Y-

SLAB
X- Directio Bottom Top Total Length Total Length Total Length
NAME No. Direction n Shorter Longer Shorter Longer 8mm dia 10mm dia 12mm dia
Ware house
S1 8 3.3 3.425 17 17 17 17 1008.40
S2 4 3.3 5.15 17 26 17 26 759.60
S3 2 8.19 3.425 41 17 41 17 722.03
S4 1 5.875 5.15 29 26 29 26 305.13
S5 1 2.3 5.15 12 26 12 26 236.90
S6 1 2.9 5.15 15 26 15 26 298.70
Guard room
3.6 3.6 18 18 24 24 172.80 129.6
Generator room
1 4.1 5.3 21 27 21 35 370.82
Ramp
1 3.05 2.68 15 13 15 13 163.48
Total Weight 4037.85 129.60 0.00
8mm 10mm 12mm
 Detailed Estimate for Public Toilet
F0R KAIMUR
GENRAL ABSTRACT OF COST

(A) Construction Cost of Civil Work -

(i) Bulding Portion Rs 1,129,097.31
(i i) Septic Tank Rs 212,968.52
(iii) Soak Pit Rs 81,544.39
Sub -total Rs 1,423,610.21
(B ) Electric work @ Rs 12.5 % of sub total 177,951.00
(C) P . H . E work @ Rs 4 . 0 % of sub total 56,944.00
Total 1,658,505.21
(D) Add 1.0 % for Contingency up to one cr. - Rs 16585.05
(E) Add 4.0 % for Centage - Rs 66340.21
Grand -total Rs 1741430.47
Say Rs 1741500.00
(Rupees Seventeen Lacs Forty one Thousand Five Hundred only)
 Estimated Cost for Construction of 7 Seated Sulabh Toilet Complex

(Based on Bihar Schedule of Rate effective form 15.09.14)

BUILDING PORTION:-

Sl. Items of Work

No. S.O.R Qty. Unit Rate Amount
No L B D Total
1 Site Cleaning & leveling 1 Job I.S. 1000.00
2 2.8.1/36 Earth Work in excavation for foundation in all types of soil 41.57 Cum 205.20 8530.37

For Column footings 18 1.30 1.30 1.30 = 39.55

For Steps 1 3.00 1.50 0.45 = 2.03
41.57
3 11.72/81 Supplying and filling Local Sand in foundation trenches of column footing including watering, ramming etc, 4.90 Sqm 192.50 943.35
Complete
Column 18 1.30 1.30 0.150 = 4.56
For Steps 1 3.00 1.50 0.075 = 0.34
4.90
4 Supplying and filling Local Sand under floors including ramming, watering etc, all complete 34.89 Cum 192.50 6715.88

C.T Room 1 2.50 2.50 0.75 = 4.69

Entrance Lobby 1 2.50 2.15 0.75 = 4.03
Gents yard 1 4.38 2.20 0.75 = 7.23
Ladies yard 1 3.25 2.20 0.75 = 5.36
WC Male & Female 7 1.20 1.00 0.75 = 6.30
Gent's Bath 1 1.30 1.00 0.75 = 0.98
Gent's Urinal 3 0.90 1.00 0.75 = 2.03
Store & Pump Room 1 1.60 1.00 0.75 = 1.20
Female Bath 1 1.40 1.00 0.75 = 1.05
In Appron (Front) 1 9.12 0.32 0.30 = 0.88
Back Side 1 12.02 0.32 0.30 = 1.15
34.89
5 11.72/81 Providing flat Brick Soiling in foundation trenches of Column Below Ground Beam, Steps etc. 91.52 Cum 227.60 20830.18

Column 18 1.00 1.00 0 = 18.00

Below Ground Beam
G/Bath, WC, Urinal 3 4.38 0.25 0 = 3.29
Store Room, F/Bath, WC 3 3.25 0.25 0 = 2.44
 I.H.S, R.H.S & Middle Wall 2 2 4.90 0.25 0 = 4.90

Back Wall 1 11.12 0.25 0 = 2.78

Entrance Lobby & C.T. Room 2 2.50 0.25 0 = 1.25

Main Step 1 3.00 1.50 0 = 4.50

Plinth Protection 1 4.88 0.25 0 = 1.22
1 3.75 0.25 0 = 0.94
In Flooring
C.T Room 1 2.50 2.50 0 = 6.25
Entrance Lobby 1 2.50 2.15 0 = 5.38
Gents yard 1 4.38 2.20 0 = 9.64
Female Yard 1 2 3.25 2.20 0 = 7.15
Male & Female WC (Top & 2 7 1.20 1.00 0 = 16.80
Bottom)
Gents Bath 1 1.30 1.00 0 = 1.30
Female Bath 1 1.40 1.00 0 = 1.40
Store & Pump Room 1 1.60 1.00 0 = 1.60
Gents Urinal 3 0.90 1.00 0 = 2.70
91.52
Deduction
WC Pan 7 0.50 0.40 0 = 1.40
90.12
6 4.5.5/43 Providing PCC (1:3:6 (1 Cement : 3 Coarse Sand : 6 Graded Stone aggregate 20 mm nominal size) in Floor, Main 9.34 Cum 2775.50 25930.39
Step, Appron etc. do complete of the work

In Flooring
C.T Room 1 2.50 2.50 0.10 = 0.63
Entrance Lobby 1 2.50 2.15 0.10 = 0.538
Gents yard 1 4.38 2.20 0.10 = 0.964
Ladied Yard 1 3.25 2.20 0.10 = 0.715
Male & Female WC (Top & 2 7 1.20 1.00 0.10 = 1.680
Bottom)
Gents Bath 1 1.30 1.00 0.10 = 0.130
Gents Urinal 3 0.90 1.00 0.10 = 0.270
Stroe & Pump Room 1 1.60 1.00 0.10 = 0.160
Female Bath 1 1.40 1.00 0.10 = 0.140
Side Appron 2 5.40 0.50 0.10 = 0.540
Main Step 1 3.00 1.50 0.10 = 0.450
Front Appron 1 8.63 0.50 0.10 = 0.432
Column 18 1.00 1.00 0.15 = 2.700
 9.34
7 5.1.2/45 Providing RCC in M-20 of Column Footings foundation to plinth level, Ground beam with approved quality of stone 4.375 Cum 3881.20 16980.74
chips 20 mm to 8 mm size graded stone and clean coarse sand etc. fo all complete as wer building specification
and direction of E/I.

