening inventory 75,000
Add:
Material purchased (req. 1) ? 336,000
Cost of material available for use 411,000
Less:
Ending inventory 85,000
Cost of material Used 326,000
Add:
Direct Labor Cost (req. 2) ? 225,000
Prime Cost 551,000
Add:
Factory overhead 135,000
Total manufacturing cost 686,000
Work in process:
Add:
Opening inventory 80,000
Cost of good to be manufactured 766,000
Less:
Ending inventory 30,000

Cost of goods manufactured (req. 3) ? 736,000


Finished goods:
Add:
Opening inventory 90,000
Cost of goods available for sale 826,000
Less:
Ending inventory 110,000
Cost of goods sold ? 716,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 3


4

E- 4

(1) Estimated Cost to produce:

Direct material $13,000


Direct labor 15,000
F.O.H Applied:
Moulding department (2.70 x 1,000) 2,700
Decorating department (15,000 – 9,000 = 6,000 x 35%) 2,100 4,800
Total Cost $32,800

(2) Prime cost = 13,000 + 15,000 = $28,000

(3) Conversion cost = 15,000 + 4,800 = $19,800

(4) Bid Price = 32,800 + (32,800 x 45%)


= $ 47,560

E- 5
Hansford Inc.
Income Statement
For the year ended September 30,--------

Net sales $182,000


Less: cost of goods sold 114,200
Gross Profit 67,800
Less: Operating Expenses

Marketing expenses $ 14,100


Administrative Expenses 22,900 37,000
Net Income $ 30,800

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 4


5

E- 5 (cont.)
Hansford Inc.
Cost of goods sold statement
For the year ended September 30, ………

Direct Material $ $
Opening inventory 7,000
Add:
Material purchased 108,900
Cost of material available for use 115,900
Less:
Ending inventory 74,000
Cost of material Used 41,900
Add:
Direct Labor Cost 30,000
Prime Cost 71,900
Add:
Factory overhead (30,000 x 150%) 45,000
Total manufacturing cost 116,900
Work in process:
Add:
Opening inventory 9,600
Cost of good to be manufactured 126,500
Less:
Ending inventory 13,000

Cost of goods manufactured 113,500


Finished goods:
Add:
Opening inventory 15,000
Cost of goods available for sale 128,500
Less:
Ending inventory 17,500
Cost of goods sold at normal 111,000
Add: Under Applied F.O.H 3,200
Cost of goods sold at actual 114,200

Under/over applied F.O.H

Actual F.O.H $48,200


F.O.H Applied $ 45,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 5


6

Under Applied F.O.H 3,200

E–6
Req. 1
Wadsworth machine works
Job order cost sheet
Job – 909
Direct material Direct Labor F.O.H Applied
Date Amount date hours rate Cost date hours rate cost

14/9 $600 20/9 90 $6.20 $558 20/9 90 $5 $450


20/9 331 26/9 70 7.30 511 26/9 70 5 350
22/9 200
$1131 $1,069 $800

Req. 2.

Sales Price = cost + Profit


= 3,000 + (3,000 x 40%)
= $3,000 + 1,200
= $4,200

Working:

Cost = 1,131+1,069+800
= $3,000

E–7
Job cost sheet

Job no. 36 37 38 total

Opening $36,000 18,000 ----- $54,000

Material 44,000 34,000 32,000 110,000


Labor 40,000 48,000 42,000 130,000
F.O.H 24,000 28,800 25,200 78,000
Total $144,000 $128,800 $99,200

W-I-P ending (job 38) = $99,200

Finished goods (job 36+job 37) = 144,000 + 128,800 = $272,800

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 6


7

E – 7 (cont.)

Dr. W-I-P Cr.


Balance b/d $54,000 finished goods $272,800

Material 110,000
Labor 130,000
F.O.H 78,000 Balance c/d 99,200
372,000 372,000

Dr. Finished Goods Cr.


W-I-P $272,800 cost of goods sold $272,800

Dr. Cost of goods sold Cr.


