Estimate - Padam Public Muna Block A

Government of Nepal
Ministry of Education, Science & Technology

Center for Education and Human Resource Development
Sanothimi, Bhaktapur
DETAIL SEISMIC VULNERABILITY ASSESSMENT, DETAIL DESIGN FOR RETROFITTING &

RETROFITTING COST ESTIMATION OF THE SCHOOL BUILDING OF DIFFERENT PROGRAM DISTRICTS OF NEPAL
PACKAGE - D
Abstract Of Cost
School
Shree Padam Public Muna Secondary School, Block-A
Name:
Doti
Location:
S.N Description Unit Quantity Unit Rate Amount
CIVIL WORK
Site Clearance
Site clearance before and after completion of work including disposing the
1 remaining construction materials & plants & making the site in working condition all L.S 1.00 10,000 10,000.00
complete as per drawing and specification.
Demolition work
Demolition of existing P.C.C. floor and disposing the debris up to 10m including
2 transportation of debris, cleaning the site all complete as per drawing, specification cu.m. 9.24 2415.00 22,303.00
and instruction by the Engineer.
Excavation and filling work
Earth work back filling:-Earth work backfilling with soft soil for foundation and other
3 cu.m. 3.69 818.52 3,024.00
works by sprinkling water and hand compaction.
Flat dry brick soling on flat in foundation and floor including sand filling in joints,
4 Sq.m. 34.94 1350.93 47,196.00
leveling, ramming etc. all complete
Scrapping work
Scrapping off the existing cement plaster on the wall, raking out the cement mortar
to a depth of 10 mm at joint, surface cleaning and disposing the debris including
5 Sq.m. 501.43 490.25 245,822.00
transportation, etc. all complete as per drawing details, specification and instruction
by the Engineer.
Micro-concreting work
6 P.C.C. (1:1.5:3) (M20) work for Beam below G.L. and Ground floor Slab Cub.m 10.38 7282.53 75,627.00
Designing, providing and laying in any position, without usage of vibrator, ready
7 mixed design mix Self Compacting Cement Concrete (SCC) of grade M20 as per cu.m 5.24 7282.53 38,164.00
drawing, design & instruction all complete.
50 mm thick coat micro concreting 1:1:2 with superplasticizer for base
8 preparation,including filling of raked 25mm old mortar cavity ,size of aggregate less Sq.m. 501.43 570.08 285,853.00
than 6mm,
Mesh Work
Providing, cutting and laying TMT bar of diameter 4.75 mm and mesh size
150x150 mm including anchoring it on the wall with stainless screw of length
9 Sq.m. 501.43 1089.55 546,329.00
64mm with G.I washer by drilling and fixing grip all complete as per drawing details,
specification and instruction by the Engineer.
Steel work
Steel reinforcement bar of Fe 415/500 grade including straightening, cleaning,
10 cutting, bending, placing in position and binding with annealed binding wire all kg 107.22 129.05 13,837.00
complete as per design, drawing and specification.
Steel works for construction of beam(2-8 dia. Stirrups 150 mm c/c) below existing
11 r.m. 179.68 148.29 26,646.00
G.L. and Ground floor slab for anchoring vertical band bars
Anchoring work
Providing, cutting , bending and laying 4.75mm dia bar in a hole of dia 12mm on
the wall to anchor including drilling the holes with rotary drill, cleaning it with blow
12 nos 757.89 74.82 56,706.00
air and filling by cement slurry by gravity flow all complete as per drawing,
specification and instruction by the Engineer.
Plaster work
Cement plaster works over GI wire mesh on walls, with cement sand and 12.5 mm
thick or as per existing plaster thickness in perfect line, level and plumb, making
13 grooves on boundary of existing plaster and new plaster including cleaning and sqm 501.43 239.01 119,845.00
wetting the surface and curing all complete as per specification and instruction by
the Engineer.
Government of Nepal

PACKAGE - D
Abstract Of Cost
School
Name:
Doti
Location:
14 Ceiling plaster sqm 155.29 239.01 37,116.00
Government of Nepal