Column Footing 18 1.00 1.00 0.15 = 2.70

2nd Column Footing 18 0.60 0.60 0.15 = 0.972
3rd Column Footing 18 0.25 0.25 0.63 = 0.703
4.375
8 5.2.2/45 Column Plinth Level to Slab Level. 2.800 Cum 4436.60 12422.48
14 0.25 0.25 2.75 = 2.41
P.L to Lintel Level 3 0.25 0.25 2.10 = 0.394
2.800
9 5.1.2/45 Providing Ground Level Beam in M-20 5.233 Cum 3881.20 20308.38
Horizontal Portion
2 11.12 0.25 0.30 = 1.67
2 4.38 0.25 0.30 = 0.657
2 3.25 0.25 0.30 = 0.49
1 3.00 0.25 0.30 = 0.23
Vertical Portion
4 4.90 0.25 0.30 = 1.470
Beam in Partition Wall
5 1.70 0.20 0.25 = 0.425
4 1.50 0.20 0.25 = 0.300
5.23
10 5.3/45 Providing RCC work in M-20 of Heavy beam & Slab 11.15 Cum 3881.20 43274.71
2 11.12 0.25 0.23 = 1.28
RCC Slab in M-20
1 11.42 5.70 0.11 = 7.29
Chajja in D/Room
1 2.50 0.60 0.08 = 0.113
Sunshade 1 3.00 0.90 0.08 = 0.20
Window Chajja 1 1.20 0.45 0.08 = 0.04
RCC Lintel Beam
Back Wall 1 11.12 0.25 0.15 = 0.42
Male WC & Bath 3 4.38 0.25 0.15 = 0.49
Female WC & Bath 3 3.25 0.25 0.15 = 0.37
Side Wall 4 5.15 0.25 0.15 = 0.77
C.T Room 1 2.50 0.25 0.15 = 0.09
Entrance Lobby 1 2.75 0.25 0.25 = 0.17
 Male & Female Opening 2 1.20 0.25 0.10 = 0.06

11.30
Deduction
Cut Out in Slab 2 0.90 0.75 0.11 = 0.149
11.15
11 5.29.7B/ 47 M.S Reinforcement 2237.23 Kg 65.30 146091.12

In Column Footing, Column foundation to P.L and Plinth to Slab

a @ 1.30% = (7.16 x 1.30 x 7850)/100 = 730.67
In Ground Level Beam
a @ 1.40% = (5.22 x 1.40 x 7850)/100 = 573.67
In Lintel Beam
a @ 1.20% = (2.37 x 1.20 x 7850)/100 = 223.25
In RCC Slab
a @ 1% = (7.29 x 1.00 x 7850)/100 = 572.27
Heavy Beam in Slab
a @ 1.40% = (1.25 x 1.40 x 7850)/100 = 137.37
2237.23
12 5.14.1/46 Centering & Shuttering Work 28.53 Sqm 385.80 11006.87

18 4.00 0.15 = 10.80

18 2.40 0.15 = 6.48
Sunshade 18 1.00 0.625 = 11.25
28.53
II 5.14.6/46 RCC Column P.L to Slab 44.66 Sqm 344.40 15380.90

14 1.10 2.90 = 44.66

44.66
III 5.14.5/46 Ground Level Beam 53.06 Sqm 251.30 13333.98

2 11.12 0.32 = 7.12

2 4.38 0.32 = 2.80
2 3.25 0.32 = 2.08
1 3.00 0.32 = 0.96
4 4.90 0.32 = 6.27
5 1.20 0.22 = 1.32
4 1.00 0.22 = 0.88

Roof Beam
2 2 11.12 0.25 = 11.12
 Lintel Beam
2 11.12 0.15 = 3.34
2 3 4.38 0.15 = 3.94
2 3 3.25 0.15 = 2.93
2 4 5.40 0.15 = 6.48
2 2.50 0.15 = 0.75
2 2.50 0.15 = 0.75
2 2.75 0.15 = 0.83
Chajja in C.T. Room
1 2.50 0.60 = 1.50
53.06
IV 5.14.3/46 RCC Roof Slab 63.74 Sqm 379.40 24184.47
1 11.42 5.70 = 65.09
Deduction
Cut Out in Slab 2 0.90 0.75 = 1.35
63.74
V 5.14.5/46 Sunshade in Main Entrance 3.51 Sqm 385.80 1354.16
1 3.00 0.90 = 2.70
2 0.90 0.10 = 0.18
Window Chajja
1 1.20 0.45 = 0.54
2 0.45 0.1 = 0.09
3.51
VI 5.14.3/46 Wash basin in Slab 1.00 Sqm 275.60 275.60
2 1.00 0.50 = 1.00
1.00
13 5.3/45 Providing RCC in M-20 in Wash Basin Slab 0.08 Sqm 3881.20 291.09
2 1.00 0.50 0.08 = 0.08
0.08
14 5.29.7B/ 47 M.S Reinforcement in Wash Basin Slab 6.28 kg 65.30 410.08
a @ 1% = (0.08 x 1.00 x 7850)/100 = 6.28
6.28
15 6.1.11A/49 First Class Brick Work in cm (1:6) ground level to plinth including all materials, labour for completionof work (250 12.42 Sqm 3992.90 49590.32
mm thick wall)
Horizontal Wall
2 11.12 0.25 0.60 = 3.34
2 4.38 0.25 0.60 = 1.31
2 3.25 0.25 0.60 = 0.98
1 2.50 0.25 0.60 = 0.38
 Vertical Wall
4 4.90 0.25 0.60 = 2.94
Front Appron
1 8.63 0.25 0.45 = 0.97
Side Appron
2 5.40 0.25 0.45 = 1.22
Main Step
1 2.50 1.50 0.15 = 0.56
1 2.50 1.25 0.15 = 0.47
1 2.50 1.00 0.15 = 0.38
1 2.50 0.75 0.15 = 0.28
1 2.50 0.50 0.15 = 0.19
1 2.50 0.25 0.15 = 0.09
13.09
Deduction RCC Column
GL TO PL 18 0.25 0.25 0.60 = 0.675
12.42
16 4.25/44 DPC 50 mm thick in 1:2:4 on Wall 11.73 Sqm 218.10 2557.22