Finished goods $272,800 balance c/d $272,800

Journal Entries

(a) W-I-P $110,000


Material $110,000

(b) W-I-P 130,000


Payroll 130,000

(c) W-I-P 78,000


F.O.H Applied 78,000

(d) Finished goods 272,800


W-I-P 272,800

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 7


8

E–8
Job cost sheet

Job no. 97 98 99 total

Opening $96,000 ------ ----- $96,000

Material 60,000 30,000 40,000 130,000


Labor 120,000 70,000 80,000 270,000
F.O.H 60,000 35,000 40,000 135,000
Total $336,000 $135,000 $160,000

W-I-P ending (job 99) = $160,000

Finished goods (job 97 + job 98) = 336,000 + 135,000 = $471,000

Cost of goods sold (job 97) = $336,000

Dr. W-I-P Cr.


Balance b/d $96,000 finished goods $471,000

Material 130,000
Labor 270,000
F.O.H 135,000 Balance c/d 160,000
631,000 631,000

Dr. Finished Goods Cr.


W-I-P $471,000 cost of goods sold $336,000

_______ Balance c/d 135,000


471,000 471,000

Dr. Cost of goods sold Cr.


Finished goods $336,000 balance c/d $336,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 8


9

E – 8 (cont.)
Journal Entries

(a) W-I-P $130,000


Material $130,000

(b) W-I-P 270,000


Payroll 270,000

(c) W-I-P 135,000


F.O.H Applied 135,000

(d) Finished goods 471,000


W-I-P 471,000

(e) Cost of goods sold 336,000


Finished goods 336,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 9


10

E–9
Thornton Manf. Co.
Cost of goods sold statement
For the month ended December 31, ……

Direct Material $ $
Opening inventory 5,000
Add:
Material purchased ? 95,000
Cost of material available for use ? 100,000
Less:
Ending inventory 10,000
Cost of material Used ? 90,000
Add:
Direct Labor Cost (120,000 x 100/75) ? 160,000
Prime Cost 250,000
Add:
Factory overhead Applied (520,000 – 400,000) ? 120,000
Total manufacturing cost ? 370,000
Work in process:
Add:
Opening inventory 35,000
Cost of good to be manufactured 405,000
Less:
Ending inventory 15,000
Cost of goods manufactured ? 390,000
Finished goods:
Add:
Opening inventory 40,000
Cost of goods available for sale ? 433,000
Less:
Ending inventory 55,000
Cost of goods sold at normal (975,000 – 600,000) ? 375,000 (assumed normal)
Less: Over Applied F.O.H 3,000
Cost of goods sold at actual ? 372,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 10


11

Under/over applied F.O.H

Actual F.O.H (492,000 – 375,000) $ 117,000


F.O.H Applied (520,000 – 400,000) $ 120,000
Over Applied F.O.H 3,000

E – 9 (cont.)
Journal Entries for December month

Req. 1.

(1) Material $95,000


Account payable $90,000

(2) W-I-P 95,000


Material 95,000

(3) W-I-P 160,000


Payroll 160,000

(4) W-I-P 120,000


F.O.H Applied 120,000

(5) Finished goods 390,000


W-I-P 390,000

(6) Cost of goods sold (normal) 375,000


Finished goods 375,000

Req. 2.

(1) F.O.H Applied 120,000


F.O.H Control 120,000

(2) F.O.H Control 3,000


Cost of goods sold 3,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 11


12

PROBLEMS

P-1
(1) Total cost of work put into process

Direct material $ $
Opening inventory 20,000
Add:
Purchases 58,000
Cost of material available for use 78,000
Less:
Closing inventory 18,000
Cost of material used 60,000

Add: Direct labor cost

Grinding department (8,000 x 5.60) 44,800


Machining department (4,600 x 6) 27,600 72,400

Add: F.O.H Applied

Grinding department (8,000 x 6) 48,000


Machining department (4,600 x 8) 36,800 84,800
Total cost put into process $ 217,200

Req. 2 Cost of goods manufactured

Total cost put into process 217,200


Add:
Opening W.I.P 15,000
Cost of goods to be manufactured 232,200
Less:
Closing W.I.P 17,600
Cost of goods manufactured $ 214,600

