PROPOSAL

Petlad Irrigation Division

Petlad

Name of work:- Constructing protection wall bet'n ch.750

m. to 850 m. on Adana Kyari lateral drain

Estimated Amount Rs:- 1498070.00

Executive Engineer Deputy Executive Engineer

Petlad Irrigation Division Drainage Sub Division
Petlad Khambhat
 ESTIMATE

Petlad Irrigation Division

Petlad

Name of work:- Constructing protection wall bet'n ch.750

m. to 850 m. on Adana Kyari lateral drain

Estimated Amount Rs:- 1498070.00

Deputy Executive Engineer

Drainage Sub Division
Khambhat
 ESTIMATE

Name of work :- Constructing protection wall bet'n ch.750 m. to 850 m. on Adana

Kyari lateral drain
Division :- Executive Engineer, Petlad Irri. Dn. Petlad.

Fund Head :- 4711 Capital Outlay on Flood control Project

Major Head :- 01 Flood Control

Minor Head :- 103 civil works

Service Head :- Demand No.66 (Plan)

Departmental
Head :-
Estimate framed in the Office of the Executive Engineer, Anand Irrigation
Division,Anand.for the probable expense that will be incurred in
Rs./- 1498070.00

Estimate Prepared by.. Shri V.M.Patel A.A.E.

And Checked by. Shri

Technically sanctioned under HC.________Dt._____2015

General Description
As per attached sheet
The rates are adopted as per the Centralised MIC SOR for the year 2013-2014
 ABSTRACT
Name of Constructing protection wall bet'n ch.750 m. to 850 m. on Adana Kyari lateral
work :- drain
Quantity Item Rate in Rs. Per Amount in Rs.
Item No-1
Excavation for foundation in all sorts of soil including
yellow sandy gravelly soils, soft & hard murrum etc. in
dry condition including depositing the excavated stuff in
uniform layers in banks or as and where directed etc.
complete for lead upto 500 m and all lift. (BY
MACHINERY)

542.90 (a) Excluding dewatering. 59.30 m3 32193.97

(SOR-13-14 Page No.21, Item. No.S-1(A)(b) (a))
Item No. 2
Providing & Laying in position "NOMINAL MIX" cement
concrete using cement, sand and crushed aggregate by
mass and machine mix for C.C./R.C.C work incl.
necessary formworks centering, scaffolding, compaction
by vibrator, curing as directed with all lead & lift etc
complete. Without Dewatering and excluding cost of steel
reinforcement.

(A) For Foundation concrete / General purpose

35.30 (A) C.C. Nominal Mix, M-15 and MSA-40 mm 3681.00 m3 129939.30
312.30 (B) C.C. Nominal Mix, M-15 and MSA-20 mm 3788.00 m3 1182992.40
SOR Page No.22 Item No. S-3 (A) (d) (c)
Item No. 3
Providing & Placing in position reinforcement bars
including cutting, bending, welding joints where
1.951 necessary, hooking etc. complete as per drawing for all 53950.00 MT 105256.45
lead and lifts. TMT/CRS bars
SOR Page No.24 Item No. S-6 (B)
Item No.4
Providing and laying in position 110 mm dia (6 kgf/sqcm)
P.V.C. Pipe for weep holes with non corroding jali in
67.00 abutments, wing walls, retaining walls etc. complete. 345.00 Rmt 23115.00

SOR Page No.27 Item No. S-27 (b)

Item No. 5
Back filling the foundation trenches around the structures
etc with selected excavated stuff including watering,
ramming, compacting etc. complete. (By Machinery)
348.90 18.60 m3 6489.54

(SOR Page No.8, Item. No.E-11, Lead Chart

P.No.30 ,Sr.No.8) Rs.60.00 +17.60 = 70.30)
Item No.6
Dewatering the foundation trenches during excavation,
laying foundation concrete, masonary etc. till completion
250.00 and diversion of surface and sub surface water etc. 13.00 HP-hr 3250.00
complete as directed.
(SOR Page No. 28, Item. No.S-40 )
Total Rs. 1483236.66
Add 1 % for Q.C. 14832.37
Total Rs. 1498069.03
Say Rs. 1498070.00