Horizontal Wall
2 11.12 0.25 = 5.56
2 4.38 0.25 = 2.19
2 3.25 0.25 = 1.63
1 2.50 0.25 = 0.63
Vertical Wall
4 4.90 0.25 = 4.90
14.90
Deduction Door & Openings
1 2.50 0.25 = 0.63
3 0.90 0.25 = 0.68
10 0.75 0.25 = 1.88
3.18
So, Net DPC 11.73
17 6.1.14A + First Class Brick Work in cm (1:6) superstructure including all materials, labour etc. for completion of work (250 26.20 Cum 3377.10 88463.98
6.3A/49 mm thick wall)

Horizontal Wall
2 11.12 0.25 2.75 = 15.29
2 4.38 0.25 2.10 = 4.60
2 3.25 0.25 2.10 = 3.41
1 2.50 0.25 2.75 = 1.72
Vertical Wall
 4 4.90 0.25 2.75 = 13.48
38.50
Parapet Wall Pillar
11 0.25 0.25 0.15 = 0.10
38.60
Deduction : RCC Column
15 0.25 0.25 2.75 = 2.58
3 0.25 0.25 2.10 = 0.39
Door & Opening
Channel Gate 1 2.50 0.25 2.10 = 1.31
Door, D1 3 0.90 0.25 2.10 = 1.42
Door, D2 10 0.75 0.25 2.10 = 3.94
Urinal (O) 1 2.95 0.25 2.10 = 1.55
Ventilator 14 0.60 0.25 0.45 = 0.95
Window 1 0.90 0.25 1.20 = 0.27
TOTAL 12.40
So, Net Brick Work (38.60 - 12.40) 26.20
18 6.18.3A + First Class Brick Work in cm (1:3) superstructure including all materials, labour etc. for completion of work (125 29.14 Sqm 559.70 16308.82
6.19A mm thick wall)
+
6.21A/ 49
WC Partition Wall
5 1.20 2.25 = 13.50
2 1.00 2.90 = 5.80
Below Wash Basin Parapet 4 0.50 1.20 = 2.40
Sign Board 2 11.72 0.15 = 3.52
2 5.45 0.15 = 1.64
1 3.00 0.90 = 2.70
29.55
Deduction
Pillar in Parapet Wall 11 0.25 0.15 = 0.41
So, Net Brick Work 29.14
19 13.24.1/89 Providing 6 mm thick, Cement Plaster over Ceiling in cm (1:3) including all materials, labour for completion of 61.13 Sqm 82.90 5067.84
work.

Male & Female WC 7 1.45 1.00 = 10.15

G/Bath 1 1.30 1.25 = 1.63

Gents Urinal 3 0.90 1.25 = 3.38
Store & Pump Room 1 1.60 1.25 = 2.00
Female Bath 1 1.40 1.25 = 1.75
Gents yard 1 4.38 2.20 = 9.64
Female Yard 1 3.25 2.20 = 7.15
C.T. ROOM 1 2.50 2.50 = 6.25
 Entrance Lobby 1 2.50 2.15 = 5.38
Main Entrance Chajja 1 3.00 1.87 = 5.61
Window Chajja 1 1.20 0.90 = 1.08
1 2.10 0.075 = 0.158
Chajja in C.T. Room 1 2.50 1.28 = 3.188
Slab Projection 2 11.42 0.15 = 3.426
2 5.70 0.15 = 1.71
62.48
Deduction
Cut Out in Slab 2 0.90 0.75 = 1.35
So, Net Brick Work 61.13
20 13.12.2/89 Providing 12 mm thick, Cement Plaster over Inside Wall in cm (1:6) including cost of carriage, curring, Screening, 250.65 Sqm 89.30 22383.05
scafolding. Taxes & royalty all complete job as per building specification…..

Male WC 7 4.40 2.25 = 69.30

G/Bath 1 4.60 2.25 = 10.35

Gents Urinal 2 1.25 2.90 7.25
Extra Height Wall 1 2.95 2.90 8.56
Store & Pump Room 1 5.20 2.25 = 11.70
L/Bath 1 4.80 2.25 = 10.80
G/Bath & P/Wall 1 1.00 2.90 = 2.90
G/Bath 1 1.42 0.65 = 0.92
Male Yard front 1 4.38 2.25 = 9.86
Top of Beam 1 4.38 0.25 = 1.10
Inner side of Beam 2 4.38 0.15 = 1.31
P/Wall Top Part WC 7 1.20 0.13 = 1.05
Male Yard 2 2.20 2.90 = 12.76
Wash basin in Slab (T/B) 2 1.60 1.07 = 3.42

4 0.50 0.08 = 0.15

Below Wash Basin 8 0.50 1.20 = 4.80
Beam in G/U & G/B 2 4.38 0.15 = 1.31
Top Part 1 4.38 0.25 = 1.10
1 1.42 2.10 = 2.98
Female Yard 2 3.25 2.25 = 14.63
2 3.25 0.15 = 0.98
2 2.20 2.90 = 12.76
2 3.25 0.25 = 1.63
Partition Wall 2 1.20 0.13 = 0.30
M/Fe 4 1.45 0.65 = 3.77
 Partition Wall 2 1.25 0.65 = 1.63
Bottom Part of Door 10 0.75 0.25 = 1.88
Extra Height of Female WC 2 3.25 0.65 = 4.23
& S/R Wall