PACKAGE - D
Abstract Of Cost
School
Name:
Doti
Location:
Finishing work
15 Supplying and laying of 3mm thick floor punning all complete within room area sqm 155.29 164.48 25,541.00
Painting Work
Two coats of water proof cement paint painting work (Distemper) in inner faces of
16 building, within walls, floors, ceilings etc of approved brand and color as per sqm 227.73 157.33 35,827.00
instruction of site engineer
Two coats of weather proof (Apex) paint painting work outer faces of building,
17 sqm 219.54 340.00 74,644.00
within walls, floors, ceilings etc of approved brand as per instruction of site engineer
Two coats of enamel Paint within doors / windows surfaces of approved color as
18 sqm 30.96 314.08 9,724.00
per instructions
19 Anti-rust painting in reinforcement bar Sq.m. 155 144.38 22,420.00
20 Grout l/s 5 1000.00 5,000.00

'Formwork, shuttering, centering with 19mm thick waterproof ply for column,
21 necessary propping, scaffolding, staging, supporting inclusive of wedging and sqm 0.00 382.48 -
cutting holes for utilization till the support if fully unyielding nett.
Sub-total 1,701,624.0
B Roof Repairing Work

8% OF CIVIL WORK 136,129.9
C ELECTRICAL WORK
5% OF CIVIL WORK 85,081
Sub-total 85,081
Total Amount 1,922,835
VAT @13% of Total 249,969
Grand Total including Value Added Tax (VAT) 2,172,804
DETAIL SEISMIC VULNERABILITY ASSESSMENT, DETAIL DESIGN FOR
RETROFITTING &
RETROFITTING COST ESTIMATION OF THE SCHOOL BUILDING OF DIFFERENT
PROGRAM DISTRICTS OF NEPAL
PACKAGE - D
School Name: Shree Padam Public Muna Secondary School, Block-A

Location: Doti
S.N. Item Unit Nos. Length Breadth Height Quantity
Amount
Site Clearance and
1.0 necessary arrangement L.S 1.000
for work
Demolition of Existing
P.C.C. floor for
Construction of beam
2.0 below existing flooring cu.m.
(ground) slab for
anchoring vertical band
bars
Outside 1 73.881 0.250 0.500 9.235
Inside 1 100.800 0.250 0.500 12.600
cu.m. All Total 9.235
Back filling of soil with
3.0 proper compaction upto
plinth level
Total Quantity 40% of demolition work 3.694
cu.m. All Total 3.694
4.0 Flat brick Soling
Beam Below GL 174.681 0.200 34.936
Sq.m. All Total 34.936###
P.C.C. (1:1.5:3) (M20)

5.0 work for Beam below G.L.
and Ground floor Slab
Beam Below GL 174.681 0.075 0.200 2.620

Cub.m All Total 2.620 ###
Steel works for

construction of beam(2-8
dia. Stirrups 150 mm c/c)
6.0 below existing G.L. and
Ground floor slab for
anchoring vertical band
bars
Total length 179.681 179.681

r.m. All Total 179.681###
RETROFITTING &
PACKAGE - D

Location: Doti
Amount
Scrapping of strong
mortared plaster that
cannot be easily remove
by hand tools without
7.0
additional hammering,
raking the joint upto
10mm, surface dressing
etc.
For Consruction
(i)
Jacketing
Ground Floor
wall 1 174.681 3.225 563.346
column 0 0.000 0.000 0.000
563
Deduction of openings
D1 8 0.900 1.900 27.360
W1 16 0.900 1.200 34.560
61.920
Sq.m. All Total 501.4
Providing, cutting and

laying TMT bar of
diameter 4.75 mm and
mesh size 150*150 mm
including anchoring it on
the wall with stainless
8.0
screw of length 64mm by
drilling and fixing grip all
complete as per drawing
details, specification and
instruction by the
Engineer.
Same as scrapping 501.4 501.426