Prepared By :- V.M.Patel A.A.E Deputy Executive Engineer

Drainage Sub Division
Quantity Item Rate in Rs. Per Amount in Rs.
Khambhat
 MEASUREMENTS SHEET
Name of work :- Constructing protection wall bet'n ch.750 m. to 850 m. on Adana Kyari lateral drain
Description Fond. RL Avg. GL No Length Width Depth Quantity Total
1 2 3 4 5 6 7
Item No-1
Excavation for foundation in all sorts of soil including yellow sandy gravelly soils, soft & hard murrum etc. in
dry condition including depositing the excavated stuff in uniform layers in banks or as and where directed
etc. complete for lead upto 500 m and all lift. (BY MACHINERY)
(a) Excluding dewatering.
Protection wall 26.09 28.40 1 100.00 2.35 2.31 542.85 m3
Total = 542.85 m3
Say 542.90 m3
Item No. 2
Providing & Laying in position "NOMINAL MIX" cement concrete using cement, sand and crushed aggregate
by mass and machine mix for C.C./R.C.C work incl. necessary formworks centering, scaffolding, compaction
by vibrator, curing as directed with all lead & lift etc complete. Without Dewatering and excluding cost of steel
reinforcement.
(A) For Foundation concrete / General purpose
(A) C.C. Nominal Mix, M-15 and MSA-40 mm
Protection wall 26.09 26.24 1 100.00 2.35 0.15 35.25 m3
Total = 35.25 m3
Say = 35.30 m3
(B) C.C. Nominal Mix, M-15 and MSA-20 mm m3
Protection wall 26.24 26.54 1 100.00 (2.05+1.60)/2 0.30 54.75 m3
26.54 29.14 1 100.00 (1.60+0.30)/2 2.60 247.00 m3
29.14 29.49 1 100.00 0.30 0.35 10.50 m3
312.25 m3
Say 312.30 m3
Item No. 3
Providing & Placing in position reinforcement bars including cutting, bending, welding joints where
necessary, hooking etc. complete as per drawing for all lead and lifts. TMT/CRS bars
Temprature steel in Protection wall
8 mm dia bar @ 200 mm C/C bothways i.e. 6.30 Kg/M2 (4.15-0.10+0.15)=
1.00 100.00 x 2.95 295.00 1858.50
Add 5 % wastage & other additional use 92.93 kg
Total = 1951.43
i.e. 1.9514
MT
Say = 1.9510
Item No.4
Providing and laying in position 110 mm dia (6 kgf/sqcm) P.V.C. Pipe for weep holes with non corroding jali
in abutments, wing walls, retaining walls etc. complete.
1 67 1.00 = 67.00 Rmt.
Total 67.00 Rmt
Item No. 5
Back filling the foundation trenches around the structures etc with selected excavated stuff including
watering, ramming, compacting etc. complete. (By Machinery)
Protection wall outer side 26.24 29.14 1 100.00 (1.63+.015)/2 2.90 258.10 m3
29.14 29.49 1 100.00 1.63 0.35 57.05 m3
below DBL drain side 26.24 26.54 1 100.00 (0.45+0.15)/2 0.30 9.00
26.54 27.09 1 100.00 0.45 0.55 24.75
Total = 348.90 m3
Item No.6
Dewatering the foundation trenches during excavation, laying foundation concrete, masonary etc. till
completion and diversion of surface and sub surface water etc. complete as directed.
L.S = 250.00
HP-hr
 Description Fond. RL Avg. GL No Length Width Depth Quantity Total
1 2 3 4 5 6 7
HP-hr
Total 250.00

Prepared by : V.M.Patel A.A.E

1.45
 Name of Work :-

Top Slab
1 Top Main steel 10 mm ø 155 mm c/c

0.50 0.00 0.50 Bottom Main steel 16 mm ø 155 mm c/c

parapet 2 Top & Bottom of Top slab Dist.

1.00 steel 10 mm ø 200 mm c/c
Road R.L 1:2:4 (M-15)

1:1.5:3 (M-20)
WALL
1 Main steel 12 mm ø 155 mm c/c(out.)
Main steel 10 mm ø 200 mm c/c(Inn.)
2 Dist. steel 10 mm ø 200 mm c/c(Out. &in)

0.00

0.15 0.15

1:2:4 (M -15)
1:3:6 (M-10)
Bottom Slab
0.30 1 Top Main steel 12 mm ø 155 mm c/c
Bott. Main steel 10 mm ø 155 mm c/c

2 Top & Bott. Dist. steel 10 mm ø

200 mm c/c
SECTION

2.50
1.75
1.0 m high parapet

0.00

Road to

0.00
2.50
1.50
Drain

0.00 Profile wall

0.30
0.30
Profile wall section
 Name of Work :-

0.30
R.L. 21.23

0.30
R.L. 20.93

Av.G.L. 20.23 1.40 1.70 2.00

D.B.L. 19.53
0.50 C.C. 1:2:4
1
0.30

0.90
R.L. 19.23 1
1.30
1
C.C. 1:3:6 0.30
R.L. 18.93
R.L. 18.63 0.30

1.60
0.15 1.00 0.30 0.30 0.15

1.90

SECTION OF PROTECTIONWALL

0.30

60.00

PLAN
Note: All Dimensions are in meter
Not to scale

Prepared By.. Deputy Executive Engineer

(A.A.Malek) A.A.E. Drainage Sub-division
Anand
 Constructing protection wall bet'n ch.750 m. to 850 m. on Adana Kyari lateral
Name of Work :-
drain

0.30
R.L. 29.49

0.35
Top of Road/Bank R.L. 29.60 R.L. 29.14

110 mm dia.weep
holes 1.50 m c/c

2.05 2.40 2.90

Field Side Drain Side

Avg. G.L. for Excavation 28.40

D.B.L. 27.09
1.33
0.50
1
C.C. M-15 MSA-20 0.55
1.00
R.L. 26.54
1.60
1
1 0.30
R.L. 26.24
R.L. 26.09 C.C. M-15 MSA-40 0.15

2.05
0.15 1.45 0.30 0.30 0.15

2.35

SECTION OF PROTECTIONWALL

0.35

100.00

PLAN
Note: All Dimensions are in meter
Not to scale
Prepared By.. Deputy Executive Engineer
Drainage Sub-division
V.M.Patel A.A.E. Khambhat
m ø 155 mm c/c
mm ø 155 mm c/c

Top slab Dist.

200 mm c/c

55 mm c/c(out.)
00 mm c/c(Inn.)
mm c/c(Out. &in)

ø 155 mm c/c
ø 155 mm c/c
teel 10 mm ø
c/c
0.7
20.23

0.9
ari lateral