You are on page 1of 6

Future Value

Money Market Long term bond Conservative common stock Aggressive common stock
Payment $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00
Years 35 35 35 35
Rate 2% 5% 7% 10%
Future Value $499,944.78 $903,203.07 $1,382,368.78 $2,710,243.68
Future Value
Money Market Long term bond Conservative common stock Aggressive common stock
Payment $ 2,500.00 $ 2,500.00 $ 2,500.00 $ 2,500.00
Years 140 140 140 140
Rate 1% 1% 2% 3%
Future Value $505,121.70 $938,503.74 $1,477,909.41 $3,072,058.26
Future Value
Money Market Long term bond Conservative common stock
Payment $ 833.33 $ 833.33 $ 833.33
Periods 420 420 420
Rate 0.16667% 0% 1%
Future Value $506,289.83 $946,743.69 $1,500,878.83
Aggressive common stock
$ 833.33
420
1%
$3,163,865.04
Future Value
Money Market Long term bond Conservative common stock Aggressive common stock
Payment $ 384.62 $ 384.62 $ 384.62 $ 384.62
Periods 910 910 910 910
Rate 0.07692% 0.19% 0.27% 0.38%
Future Value $506,605.45 $948,987.99 $1,507,179.81 $3,189,387.40
Future Value
Money Market Long term bond Conservative common stock Aggressive common stock
Payment $ 192.31 $ 192.31 $ 192.31 $ 192.31
Periods 1820 1820 1820 1820
Rate 0.03846% 0.10% 0.13% 0.19%
Future Value $506,740.86 $949,953.24 $1,509,895.71 $3,200,433.52

Of the frequency of payment is increasing so is the future payment

You might also like