RETROFITTING &
PACKAGE - D

Location: Doti
Amount
9.0 Steel work for extra bar
8mm extra bar in jacketing

388.18 0.395 @' kg/m 0.7 107.2
@450 mm c/c
8mm extra bar in new wall
13.3556 0.395 @' kg/m 0.7 3.7
@450mmc/c
kg All Total 107.2
Formwork for column
8.0
jacketing
Column 0 0.000 0.000 0.000
Designing, providing and

laying in any position,
without usage of vibrator,
ready mixed design mix
10.0 Self Compacting Cement 0.400
Concrete (SCC) of grade
30 as per drawing, design
& instruction all
complete.
Horizontal plinth band 1 174.681 0.15 0.2 5.2404
cu.m All Total 5.240
50 mm thick coat micro

concreting 1:1:2 with
superplasticizer for base
preparation,including
11.0
filling of raked 25mm old
mortar cavity ,size of
aggregate less than
6mm,
Total quantity sq.m 1 501 501.4262

RETROFITTING &
PACKAGE - D

Location: Doti
Amount
12.5 mm outer coat

12.0 plastering for levelling
the surface
Total quantity 501.426 501.426

Colouring with two coats

distemper paint with one
coat primer to give
uniform colouring after
13.0 rendering the surface on
wall, ceiling, column,
beam, etc as per
specification and
instruction all complete.
Inner surface 227.7 228

Sq.m. All Total 228
2 coats of apex paint

(weather coat) of
approved colour with one
coat primer to give
14.0 uniform coloring after
rendering the surface on
wall, column etc over
porperly cleaned surface
all complete
Outer surface 219.5 220

Sq.m. All Total 220
2 coats of ready made

enamel paint of approved
colour over 1 coats of
15.0
primer painting over
porperly sanded wooden
surface all complete
D1 8 0.9 1.9 13.7

RETROFITTING &
PACKAGE - D

Location: Doti
Amount
W1 16 0.9 1.2 17.3

RETROFITTING &
PACKAGE - D

Location: Doti
Amount
3mm thick punning for
17.0
flooring
Floor 1 155.290 155.3
Anti-rust painting in
18.0
reinforcement bar
Exposed rebar 1 155 155.3
Sq.m. 155.290
19.0 Concreting of slab cu.m 155 0.05 7.8
20.0 Ceiling plaster sq.m 155 155
Drilling work for

21.0 nos. 758 758
connection of bars
22.0 Grout l/s 5 5
Form work for column

23.0
Jacketing
Total quantity Sq.m. 0 0 0 0.000
P.C.C Work for Column

24.0
Jacketing
P.C.C Cu.m. 0 0.000 0.050 0.000 0.000
Reinforcement work for

25.0
column jacketing
Longitudinal bar(8 mm dia.) 0 0.000 0.000
Stirrups(4.75mm dia.) 0 0.000 0.000
KG 0.000
Rate Ananlysis
Description of Works Input Item
Qty. Unit Total
Kind Description Qty Unit Rate Amount Rate
[2] [3] [4] [5] [6] [7] [8] [9] [10] [11] [13]
Earth work excavation(Manual
excavation) in Gravel mixed soil in
foundation including stacking the soil 1
m.from the edge of the foundation and 1 Cub.m. Labour Unskilled 0.800 MD 525.0 420.0 432.6 497.5
30 m. hauling distance and 3m.lift all
complete as per instruction by site
engineer. Equipment3% of labor 0.030 l/s 12.6
Back filling of soil with proper Labour Skilled 0.250 MD 860.0 215.0
1 Cub.m. 711.8 818.5
compaction upto plinth level Materials Mud 1.300 cum 382.1 496.8
Flat dry brick soling with sand in Labour Skilled 1.000 MD 860.0 860.0
foundation/floor with brick to level Unskilled 3.250 MD 525.0 1706.3
including sand filling in joints levelling 10 m2 11,747.3 1,350.9
ramming etc,as per instruction and Materials Brick 750.000 Nos. 11.2 8400.0
specification all complete. River Sand 0.710 m3 1100.0 781.0
Labour Skilled 1.000 MD 860.0 860.0
P.C.C.(1:3:6) (M10 ) work for levelling Unskilled 4.000 MD 525.0 2100.0
in ground with approved quality of Equipment Cement 0.220 MT 850.0 187.0
cement and sand and crushed stone River Sand 0.470 m3 1100.0 517.0
1 Cub.m. 4,780.3 5,497.3
aggregate including mixing,laying,curing Crushed agg. 40mm
etc all as per instruction and 0.650 m3 1232.5 801.1
down
specification all complete. Crushed agg. 20mm
0.240 m3 1313.2 315.2
down
Scrapping of strong mortared plaster