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 12


13

Req. 3 Cost of goods sold

Cost of goods manufactured 214,600


Add:
Opening finished goods 22,000
Cost of goods available for sale 236,600
Less:
Closing finished goods 19,000
Cost of goods sold $ 219,600

Req. 4
Conversion cost = 72,400 + 84,800 = $157,200
P-1 (cont.)
Req. 5
Material purchased = $ 58,000

P-2
Req. 1 Direct Material
$
Opening inventory 10,000
Add:
Purchases 50,000
Cost of material available 60,000
Less:
Closing inventory 25,000
Cost of material used $ 35,000

Req. 2

F.O.H Applied = 25,000 x 3 = $75,000

Req. 3

Ending W.I.P $
Direct material 5,000
Direct labor (3,000 x 4) 12,000
Factory overhead (3,000 x 3) 9,000
$ 26,000

Req. 4

Cost of goods manufactured $

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 13


14

Direct material 35,000


Direct labor 100,000
F.O.H Applied 75,000
Total manufacturing cost 210,000
Add:
Opening W.I.P 50,000
Cost of goods available for sale 260,000
Less:
Closing W.I.P 26,000
Cost of goods manufactured $ 234,000

P – 2 (cont.)
Req. 5
Cost of goods sold before disposition of under applied F.O.H

$
Cost of goods manufactured 234,000
Add:
Opening finished goods 70,000
Cost of goods available for sale 304,000
Less:
Closing finished goods 60,000
Cost of goods sold at normal 244,000

Req. 6
Indirect labor = Payroll – Direct Labor
= 150,000 – 100,000 = $50,000

Working:
Dr. Accrued payroll account Cr.

Cash $140,000 balance b/d $10,000

Balance c/d 20,000 payroll 150,000


160,000 160,000

Req. 7
Misc. F.O.H = F.O.H Applied + Under Applied F.O.H
= 75,000 + 5,000
= $80,000

REQ. 8
Account Payable Nov. 1.

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 14


15

Dr. Account Payable Account Cr.

Cash $55,000 balance b/d $20,000

Balance c/d 15,000 material 50,000


70,000 70,000

Important note:
In this question point “d” direct labor hours are missed printing, so we assume 3,000 direct
labor hours for solving this question.

P–3
Req. 1
Columbus Co.
Cost of goods sold statement
For the year ended Oct. 30 …
Direct Material $ $
Opening inventory 40,700
Add:
Material purchased 24,800
Cost of material available for use 65,500
Less:
Ending inventory 35,700
Cost of material Used 29,800
Add:
Direct Labor Cost 18,600
Prime Cost 48,400
Add:
Factory overhead 27,450
Total manufacturing cost 75,850
Work in process:
Add:
Opening inventory 4,070
Cost of good to be manufactured 79,920
Less:
Ending inventory 4,440
Cost of goods manufactured 75,480
Finished goods:
Add:
Opening inventory 9,800
Cost of goods available for sale 85,280
Less:

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 15


16

Ending inventory 9,250


Cost of goods sold 76,030

Working:

Number of units in closing inventory

2,800 + 20,400 – 20,700 = 2,500

Unit cost = 75,480/20,400 = $ 3.7/unit

P – 3 (cont.)
Req. 2
Columbus co
Income statement
For the month of Oct. ….
$ $
Sales 144,900
Less: sales return 1,300
Net sales 143,600
Less: cost of goods sold (as per schedule) 76,030
Gross profit 67,570
Less: operating expenses
Marketing expenses (25,050 + 30 + 16) 25,096
Admin expenses (19,700 + 20 + 24) 19,744 44,840
Net Income $ 22,730

Req. 3
Actual F.O.H $

Paid F.O.H 20,100


Indirect material 3,950
F.O.H (75% of manufacturing) 150 + 800 950
Indirect labor 4,400
Total $29,400
Less:

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 16


17

F.O.H Applied 27,450


Under applied F.O.H $ 1,950

P–4
Req. 1
Morrisvile Co.
Balance sheet
As on 31, Dec. 19B
Assets $ Liabilities $

