Initial Week 1 Week 2 Week 3 Week 4

Manufacturer Starting Inventory 8 8 8 2

+ Ship In 4 4 4 4
- Order In 4 4 10 4
Ending Inventory 8 8 2 2
Cost 4 4 4 1 1
Scheduled production 4 4 7 2

Distributor Starting Inventory 8 8 8 8

+ Ship In 4 4 4 10
- Order In 4 4 4 0
Ending Inventory 8 8 8 18
Cost 4 4 4 4 9
Order Placed 10 4 6 1

Wholesaler Starting Inventory 8 8 8 8

+ Ship In 4 4 4 4
- Order In 4 4 4 2
Ending Inventory 8 8 8 10
Cost 4 4 4 4 5
Order Placed 4 0 0 0

Retailer Starting Inventory 8 8 8 8

+ Ship In 4 4 4 4
- Demand 4 4 4 4
Ending Inventory 8 8 8 8
Cost 4 4 4 4 4
Order Placed 4 2 3 4
Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13
2 0 6 7 7 9 9 9 8
4 7 2 0 2 0 0 0 0
6 1 1 0 0 0 0 1 0
0 6 7 7 9 9 9 8 8
0 3 3.5 3.5 4.5 4.5 4.5 4 4
0 2 0 0 0 0 0 0 0

18 22 28 28 26 23 20 19 19
4 6 1 1 0 0 0 0 1
0 0 1 3 3 3 1 0 0
22 28 28 26 23 20 19 19 20
11 14 14 13 11.5 10 9.5 9.5 10
1 0 0 0 0 1 0 0 0

10 7 3 1 1 3 5 4 -3
0 0 0 1 3 3 3 1 0
3 4 2 1 1 1 4 8 8
7 3 1 1 3 5 4 -3 -11
3.5 1.5 0.5 0.5 1.5 2.5 2 3 11
1 3 3 3 1 0 0 6 20

8 6 5 5 3 -4 -11 -18 -22

2 3 4 2 1 1 1 4 5
4 4 4 4 8 8 8 8 8
6 5 5 3 -4 -11 -18 -22 -25
3 2.5 2.5 1.5 4 11 18 22 25
2 1 1 1 4 8 8 20 8
Week 14 Week 15 Week 16 Week 17 Week 18 Week 19 Week 20 Week 21 Week 22
8 8 8 8 -12 -67 -112 -77 -77
0 0 0 0 0 15 70 70 200
0 0 0 20 55 60 35 70 90
8 8 8 -12 -67 -112 -77 -77 33
4 4 4 12 67 112 77 77 16.5
0 0 15 70 70 200 200 250 0

20 14 -6 -47 -87 -114 -214 -299 -329

0 0 0 0 8 0 15 70 70
6 20 41 40 35 100 100 100 100
14 -6 -47 -87 -114 -214 -299 -329 -359
7 6 47 87 114 214 299 329 359
0 20 55 60 35 70 90 100 100

-11 -31 -33 -49 -69 -94 -106 -116 -116

0 6 14 0 0 8 0 15 70
20 8 30 20 25 20 10 15 20
-31 -33 -49 -69 -94 -106 -116 -116 -66
31 33 49 69 94 106 116 116 66
41 40 35 100 100 100 100 100 70

-25 -33 -41 -43 -37 -45 -53 -53 -61

0 0 6 14 0 0 8 0 15
8 8 8 8 8 8 8 8 8
-33 -41 -43 -37 -45 -53 -53 -61 -54
33 41 43 37 45 53 53 61 54
30 20 25 20 10 15 20 30 20
Week 23 Week 24 Week 25 Week 26 Week 27 Week 28 Week 29 Week 30
33 133 283 183 168 158 153 153
200 250 0 80 0 0 0 0
100 100 100 95 10 5 0 0
133 283 183 168 158 153 153 153
66.5 141.5 91.5 84 79 76.5 76.5 76.5
80 0 0 0 0 0 0 0

-359 -292 -262 -192 -102 -7 3 8

167 100 100 100 95 10 5 0
100 70 30 10 0 0 0 0
-292 -262 -192 -102 -7 3 8 8
292 262 192 102 7 1.5 4 4
100 95 10 5 0 0 0 0

-66 -26 121 211 311 411 506 513

70 167 100 100 100 95 7 0
30 20 10 0 0 0 0 0
-26 121 211 311 411 506 513 513
26 60.5 105.5 155.5 205.5 253 256.5 256.5
30 10 0 0 0 0 0 0

-54 8 70 108 110 102 94 86

70 70 46 10 0 0 0 0
8 8 8 8 8 8 8 8
8 70 108 110 102 94 86 78
4 35 54 55 51 47 43 39
10 0 0 0 0 0 0 0