Labour Unskilled 80.000 MD 525.0 42000.0
that cannot be removed easily by hand
tools without additional hammering
100 m2 42,630.0 490.2
,raking the joint upto 10mm , surface
cleaning ,disposing the debris upto
Equipment3% of labor 1.000 l/s 630.0
10m.
Scrapping of weak mortared plaster that Labour Unskilled 24.000 MD 525.0 12600.0
cannot be removed easily by hand tools
without additional hammering ,raking 100 m2 12,978.0 149.2
the joint upto 10mm,surface clening
disposing the debris upto 10m. Equipment3% of labor 1.000 l/s 378.0
Providing, cutting, bending and laying Labour Skilled 0.030 MD 860.0 25.8
4.75mm dia. 'bar in a hole of dia. 16mm Unskilled 0.030 MD 525.0 15.8
on the wall upto depth of 150 mm to Materials 4.75 mm dia. Bar 0.100 kg 92.0 9.2
anchor the 'tie beam including drilling 1 nos Cement 0.040 kg 0.9 0.0 58.0 66.7
the holes with rotary 'cleaning it with Drilling Machine 4.0
blow air and filling by cement Drilling Bit 2.0
slurrydrill,'by gravity flow Equipment3% of labor 1.000 l/s 1.2
Providing, cutting, bending and laying Labour 6% of labor 0.030 MD 860.0 25.8
4.75mm dia. 'bar in a hole of dia. 16mm Unskilled 0.060 MD 525.0 31.5
on the wall upto depth of 400 mm to Materials 4.75 mm dia. Bar 0.250 kg 92.0 23.0
anchor the 'tie beam including drilling 1 nos Cement 0.100 kg 0.9 0.1 97.1 111.7
the holes with rotary 'cleaning it with Drilling Machine 10.0
blow air and filling by cement Drilling Bit 5.0
slurrydrill,'by gravity flow Equipment3% of labor 1.000 l/s 1.7
EquipmentSkilled 0.040 MD 860.0 34.4
Drilling the 12 mm dia. holes with rotary Unskilled 0.040 MD 525.0 21.0
drill on concrete surface upto max.
1 nos Materials Drilling Machine 6.0 65.1 74.8
150mm depth as per instruction by site
engineer. Drilling Bit 2.0
Skilled 0.500 MD 860.0 430.0
Jacketing works: Fixing of 4.75 mm Unskilled 0.500 MD 525.0 262.5
Torsteel mesh in vertical face wall
1 m2 Materials G.I. binding wires 0.180 kg 110.0 19.8 947.4 1,089.6
including 150 mm lap length,100 Sqm
Wall Size taken for analysis torsteel of 4.75mm 2.330 kg 92.0 214.4
Unskilled 40.000 MD 525.0 21000.0
50 mm first coat micro concreting 1:1:2 Materials Cement 1.960 MT 850.0 1666.0
with superplasticizer for base Sand 2.820 m3 1100.0 3102.0
preparation ,including filling of raked 100 m2 61,965.1 570.1
25mm old mortar cavity ,size of Aggregate less than 5.450 m3 1620.0 8828.9
aggregate less than 6mm, 6mm
Superplasticizer 3.500 litre 247.5 866.3
Equipment1.5% of labor l/s 1.00 702.0
Unskilled 20.000 MD 525.0 10500.0
25 mm Outer coat micro concreting Materials Cement 0.800 MT 850.0 680.0
1:1:2 with superplasticizer for base Sand 1.150 m3 1100.0 1265.0
preparation,including filling of raked 100 m2 29,638.9 340.8
25mm old mortar cavity ,size of Aggregate less than
2.220 m3 1620.0 3596.4
aggregate less than 6mm, 6mm
Superplasticizer 1.400 litre 247.5 346.5
Equipment1.5% of labor l/s 1.00 351.0
12.5 mm outer coat plastering for Unskilled 16.000 MD 525.0 8400.0
levelling the surface,1:3 cement sand 100 m2 20,593.3 236.8
mortar after microconcreting Materials Cement 0.625 MT 850.0 531.3
Rate Ananlysis
12.5 mm outer coat
Description plastering for
of Works Input Item
levelling the surface,1:3 cement sand Qty.
100 Unit
m2 Total
20,593.3 236.8
mortar after microconcreting Kind Description Qty Unit Rate Amount Rate
Sand 1.220 m3 1100.0 1342.0
Rate Ananlysis
Qty. Unit Total
Removing of existing door or window, its Unskilled 0.250 MD 525.0 131.3
safe 'storage before construction and
reinstate it after'retrofitting including
1 nos Labour Skilled 0.500 MD 860.0 430.0 1,069.9 1,230.4
cleaning and fixing, all complete as
original condition or as per instruction by Unskilled 0.500 MD 525.0 262.5
the Engineer.
Equipment3% of labor l/s 1.00 31.2
Construction of New Windows Labour Skilled 34.000 MD 860.0 29240.0
Unskilled 3.400 MD 525.0 1785.0