Entrance Lobby 2 2.15 2.90 = 12.47

1 2.50 2.90 = 7.25
C.T. ROOM 4 2.50 2.90 = 29.00
Chajja in CT Room 1 2.50 1.28 = 3.19
Entrance Lobby 1 2.50 0.80 = 2.00
Beam in Slab 2 4.38 0.30 = 2.63
2 3.25 0.30 = 1.95
1 7.63 0.25 = 1.91
263.79
Deduction - Door & Opening
WC Bath Door D2 10@2 0.75 2.10 = 7.88
Door D1 3@2 0.90 2.10 = 2.84
Window 1@2 0.90 1.20 = 0.54
Ventilator 14@2 0.60 0.45 = 1.89
13.14
So, Net Area = [ 263.79-13.14] 250.65
21 13.12.2/89 Providing 12 mm thick, Cement Plaster over outside Wall in cm (1:6) including cost of carriage, curring, Screening, 173.42 Sqm 89.30 15486.72
scafolding. Taxes & royalty all complete job as per building specification & direction of E/I

Front Portion 1 4.88 3.80 = 18.54

1 3.75 3.80 = 14.25

2 5.40 3.80 = 41.04
1 11.12 3.80 = 42.26
1 2.50 0.72 = 1.80
Parapet Wall 2 11.72 0.43 = 9.96
2 5.45 0.43 = 4.63
Sign Board 2 3.00 0.90 = 5.40
1 3.00 0.13 = 0.38
Appron 1 8.63 0.90 = 7.77
2 5.40 0.90 = 9.72
1 12.02 0.90 = 10.82
Beam in Main Ent. 1 2.50 0.25 = 0.63
Chajja in Main Ent. 1 3.00 1.87 = 5.61
Window Chajja 1 1.20 0.97 = 1.16
 173.96
Deduction
Window 1@2 0.90 1.20 = 0.54
So, Net Cement Plaster 173.42
22 9.82/65 S/F of M.S iron Grill Ventilator & Window 121.50 Sqm 92.70 11263.05
14 0.60 0.45 = 3.78
1 0.90 1.20 = 1.08
4.86
So, 25 Kg/Sqm = 4.86 Sqm x 25 Kg 121.50
23 Providing Brick Drain including Earth Work, Brick Soiling, PCC in foundation, Brick Work, Cement Plaster with 12.00 Rmt. L.S 40000.00
punning etc. do all complete the work (detail attached- 1 mtr. Length)

24 Providing Chamber including all materials, labour for completion of work 6.00 Nos. L.S 30000.00

25 11.36/78 Providing & Fixing first Quality Ceramic Glazed Wall Tiles Confirming to I.S. 15622 in wall skirting 94.36 Sqm 754.20 71167.52

Male & Female WC 7 4.15 1.52 = 44.16

G/Bath 1 4.35 1.52 = 6.61

G/Urinal 1 2.95 1.52 = 4.48
2 1.25 1.52 = 3.80
Male yard 1 4.88 1.52 = 7.42
1 0.55 1.52 = 0.84
1 2.20 1.52 = 3.34
2 1.30 1.52 = 3.95
4 0.25 1.52 = 1.52
Female Bath 1 4.55 1.52 = 6.92
Female Yard 2 3.25 1.52 = 9.88
1 2.20 1.52 = 3.34
Entrance Lobby 1 2.50 1.52 = 3.80
2 1.50 1.52 = 4.56
104.62
Deduction
Window 9 0.75 1.52 = 10.26
So, Net Glazed Tile Skirting on Wall 94.36
26 11.37/78 Providing & fixing Glazed floor tiles in WC & Bath (0.30 m x 0.30 m Size) 15.41 Sqm 788.60 12150.35

Male & Female WC 7 1.20 1.00 = 8.40

G/Bath 1 1.30 1.00 = 1.30

G/Urinal 1 2.95 1.25 = 3.69
Female Bath 1 1.40 1.00 = 1.40
 Wash Basin in Slab 2 1.60 0.50 = 1.60
2 1.60 0.10 = 0.32
2 0.50 0.10 = 0.10
16.81
Deduction
WC Pan 7 0.50 0.40 = 1.40
So, Net Glazed Tile Skirting on Wall 15.41
27 8.2.1.3/57 Providing Marble Stone Slab for Urinal Partition 1.35 Sqm 1798.40 2427.84
3 0.60 0.75 = 1.35

28 11.48.3/80 Kota Stone Slab Flooring over 25 mm (average) thick base laid over and jointed with grey cement slurry mixed with 31.62 Sqm 968.00 30606.71
pgiment to match the shade of the slab including rubbing and polishing

Male Yard 1 4.38 2.20 = 9.64

Female Yard 1 3.25 2.20 = 7.15

C.T. ROOM 1 2.50 2.50 = 6.25
Entrance Lobby 1 2.50 2.15 = 5.38
Stone & Pump Room 1 1.72 1.00 = 1.72
Door Sill 1 2.50 0.25 = 0.63
3 0.90 0.25 = 0.68
1 0.75 0.25 = 0.19
31.62
29 11.49/80 Kota Stone Slab 25 mm thick in risers of steps skirting, dado & pillars laid on 125mm (average thick cement mortar 11.04 Sqm 927.50 10237.75
1:3) (1 Cement : 3 Coarse Sand) and jointed with grey cement slurry mixed with pigment to match the shade of the
slab including rubbing and polishing complete

C.T. ROOM 4 2.50 0.20 = 2.00

Entrance Lobby 1 2.50 0.20 = 0.50

1 1.50 0.20 = 0.30
1 0.75 0.20 = 0.15
Store Room 2 1.72 0.20 = 0.69
2 1.00 0.20 = 0.40
2 0.25 0.20 = 0.10
Tread of Main Step 6 2.50 0.27 = 4.05
Rise 7 2.50 0.15 = 2.63
Door Sill 1 0.90 0.25 = 0.23
11.04
30 10.14/72 P/F M.S Iron frames for Doors & Windows 236.78 Kg 75.10 17781.80
Door D2 20 2.10 = 42.00
30 10.14/72 236.78 Kg 75.10 17781.80

10 0.75 = 7.50
Window 2 1.20 = 2.40
1 0.90 = 0.90
Door D1 6 2.10 = 12.60
3 0.75 = 2.25
67.65
So, Weight of M.S Iron Frame
67.65 Rmt @ 3.50Kg/Rmt = 236.78
31 P/F Iron Hold Fast 82.00 Kg 65.00 5330.00
For Door 13 6 = 78.00

For Windows 1 4 = 4.00

82.00
32 9.21 P/F of Flush Door shutters 35 mm thick Non-decorative type, core of block board construction with frame of First 22.50 Sqm 1823.80 41035.50
class hard wood and well matched commercial 3 py veneering with grainsor cross bands etc. complete with
necessary screws.