Fixed Assets Fixed Liabilities


Property & equipments 26,000 Capital Stock 30,000
(30,000 – 4,000) Retained Earnings (w) $10,000
Add: Net Income 5,000 15,000
Current Assets current Liabilities
Account Receivables 10,000 current liabilities 17,500
Finished goods $6,000
Less: reduce (33.333%) 2,000 4,000
W.I.P 2,000
Less: Reduce (50%) 1,000 1,000
Material 4,000
Less: Reduce (50%) 2,000 2,000
Cash (balancing figure) 19,000

______ ______
$ 62,500 $ 62,500

Working:
Opening Retained Earning = opening assets – opening liabilities
= 57,500 – 17,500 – 30,000 = $ 10,000

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 17


18

Req. 2
Morrisivile co
Income statement
For the month of Dec. ….
$ $
Sales 60,000
Less: cost of goods sold (as per schedule) 40,000
Gross profit 20,000
Less: operating expenses
Marketing expenses (60,000 x 10%) 6,000
Admin expenses (60,000 x 15%) 9,000 15,000
Net Income $ 5,000

P – 4 (cont.)
Morrisivile Co.
Cost of goods sold statement
For the year ended Dec. 31 …
Direct Material $ $
Opening inventory 4,000
Add:
Material purchased 15,000
Cost of material available for use 19,000
Less:
Ending inventory 2,000
Cost of material Used 17,000
Add:
Direct Labor Cost 9,000
Prime Cost 26,000
Add:
Factory overhead Applied 9,000
Total manufacturing cost 35,000
Work in process:
Add:
Opening inventory 2,000
Cost of good to be manufactured 37,000
Less:
Ending inventory 1,000
Cost of goods manufactured 36,000
Finished goods:
Add:
BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 18
19

Opening inventory 6,000


Cost of goods available for sale 42,000
Less:
Ending inventory 4,000
Cost of goods sold at normal 38,000
Add:
Under applied F.O.H 2,000
Cost of goods sold at actual $ 40,000

P – 5, 6, 7, 8, 9 (refer to 7th edition solutions manual of the same book)

Managerial Accounting 12e Garrison Noreen Brewer (USA version)

Review Problem: Job-Order Costing

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 19


Hogle Corporation is a manufacturer that uses job-order costing. On January 1, the
beginning of its fiscal year, the company’s inventory balances were as follows:

20

The company applies overhead cost to jobs on the basis of machine-hours worked. For the
current year, the company estimated that it would work 75,000 machine-hours and incur
$450,000 in manufacturing overhead cost. The following transactions were recorded for the
year:

a. Raw materials were purchased on account, $410,000.


b. Raw materials were requisitioned for use in production, $380,000 ($360,000 direct
materials and $20,000 indirect materials).
c. The following costs were accrued for employee services: direct labor, $75,000;
indirect labor, $110,000; sales commissions, $90,000; and administrative salaries,
$200,000.
d. Sales travel costs were $17,000.
e. Utility costs in the factory were $43,000.
f. Advertising costs were $180,000.
g. Depreciation was recorded for the year, $350,000 (80% relates to factory
operations, and 20% relates to selling and administrative activities).
h. Insurance expired during the year, $10,000 (70% relates to factory operations, and
the remaining 30% relates to selling and administrative activities).
i. Manufacturing overhead was applied to production. Due to greater than expected
demand for its products, the company worked 80,000 machine-hours during the
year.
j. Goods costing $900,000 to manufacture according to their job cost sheets were
completed during the year.
k. Goods were sold on account to customers during the year for a total of $1,500,000.
The goods cost $870,000 to manufacture according to their job cost sheets.

Required:

1. Prepare journal entries to record the preceding transactions.


2. Post the entries in (1) above to T-accounts (don’t forget to enter the beginning
balances in the inventory accounts).
3. Is Manufacturing Overhead under applied or over applied for the year? Prepare a
journal entry to close any balance in the Manufacturing Overhead account to Cost of
Goods Sold. Do not allocate the balance between ending inventories and Cost of
Goods Sold.
4. Prepare an income statement for the year.

Solution to Review Problem

Req. 1

BusinessFellows.Biz | Copyrights: Mr Salman Yousaf 20

You might also like