Well seasoned salwood Chaukhats for
fixed/openable doors/windows with
good finish of approved quality including 1 cub.m. Materials Salwood 1.100 cum 47109.2 51820.2 86,893.2 99,927.1
fixing in position with necessary Hold
fasts as per instruction and as per
drawing. Sal wood frame size is Holdfast 92.000 No 40.0 3680.0
(125*75) mm base on frame
(900*2100)mm
Screw 184.000 No 2.0 368.0

Unskilled 1.000 MD 525.0 525.0
Materials Salwood 0.084 cum 47109.2 3957.2
100mm Hinges (Iron) 6.000 No 26.0 156.0
Making and fitting fixing sal wood
Panelled door shutter with 38 mm thick 150mm Towerbolt
1.000 No 80.0 80.0
sal wood frame including all necessary 2.114 Sq.m. (Aluminium) 13,859.2 7,539.3
hardware fitting all complete.(consider 300mm Towerbolt
2.114 Sq.m.) 1.000 No 120.0 120.0
(Aluminium)
300mm locking set
1.000 No 265.0 265.0
(Iron)
Handle 2.000 No 48.0 96.0
pej kela 1.000 l/s 60.0
Construction of Horizontal band Labour Skilled 0.012 MD 860.0 10.3
Unskilled 0.012 MD 525.0 6.3

horizontal band of 300mm width and
1 r.m. 129.0 148.3
50mm thickness.2-8mm dia. bar
Materials TMT bars (8mm dia) 0.790 kg/l 92.0 72.7
throughout the length of wall and
stirrups of 4.75mm dia @ 150mm/cc 4.75mm dia bars 0.431 kg/l 92.0 39.7
Construction of Vertical band Labour Skilled 0.012 MD 860.0 10.3

Vertical band of 200mm width and Unskilled 0.012 MD 525.0 6.3
50mm thick 2-8 dia. bars throughout the 1 r.m. 129.0 148.3
length of wall and stirrups of 4.75mm Materials TMT bars (8mm dia) 0.790 kg/l 92.0 72.7
@ 200mm/cc 4.75mm dia bars 0.431 kg/l 92.0 39.7
Construction of Vertical band Labour Skilled 0.012 MD 860.0 10.3

Horizontal band of 300mm width and Unskilled 0.012 MD 525.0 6.3
50mm thickness. 3-8 dia. bar throughout 1 r.m. 165.3 190.1
the length of wall and stirrups of Materials TMT bars (8mm dia) 1.185 kg/l 92.0 109.0
4.75mm dia. @ 200mm/cc 4.75mm dia bars 0.431 kg/l 92.0 39.7
Demolition of existing P.C.C. floor and