Door, D1 3 0.90 2.10 = 5.67

Door, D2 10 0.75 2.10 = 15.75

Window 1 0.90 1.20 = 1.08
22.50
33 9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm minimum depth on all edges of shutters (over 1.98 Sqm 377.80 748.04
all area of door shutter to be measured)

Door shutter, D1 6 0.90 0.025 = 0.14

6 2.10 0.025 = 0.32
Door shutter, D2 20 0.75 0.025 = 0.38
20 2.10 0.025 = 1.05
Window Shutter 2 0.90 0.025 = 0.05
2 1.20 0.025 = 0.06
1.98
34 10.5/71 Providing & Fixing in position Collapsible Steel Shutters with vertical channels (20 x 10 x 2mm) and braced with flat 5.25 Sqm 4115.60 21606.90
iron diagonals 20x5 mm size with top and bottom rail of T-iron (40 x 40 x 6mm) with 40 mm dia steel pulleys
complete with bolts-nuts locking arrangement stoppers, handles including applying a priming coat of approved
steel primer.

1 2.50 2.100 = 5.25

35 8.3.1 Extra for providing edge-moulding in Marble Stone Slab 18 mm thick over item No.-8.2 including machine polishing 6.30 Rmt. 147.70 930.51
to edge to give high gloss finish etc. Complete as per design approved by Engineer-in-Charge

2 3 0.60 = 3.60
1 3 0.90 = 2.70
6.30
36 9.219.1 P/F of Aluminium tower boly with necessary Screws & bolt all complete. 26.00 Nos. 114.10 2966.60

37 9.222.1/70 P/F of Aluminium handles with necessary Screws & bolt etc. complete. 26.00 Nos. 71.00 1846.00

38 9.223/70 P/F of Aluminium hanging Floor Door, Stopper etc. Complete 3.00 Nos. 82.70 248.10

39 13.79.1/93 Finishing Walls with Water Proofing Cement Paint (New Work 3 or more coats) 485.21 Sqm 60.50 29355.27

Qty. as per Item No.-19 = 61.13

Qty. as per Item No.-20 = 250.66
Qty. as per Item No.-21 = 173.42
= 485.211
40 13.81.1/93 Applying Priming coat with Readymix Paint, Pink or Grey Primer on Wood work 50.625 Sqm 25.20 1275.75

Qty. as per Item No.-32 = 22.50

22.50 Sqm x 2.25 Times = 50.625
41 13.81.3 Applying Priming coat with Readymix Zinc Chromate Yellow Primer on Wood work 20.61 Sqm 21.30 438.99
+
13.81.4/93
Qty. as per Item No.-34 (5.25Sqm x 3 times) = 15.75
Qty. as per Item No.-22 = 4.86
= 20.61
42 13.94/94 Painting with Synthetic Enamel Paint over New Steel & Wood Work (2 or more coats) 71.24 Sqm 60.70 4323.96

Qty. as per Item No.-40 = 50.63

Qty. as per Item No.-41 = 20.61
= 71.24
43 Supplying, fitting & fixing of Fibre for the protection of Cut-out of the slab 2 Nos. L.S 10000.00

44 Providing Rain spot for the Rain Water 15 Nos. L.S 1000.00
45 17.1.1 P/F of IWC Orissa pan 7 Nos. 3035.40 21247.80
46 17.2.1 P/F of EWC Orissa pan 1 Nos. 2953.50 2953.50
47 17.7.1 P/F of Hand Wash Basin 4 Nos. 2120.30 8481.20
48 P/F of Towel Rail 4 Nos. L.S 1500.00
49 17.31 P/F of Mirror (600 mm x 450 mm size) 4 Nos. 694.40 2777.60
51 18..48 P/F of 2000 Litre Capacity PVC Tank (2 Nos) 4000 Ltr. 6.80 27200.00
52 P/F of Granite Stone inauguration Slab 4 Job L.S 10000.00
53 22.3 Grading roof for water proofing tratment with Cement Mortar………. 1.30 Cum 358.60 466.85
11.42 5.7 0.02 = 1.30
54 Site Development & beautifying the area 1 Job L.S 10000.00
TOTAL 1,000,490

Add Carriage Cost of Materials :-

Cement 17.84 MT 257.55 4594.692
Brick 23632 Th no 555.09 13117.887
Sone sand 37.51 m3 881.97 33082.695
Stone chips 30.33 m3 1327.92 40275.814
Steel 2237.23 MT 257.55 576.199
Local sand 41.14 m3 194.36 7995.970
Extra Cost of Material
Cement 17.84 MT 914.9 16321.816
Brick 23632 Th no 534.95 12641.938

Total 1129097.31
 Estimated Cost for Construction of 7 Seated Sulabh Toilet Complex at patna

SEPTIC TANK:-

Sl. Items of Work

S.O.R Qty. Unit Rate Amount
No.
No L B D Total
1 Site Cleaning & leveling 1 Job I.S. 500.00
2 2.8.1/36 Earth Work in excavation for foundation trenches in ordinary soil. 69.03 Cum 205.20 14164.46

1 1 8.20 3.45 2.44 = 69.03

3 2.28/39 Providing Coarse clean sand filling in the bed of Septic Tank 4.24 Cum 192.50 816.87

1 1 8.20 3.45 0.150 = 4.24

4 11.72/81 Providing designation 100 A one brick Flat-soiling joints filled with local sand 28.29 Sqm 227.60 6438.80

1 1 8.20 3.45 = 28.29

5 4.5.5/43 Providing PCC (1:3:6) in the bed of septic tank 4.24 Cum 2775.50 11777.83

