SINGLE LINE DEPRECIATION

P 105,000.00
n 6
S 3,600.00
Years B at start of year Depreciation B at the end of the year
1 105,000.00 16900 88,100.00
2 88,100.00 16900 71,200.00
3 71,200.00 16900 54,300.00
4 54,300.00 16900 37,400.00
5 37,400.00 16900 20,500.00
6 20,500.00 16900 3,600.00

DECLINING BALANCE DEPRICIATION

P 20,000.00
n 5
S 10.00
p 0.7813275852113
Years B at start of year Depreciation B at the end of the year
1 20,000.00 15626.5517042269 4,373.45
2 4,373.45 3417.09579598308 956.35
3 956.35 747.224589271782 209.13
4 209.13 163.397405325522 45.73
5 45.73 35.7305051927326 10.00
6 10.00 7.81327585211344 2.19

DOUBLE DECLINING BALANCE DEPRICIATION

P 105,000.00
n 6
S 3,600.00
p 0.3333333333333
Years B at start of year Depreciation B at the end of the year
1 105,000.00 35000 70,000.00
2 70,000.00 23333.3333333333 46,666.67
3 46,666.67 15555.5555555556 31,111.11
4 31,111.11 10370.3703703704 20,740.74
5 20,740.74 6913.58024691358 13,827.16
6 13,827.16 4609.05349794239 9,218.11

DDB-SL Depriciation
P 105,000.00
n 6
S 3,600.00
p 0.3333333333333
Years B at start of year DDB Depreciation SL deprciation
1 105,000.00 35000 16900
 2 70,000.00 23333.3333333333 13280
3 46,666.67 15555.5555555556 10766.6666666667
4 31,111.11 10370.3703703704 9170.37037037037
5 20,740.74 6913.58024691358 8570.37037037036
6 12,170.37 8570.37037037036

82000
5000
37.27971

1 68000 2065.46645276866 2065.46645276867

2 65934.533547231 2065.46645276866 4378.78887986957
3 63621.211120131 2065.46645276866 6969.70999822259
4 61030.290001778 2065.46645276866 9871.54165077797
5 58128.458349222 2065.46645276866 13121.59310164
6 54878.40689836 2065.46645276866 16761.6507266055
7 51238.349273395 2065.46645276866 20838.5152665668
8 47161.484733433 2065.46645276866 25404.6035513235
9 42595.396448677 2065.46645276866 30518.6224302509
10 37481.377569749 2065.46645276866 36246.3235746497
11 31753.67642535 2065.46645276866 42661.3488563764
12 25338.651143624 2065.46645276866 49846.1771719102
13 18153.82282809 2065.46645276866 57893.1848853081
14 10106.815114692 2065.46645276866 66905.8335243137
15 1094.1664756863 2065.46645276866 77000
B at the end of the year
70,000.00
 46,666.67
31,111.11
20,740.74
12,170.37
3,600.00

65934.5335472313
63621.2111201304
61030.2900017774
58128.458349222
54878.40689836
51238.3492733945
47161.4847334332
42595.3964486765
37481.3775697491
31753.6764253503
25338.6511436236
18153.8228280898
10106.8151146919
1094.16647568627
-9000.00000000004
DECLINING BALANCE DEPRICIATION
P 20,000.00
n 5
S 10.00
p 0.781328
Years B at start oDepreciati B at the end of the year
1 20,000.00 #NUM! #NUM!
2 #NUM! #NUM! #NUM!
3 #NUM! #NUM! #NUM!
4 #NUM! #NUM! #NUM!
5 #NUM! #NUM! #NUM!
6 #NUM! -12183.26 #NUM!

1 70000.08 12181.83 12181.83 57818.25 67000.08

2 57818.25 10963.65 23145.48 46854.6
3 46854.6 9745.467 32890.95 37109.13
4 37109.13 8527.283 41418.23 28581.85
5 28581.85 7309.1 48727.33 21272.75
6 21272.75 6090.917 54818.25 15181.83
7 15181.83 4872.733 59690.98 10309.1
8 10309.1 3654.55 63345.53 6654.547
9 6654.547 2436.367 65781.9 4218.18
10 4218.18 1218.183 67000.08 2999.997

1 55000 5500 5500 49500

2 49500 4950 10450 44550
3 44550 4455 14905 40095
4 40095 4009.5 18914.5 36085.5
5 36085.5 3608.55 22523.05 32476.95
6 32476.95 3247.695 25770.75 29229.26
7 29229.26 2922.926 28693.67 26306.33
8 26306.33 2630.633 31324.3 23675.7
9 23675.7 2367.57 33691.87 21308.13
10 21308.13 2130.813 35822.69 19177.31