1 m3 Labour Unskilled 4.000 MD 525.0 2100.0 2,100.0 2,415.0
desposing the debris upto 10m
Demolition of existing R.C.C and R.B.C.

floor and desposing the debris upto 1 m3 Labour Unskilled 11.000 MD 525.0 5775.0 5,775.0 6,641.3
10m
Demolition of existing brick masonry
wall in cement sand mortar and 1 m3 Labour Unskilled 2.120 MD 525.0 1113.0 1,113.0 1,280.0
disposiing the debris upto 10m
Demolition of existing brick masonry
wall in mud mortar and disposiing the 1 m3 Labour Unskilled 1.060 MD 525.0 556.5 556.5 640.0
debris upto 10m
Good quality local chimney made Unskilled 2.200 MD 525.0 1155.0
Brickwork in 1:4 C/S mortar up to Unskilled 0.200 MD 525.0 105.0
ground floor in perfect line level finished
1 m3 Materials Cement 0.100 MT 850.0 85.0 9,113.2 10,480.1
including wetting the bricks, racking the
joints and curing the work for at least 7 Sand 0.280 m3 1100.0 308.0
days all complete. Brick 560.000 nos 11.2 6272.0
Equipment 3% of labor l/s 3.2
Good quality local chimney made Unskilled 2.200 MD 525.0 1155.0
Brickwork in 1:4 C/S mortar above Unskilled 0.700 MD 525.0 367.5
1 m3 Materials Cement 0.100 MT 850.0 85.0 9,121.0 10,489.2
including wetting the bricks, racking the
joints and curing the work for at least 7 Sand 0.280 m3 1100.0 308.0
days all complete. Brick 560.000 nos 11.2 6272.0
Equipment 3% of labor l/s 11.0
Rate Ananlysis
Qty. Unit Total
Colouring with two coats distemper
paint with one coat primer to give Unskilled 5.800 MD 525.0 3045.0
uniform colouring after rendering the
100 sqm 13,680.5 157.3
surface on wall, ceiling, column, beam,
etc as per specification and instruction Materials Washable distemper 11.500 Lt 217.0 2495.5
all complete.
Primer 8.000 Lt 394.0 3152.0

2 coats of apex paint (weather coat) of
approved colour with one coat primer to
Unskilled 5.000 MD 525.0 2625.0
give uniform coloring after rendering the 100 sqm 29,565.0 340.0
surface on wall, column etc over
porperly cleaned surface all complete Apex paint (weather
Materials 16.000 Lt 1200.0 19200.0
coat)
2 coats of ready made enamel paint of Labour Skilled 12.000 MD 860.0 10320.0
approved colour over 1 coats of primer Unskilled 8.000 MD 525.0 4200.0
100 sqm 27,311.4 314.1
painting over porperly sanded wooden Materials Primer 8.100 Lt 394.0 3191.4
surface all complete Enamel Paint 16.000 Lt 600.0 9600.0
Unskilled 1.400 MD 525.0 735.0
Colouring with two coat white washing Primer 8.100 Lt 394.0 3191.4
in old surface to give uniform colouring 100 sqm 2,565.0 29.5
after rendering the surface all complete. Materials Enamel Paint 16.000 Lt 506.0 8096.0
White lime 15.000 kg 22.0 330.0
Gam 0.800 kg 155.0 124.0
Dismantling of RCC work including
1 cub.m. Labour Unskilled 11.000 MD 525.0 5775.0 5775.0 6641.25
disposal of the debris out of site .
Skilled 12.000 MD 860.00 10320.00
Labour
12.5 mm outer coat plastering for Unskilled 16.000 MD 525.00 8400.00
100 m2 20783.30 239.01
levelling the surface Cement 0.538 MT 850.00 457.30
Materials
Sand 1.460 m3 1100.00 1606.00
Skilled 0.060 MD 860.00 51.60
Labour
Making and fitting of G.I. Mosquito net Unskilled 0.006 MD 525.00 3.15
1 m2 Mosquito Proof net 1.000 m2 140.00 140.00 216.75 249.26
shutter all complete.
Materials
Nail L/s 22.00 22.00
Skilled 12.000 MD 860.0 10320.0