1 1 8.20 3.45 0.15 = 4.24

6 5.1.2/45 RCC M-20 for Septic Tank 4.32 Cum 3881.20 16766.78
Cover Slab 1 1 7.50 2.75 0.15 = 3.09
Baffle Wall 1 2 2.75 0.90 0.10 = 0.50
Beam 1 2 7.50 0.25 0.15 = 0.56
1 2 2.25 0.25 0.15 = 0.17
4.32
7 6.1.14A Providing designation 100 A B/W in CM (1:6) in Foundation & Plinth for Septic 15.30 Cum 3992.90 61088.61
/49 Tank
1st Step, L/W 1 2 7.90 0.45 0.60 = 4.27
S/W 1 2 2.25 0.45 0.60 = 1.22
2nd Step, L/W 1 2 7.76 0.38 0.60 = 3.54
S/W 1 2 2.25 0.38 0.60 = 1.03
3rd Step, L/W 1 2 7.50 0.25 0.87 = 3.26
S/W 1 2 2.25 0.25 0.87 = 0.98
partition 1 1 2.25 0.25 1.80 = 1.01
15.30
8 13.13.4 Providing 20 mm thick Cement Plaster in CM (1:3) with Neat Cement Punning 74.48 Cum 157.70 11744.71
+
13.26/
89 Inner Plaster
Tank Bottom 1 1 7.00 2.25 = 15.75
Sides 1 2 7.00 2.25 = 31.50
1 2 2.25 2.25 = 10.13
Partition 1 2 2.25 1.80 = 8.10
Bafle Wall 1 4 2.25 0.90 = 8.10
1 4 2.25 0.10 = 0.90
74.48
9 13.11.4/ Providing 12mm Cement Plaster in CM (1:6) 26.78 Cum 89.30 2391.01
89 Outer Plaster
Slab Top 1 1 7.50 2.75 = 20.63
Sides 1 2 7.50 0.30 = 4.50
1 2 2.75 0.30 = 1.65
26.78
10 5.29/47 Providing and fixing Steel Reinforcement 345.60 Sqm 65.30 22567.68
Vol. of Conc. = Qty. as per Item No. 5 = 4.32
Wt. of Steel = 4.32 Cum @ 80 Kg/Cum = 345.60
11 5.14/46 Centering & Shuttering Work 45.09 Cum 251.30 11331.12

PCC 1 1 24.1 0.15 = 3.62

Slab 1 1 7.5 2.75 = 20.63
Beam 1 4 7.5 0.30 = 9.00
1 4 2.75 0.30 = 3.30
Bafle Wall 1 4 2.25 0.90 = 8.10
1 2 2.25 0.10 = 0.45
45.09
12 Providing and fixing Manhole cover 2 Nos. L.S 3000.00
13 Providing and making Inspection Chamber 2 Nos. L.S 8000.00
14 Providing and fixing MS Iron Foot steps 18.96 Kg 82.00 1554.72
1 20 0.60 1.58 = 18.96
15 P/F RCC Pipe (150 mm dia) 20 Rmt L.S 4000.00
16 S/F/F followings S.W. fittings
(A) 75 dia HCI Cowl 2 Nos. L.S 300.00
16

(B) 75 dia HCI Vent Pipe (2 Nos. x 3.60m = 7.20m) 7.20 Rmt L.S 2000.00
TOTAL 178,442.61

Add Carriage Cost of Materials :-

Cement 4.19 MT 257.55 1079.135
Brick 8471 Th no 555.09 4702.167
Sone sand 10.19 m3 881.97 8987.274
Stone chips 7.83 m3 1327.92 10397.614
Steel 345.6 MT 257.55 89.009
Local sand 4.66 m3 194.36 905.718
Extra Cost of
Material
Cement 4.19 MT 914.9 3833.431
Brick 8471 Th no 534.95 4531.561

Total Rs 212968.52
 Estimated Cost for Construction of 7 Seated Sulabh Toilet Complex at patna

SOAKAGE PIT

Sl. Items of Work

S.O.R Qty. Unit Rate Amount
No.
No L B D Total
1 2.8.1/36 Earth Work in excavation in foundation 20.25 Cum 205.20 4155.30

1 x 22/28 x (3.15)2 = 2.60 = 20.25

2 2.28/39 Providing sand filling under foundation and plinth 0.26 Cum 192.50 50.05

1 x 22/7 x 2.775 X 0.38 X 0.08 = 0.26

3 11.72/81 Providing designation 100 A one brick Flat-soiling 3.28 Sqm 227.60 746.53

1 x 22/7 x 2.75 X 0.38 = 3.28

4 6.1.12A Providing and laying PCC (1:3:6) 0.49 Cum 2775.50 1360.00
/49
1 x 22/7 x 2.75 X 0.38 X 0.15 = 0.49
5 6.1.14A Providing 100 A one Brick Work in CM (1:6) 4.97 Cum 3992.90 19844.71
/49
1 x 22/7 x 2.75 X 0.25 X 2.30 = 4.97
6 5.3 Providing RCC (1:2:4) in M.S Slab etc. 0.85 Sqm 4052.00 3444.20

1 x 22/7 x (3.00)2 X 0.12 = 0.85

7 P/F Steel Reinforcement for RCC Work 68.00 Kg 65.30 4440.40

Wt. of Steel = 0.85 Cum @ 80 Kg/Cum = 68.00

8 Filling in Soakpit with Brick Bats 9.82 Cum 1183.39 11620.89

1 x 22/7 x (2.50)2 X 2.00 = 9.82

Cost of 01 No Soakage Pit 45,662.08
Cost of 02 No Soakage Pit = 36044 x 2 Nos. 91,324.15
SAY 72,088.00

Add Carriage Cost of Materials :-

Cement 0.69 MT 257.55 177.710
Brick 2561 Th no 555.09 1421.585
Sone sand 1.94 m3 881.97 1711.022
Stone chips 1.22 m3 1327.92 1620.062
Steel 1.68 MT 257.55 0.433
Local sand 0.31 m3 194.36 60.252
Brick Rammed Khoa 9.82 m3 250.92 2464.034
Extra Cost of
Material
Cement 0.69 MT 914.9 631.281
Brick 2561 Th no 534.95 1370.007

Total 81544.39
 Estimated Cost for Construction of 7 Seated Sulabh Toilet Complex at patna
P.H WORK:-
Sl.
No. Items of Work Qty. Unit Rate Amount

Supplying all materials T & P fitting & fixing jointing of G.I.