Tor steel reinforcement bar of fe Labour
415/500 grade including straightening, Unskilled 12.000 MD 525.0 6300.0
cleaning, cutting, binding & fixing in
1 M.T 112,220.0 129,053.0
position with annealed tying binding wire
as per drawing, design & instruction all Torsteel 1.050 M.T 90000.0 94500.0
complete. Materials
G.I Binding Wires 10.000 Kg 110.0 1100.0
P.C.C. (1:1:2) (M25) work for levelling Unskilled 7.000 MD 525.0 3675.0
in ground with approved quality of Material Cement 0.610 MT 850.0 518.5
1 m3 6,467.4 7,437.5
down
0.425 m3 1426.2 606.1
down
P.C.C. (1:1.5:3) (M20) work for levelling Unskilled 7.000 MD 525.0 3675.0
in ground with approved quality of Material Cement 0.400 MT 850.0 340.0
1 m3 6,332.6 7,282.5
down
0.290 m3 1426.2 413.6
down
Formwork, shuttering, centering with
Unskilled 2.361 MD 525.0 1239.5
19mm thick waterproof ply for column,
necessary propping, scaffolding, Material Plyboard 0.693 m2 268.8172 186.3
10.00 m2 3325.9 382.5
staging, supporting inclusive of wedging Local Wood 0.019 m3 9737.957 185.0
and cutting holes for utilization till the
Bolt 0.540 kg 160 86.4
support if fully unyielding nett.
= Nails 2.500 kg 110 275.0
3 mm thick cement sand punning on Labour Skilled 1.000 MD 860.0 860.0
floor, skriting, dado etc, including mixing Unskilled 1.000 MD 525.0 525.0
laying and rubbing with steel trowel to a 10.00 m2 1430.2 164.5
hard, smooth and shining surface and Material Cement 0.053 MT 850.0 45.2
curing all complete.
Unskilled 5.00 MD 525.0 2625.0
Stone masonry in 1:4 C/S mortar above
ground floor in perfect line level finished Cement 0.16 M.T. 850.0 135.2
including wetting the bricks, racking the 1 m3 River Sand 0.45 m3 1100.0 495.0 6,770.15 6,770.15
joints and curing the work for at least 7 Materials Block stone 1.00 m3 2000 2000.0
days all complete
Bund Stone 0.10 m3 2000 200.0
Stone masonry in 1:4 C/S mortar above
including wetting the bricks, racking the 1 m3 Rate Ananlysis 6,770.15 6,770.15
joints and curing the work for at least 7 Materials
Description of Works
days all complete Input Item
Qty. Unit Total
Water 100.0 liter 0.25 25.0
Rate Ananlysis
Qty. Unit Total
Skilled 1.700 MD 860.0 1462.0
Labour
Unskilled 1.700 MD 525.0 892.5
Red oxide for anti-rusting 100 m2 12554.5 144.4
Material Red oxide 30.000 kg 340.0 10200.0
38mm thick (1:2:4) P.C.C. for flooring Labour Skilled 1.250 MD 860.0 1075.0
with approved quality of O.P. cement & Unskilled 2.000 MD 525.0 1050.0
sand and crushed stone aggregate Material Cement 0.130 M.T 850.0 110.5
10 m2 2906.3 334.22
including mixing, laying, punning,
rubbing in hard surface curing etc all Sand 0.180 m3 1100.0 198.0
complete. 12mm aggregate 0.360 m3 1313.2 472.8
Skilled 17.65 MD 860 15,179
Labour
Unskilled 1.76 MD 525 924
Timber work for connection of purlins 1 m3 65,628 75472
Hard wood 1.05 cu.m 47109.247 49,465
Material
Nails kg 60
Skilled 0.120 nos. 860.0 103.2
Steel work for connection of horizontal Labour

band in arc using steel 1.00 nos. Unskilled 0.120 nos. 525.0 63.0 243.7 280.2
plate(330*75*5mm)
Material Steel plate(330*75*5m 1.069 kg 72.5 77.5
Skilled 0.04 nos. 860.0 34.40
Labour
Unskilled 0.04 nos. 525.0 21.00
Connecting steel plates with nuts and Nuts 4.00 nos. 15 60.00
1 nos. 227.06 261.1
bolts Material
bolts 1.00 nos. 110 110.00
Equipment3% of labor l/s 1.66