Pipe line with supply of required numbers of fitting of
1 approved make with socket screw joints including earth
work inexcavation of trenches in all kins of soil to required
depth to refilli

(a) 15 mm dia G.I Pipe Line

(b) 25 mm diaall
Supplying G.Imaterials
Pipe LineT & P fitting & fixing the following
water supply including cost of jointing materials
2 conveyanced of all materials
to site as per the direction of
(a) E/I
Brass Bib Cock
(b) Brass Angle Cock
(c) 25 mm dia full way Value

Cutting wholes through brick masonary of R.C.C for taking

3 out pipe line and making good the same including cost of all
materials and labour etc. complete

Groves cutting for taking out G.I Pipe, Wall & making good
4 the same including cost of conveyance of all materials to
site

Painting on G.I Pipe line with one coat approved make

5 shade over a coat of primer including all comlete as per the
directiion of E/I.
(a) 15 MM DIA G.I Pipe Line
(b) 25 mm dia G.I Pipe Line
TOTAL
SAY
 Estimated Cost for Construction of 7 Seated Sulabh Toilet Complex at patna
ELECTRIC:-
Sl.
No. Items of Work Qty. Unit Rate Amount

wiring to light point in 3/22 P.V.C Copper wire single core

run inside 3/4" heavy guage polythene pipe to be recessed
into wall roof a depth 1.5" complete with smooth plastering
1 & two coats of colour/ colour white washing including 5A
250V Super quality flush type switch fixed on concelled
iron board bake light to top cover including supply of all
materials labour connection & testing

wiring to fan point in 3/22 P.V.C Copper wire single core

run inside 3/4" heavy guage polythene pipe to be recessed
into wall roof a depth 1.5" complete with smooth plastering
2 & two coats of colour/ colour white washing including 5A
250V Super quality flush type switch fixed on concelled
iron board bake light to top cover including supply of all
materials labour connection & testing

wiring & Supply of 3 point in 5A 250V flush type of super

quality wall socket & plug in 3/22 P.V.C Copper wire single
core run inside 3/4" heavy guage polythene pipe to be
recessed into wall roof a depth 1.5" complete with smooth
3 plastering & two coats of colour/ white washing including
5A 250V Super quality flush type switch mounted on
concelled iron board bake light to top cover including
supply of all materials labour connection & testing

wiring & Supply of Circuit in 3/20 P.V.C single core copper

wire run inside 3/4" super quality polythene pipe recessed
4 intwo wall/floor to a depth of 1.5" complete with plastering
& two coats of colour/ white washing including supply of
all materials labour connection & testing

wiring & Supply of submain in 7/20 P.V.C single core

copper wire run inside the 1" super quality polythene pipe
5 recessed into wall/floor to a depth of 1.5" complete with
plastering & two coats of colour/ white washing including
supply of all materials labour connection & testing

Supplying & fixing of 4'-40 Watt 250 Volt single F.L.

6 decorative box type fitting complete with all materials
connection and testing
Supplying & fixing of 4'-40 Watt 250 Volt single F.L.
7 decorative box type fitting complete with all materials
connection and testing
 Supplying & fixing of bake lite angle holder with connection
8 including supply of all materials labour connection &
testing

9 Supplying & fixing of CFL 20 Watt decorative type

Supplying & fixing of 48" sweep ceiling fan complete with

10
all accessories connection and testing

Supplying & fixing of squarte type super quality buld head

11 fitting complete with steel guard including all mateirlas
labour connection and testing
Supplying & laying of 100mm (3 1/2") core armoured cable
12 recessed into wall floor complete with supply of all
materials labour connection & testing

Supplying & fixing of standard earthing in 1 1/2" G.I Pipe 3

13
Mtr. Long as per the Govt. specification

Supplying & fixing of extra earth lead of 6 Nos. SWC G.I

14 Wire concelled into depth of 1 1/2"/3" complete with
smooth plastering and a coat of colour white washing
including cost of all materials labour connection and testing

Supplying & fixing of wall mounted main pannel board

15 provision of motor and rotary main switch complete with
fuse earlier indicator and other connection & testing

16 Supplying. Fitting & fixing of 4 ways 15A per way I.C.D.D.B

recessed in flush type M.S. board
17 Supplying, fitting & fixing of service Pipe
18 External electriction connection from electric pole
TOTAL
 Estimated Cost for Construction of 7 Seated Sulabh Toilet Complex at patna

TUBE WELL:-
Sl.
Items of Work Qty. Unit Rate Amount
No.

Labour for drilling a perfectly vertical bore hole of specified

diameter for a specified depth below ground level through
hard & consolidated rock formation by means of calix riges
1
as required to suit the site conditions as per the direction of
Engineer Incharge including development of read with its
accessories tools & plants and consumable etc.

For a finished bore suitable for lowering 125 mm x 100 mm

nominal dia P.V.C or G.I Cashing Pipes fitted with socket
(a)
and with or without well screened as per necessity for the
soft medium & hard formation by the calix method

Labour for lowering the following size of P.V.C or G.I pipes

with without strainer as per necessary and fitted & fixed up
inperfectly vertical position inlcuding cutting & threading
the pipes as may be necessary & supplying all jointing
materials extra socket (G.I or P.V.C) heavy quality tools &
2 plants etc. completed & keeping the top of casing pipe
threaded including pluging the tube wells to prevent entry
of foreign materials from above.

Cleaning & developing the tube well using their

overcompressor contineously worked till clear & adequate
3 discharge is obtained from the tube well including supply &
use of necessary equipent & labour as per the direction of
the E/I.