Skilled 7.780 nos. 860.0 6,690.8
Labour
Unskilled 11.350 nos. 525.0 5,958.8
Construction of railing 9.15 rm 23,523.4 2,956.49
38mm steel pipe 15.490 m 365 5,653.9
Material 25mm steel pipe 20.000 m 236 4,720.0
painting l/s 500.00
Skilled 0.040 nos. 860.0 34.4
Labour
Connection using j-hooks 1 nos. Unskilled 0.040 nos. 525.0 21.0 69.1 79.47
Material j-hook 0.100 kg 137 13.7

Estimate - Padam Public Muna Block A

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimate - Padam Public Muna Block A

Uploaded by

Copyright:

Available Formats

Government of Nepal

Ministry of Education, Science & Technology

DETAIL SEISMIC VULNERABILITY ASSESSMENT, DETAIL DESIGN FOR RETROFITTING &

DETAIL SEISMIC VULNERABILITY ASSESSMENT, DETAIL DESIGN FOR RETROFITTING &

DETAIL SEISMIC VULNERABILITY ASSESSMENT, DETAIL DESIGN FOR RETROFITTING &

19 Anti-rust painting in reinforcement bar Sq.m. 155 144.38 22,420.00

20 Grout l/s 5 1000.00 5,000.00

B Roof Repairing Work

School Name: Shree Padam Public Muna Secondary School, Block-A

P.C.C. (1:1.5:3) (M20)

Beam Below GL 174.681 0.075 0.200 2.620

Steel works for

Total length 179.681 179.681

School Name: Shree Padam Public Muna Secondary School, Block-A

Providing, cutting and

Same as scrapping 501.4 501.426

School Name: Shree Padam Public Muna Secondary School, Block-A

9.0 Steel work for extra bar

8mm extra bar in jacketing

Designing, providing and

Horizontal plinth band 1 174.681 0.15 0.2 5.2404

cu.m All Total 5.240

50 mm thick coat micro

Total quantity sq.m 1 501 501.4262

School Name: Shree Padam Public Muna Secondary School, Block-A

12.5 mm outer coat

Total quantity 501.426 501.426

Colouring with two coats

Inner surface 227.7 228

2 coats of apex paint

Outer surface 219.5 220

2 coats of ready made

D1 8 0.9 1.9 13.7

School Name: Shree Padam Public Muna Secondary School, Block-A

Sq.m. All Total 31.0

School Name: Shree Padam Public Muna Secondary School, Block-A

19.0 Concreting of slab cu.m 155 0.05 7.8

20.0 Ceiling plaster sq.m 155 155

Drilling work for

22.0 Grout l/s 5 5

Form work for column

P.C.C Work for Column

Reinforcement work for

Scrapping of strong mortared plaster

Construction of New Windows Labour Skilled 34.000 MD 860.0 29240.0

Unskilled 3.400 MD 525.0 1785.0

Labour Skilled 10.000 MD 860.0 8600.0

Construction of Horizontal band Labour Skilled 0.012 MD 860.0 10.3

Unskilled 0.012 MD 525.0 6.3

Construction of Vertical band Labour Skilled 0.012 MD 860.0 10.3

Construction of Vertical band Labour Skilled 0.012 MD 860.0 10.3

Demolition of existing P.C.C. floor and

Demolition of existing R.C.C and R.B.C.

Labour Skilled 9.000 MD 860.0 7740.0

Skilled 12.000 MD 860.0 10320.0

Steel work for connection of horizontal Labour

Equipment3% of labor l/s 1.66

You might also like