4 Providing
Cost of Mateirlas
(a) 125 mm dia PVC casing (80 schedule)
(b) 25 mm dia G.I Pipe Line
( c) Cost of G.I Flange, rubber insertion nut bolt etc.
(d) Cost
of lowering of rising pipe & installation of submersible
pump
(e) Providing hand pump with all fittings
Supplying , fitting and fixing 1.5 HP Submercible Pump with
5 starter and all necessary fittings including cost &
convenience all material to site ( as per actual basis)
TOTAL
 Material Statement
Cement Course Stone Bricks Local
Sl.No. Item of Work Quantity (MT) Sand Chips (Nos.) Sand Bitumen Filler Emulsion
1 Local Sand Filling 39.79 - - - - 39.79
2 B/F Flat Soling 90.12 - - - 2907.271 1.3518
3 B.E.S 0 0
4 PCC (1:2:4) 1.75 0.56 0.77875 1.5575 - -
4 PCC (1:3:6) 9.34 2.0548 4.3898 8.7796 - -
5 RCC (1:1½:3) 23.52 9.408 9.996 19.992 - -
6 B/w (1:6) 38.62 2.41375 10.31154 - 19078.28 -
7 B/w (1:4) 0 0 - 0 -
7 Half B/w (1:3) 29.14 0.4161192 0.8730344 - 1646.41 -
8 6mm CP (1:3) 61.13 0.1672517 1.124792 - - -
9 12MM CP (1:6) 424.08 1.526688 6.530832 - - -
10 20MM CP (1:3) 0 0 - - -
11 Wall Tiles 105.4 0.8959 2.4242 - - -
12 Vitrified Flooring 47.03 0.399755 1.08169 - - -
13 Marbel Flooring 0 0 - - -
14 Granite 0 0 - - -
15 Chequred Tiles 0 0 - - -
16 G.S.B 0.00
17 W.M.M 0
18 Primer coat 0
19 Tack coat 0
20 B.M 0 0 0 0 0 0.00
21 S.D.B.C 0 0.00 0.00
22 D.L.c 0 0 0
Total : - 17.84 37.51 30.33 23631.96 41.14 0.00 0.00 0.00
 1
32.26 0.015
53.76 0.03
0.32 0.445 0.89
0.22 0.47 0.94
0.4 0.425 0.85
0.0625 0.267 494
0.095 0.267 494
0.095 0.267 494
0.002736 0.0184
0.0036 0.0154
0.011 0.0239
0.0085 0.023
0.0085 0.023
0.0073 0.0154
0.0073 0.0154
0.0085 0.023
1.28
1.32
0.0006
0.0002
1.415 0.0724
1.461 0.114 0.0442
0.15 0.45 0.9
 Material Statement
Sl.No. Item of Work Quantity Cement Course Stone Bricks Local Bitumen Filler Emulsion
(MT) Sand Chips (Nos.) Sand
Local Sand
1 Filling 0.26 - - - - 0.26 1

2 B/F Flat Soling 3.28 - - - 105.8128 0.0492 32.26 0.015

3 B.E.S 0 0 53.76 0.03
4 PCC (1:2:4) 0.85 0.272 0.37825 0.7565 - - 0.32 0.445 0.89
4 PCC (1:3:6) 0.49 0.1078 0.2303 0.4606 - - 0.22 0.47 0.94
5 RCC (1:1½:3) 0 0 0 - - 0.4 0.425 0.85
6 B/w (1:6) 4.97 0.310625 1.32699 - 2455.18 - 0.0625 0.267 494
7 B/w (1:4) 0 0 - 0 - 0.095 0.267 494

7 Half B/w (1:3) 0 0 - 0 - 0.095 0.267 494

8 6mm CP (1:3) 0 0 - - - 0.002736 0.0184
12MM CP
9 (1:6) 0 0 - - - 0.0036 0.0154
20MM CP
10 (1:3) 0 0 - - - 0.011 0.0239
11 Wall Tiles 0 0 - - - 0.0085 0.023
Vitrified
12 Flooring 0 0 - - - 0.0085 0.023
Marbel
13 Flooring 0 0 - - - 0.0073 0.0154
14 Granite 0 0 - - - 0.0073 0.0154

15 Chequred Tiles 0 0 - - - 0.0085 0.023

16 G.S.B 0.00 1.28
17 W.M.M 0 1.32
18 Primer coat 0 0.0006
19 Tack coat 0 0.0002
20 B.M 0 0 0 0 0 0.00 1.415 0.0724
21 S.D.B.C 0 0.00 0.00 1.461 0.114 0.0442
22 D.L.c 0 0 0 0.15 0.45 0.9
Total : - 0.69 1.94 1.22 2560.99 0.31 0.00 0.00 0.00
 Material Statement
Sl.No. Item of Work Quantity Cement Course Sand Stone Bricks Local Bitumen Filler Emulsion
(MT) Chips (Nos.) Sand
1 Local Sand Filling 4.24 - - - - 4.24 1
2 B/F Flat Soling 28.29 - - - 912.6354 0.42435 32.26 0.015
3 B.E.S 0 0 53.76 0.03
4 PCC (1:2:4) 4.32 1.3824 1.9224 3.8448 - - 0.32 0.445 0.89
4 PCC (1:3:6) 4.24 0.9328 1.9928 3.9856 - - 0.22 0.47 0.94
5 RCC (1:1½:3) 0 0 0 - - 0.4 0.425 0.85
6 B/w (1:6) 15.3 0.95625 4.0851 - 7558.2 - 0.0625 0.267 494
7 B/w (1:4) 0 0 - 0 - 0.095 0.267 494
7 Half B/w (1:3) 0 0 - 0 - 0.095 0.267 494
8 6mm CP (1:3) 0 0 - - - 0.002736 0.0184
9 12MM CP (1:6) 26.78 0.096408 0.412412 - - - 0.0036 0.0154
10 20MM CP (1:3) 74.48 0.81928 1.780072 - - - 0.011 0.0239
11 Wall Tiles 0 0 - - - 0.0085 0.023
12 Vitrified Flooring 0 0 - - - 0.0085 0.023
13 Marbel Flooring 0 0 - - - 0.0073 0.0154
14 Granite 0 0 - - - 0.0073 0.0154
15 Chequred Tiles 0 0 - - - 0.0085 0.023
16 G.S.B 0.00 1.28
17 W.M.M 0 1.32
18 Primer coat 0 0.0006
19 Tack coat 0 0.0002
20 B.M 0 0 0 0 0 0.00 1.415 0.0724
21 S.D.B.C 0 0.00 0.00 1.461 0.114 0.0442
22 D.L.c 0 0 0 0.15 0.45 0.9
Total : - 4.19 10.19 7.83 8470.84 4.66 0.00 0.00 0.00