Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City
REGION 2 - CAGAYAN VALLEY

PROJECT : REPAIR / REHABILITATION OF SCHOOL BUILDING/S:

ONE STOREY THREE CLASSROOM SCHOOL BUILDING, BLSB TYPE II BLDG. (6m x 8m)
SCHOOL : STO. DOMINGO ELEMENTARY SCHOOL
LOCATION : PIAT, CAGAYAN
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

UNIT COST TOTAL COST

I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization / Standard Billboard / Material lot 1.00 Err:504 Err:504 Err:504 Err:504 Err:504
Testing
Safety and Health lot 1.00 Err:504 0.00 Err:504 0.00 Err:504
Sub-total Err:504

BLDG. 1 - ONE STOREY THREE CLASSROOM SCHOOL BUILDING , MARCOS TYPE BLDG. (6m x 8m)
1.00 Earthworks
1.02 Structural Excavation cu.m 5.12 0.00 200.00 0.00 1,024.00 1,024.00
1.03 Backfilling and Compaction cu.m 4.40 0.00 45.00 0.00 198.00 198.00
1.04 Gravel Bedding G-1 cu.m 0.64 700.00 169.90 448.00 108.73 556.73
Sub-total 1,778.73
2.00 Err:504
Wall Footing cu.m 0.72
2.01 Portland Cement bag 7.00 Err:504 Err:504 Err:504 Err:504 Err:504
2.05 Crushed Gravel 1" cu.m 0.75 Err:504 Err:504 Err:504 Err:504 Err:504
2.03 Washed Sand cu.m 0.50 Err:504 Err:504 Err:504 Err:504 Err:504
Column/Stiffener cu.m 0.45
2.01 Portland Cement bag 5.00 Err:504 Err:504 Err:504 Err:504 Err:504
2.02 Crushed Gravel 3/4" cu.m 0.50 Err:504 Err:504 Err:504 Err:504 Err:504
2.03 Washed Sand cu.m 0.25 Err:504 Err:504 Err:504 Err:504 Err:504
Beams cu.m 1.02
2.01 Portland Cement bag 10.00 Err:504 Err:504 Err:504 Err:504 Err:504
2.02 Crushed Gravel 3/4" cu.m 1.25 Err:504 Err:504 Err:504 Err:504 Err:504
2.03 Washed Sand cu.m 0.75 Err:504 Err:504 Err:504 Err:504 Err:504
Slab on Grade cu.m 16.20
2.01 Portland Cement bag 146.00 Err:504 Err:504 Err:504 Err:504 Err:504
2.05 Crushed Gravel 1" cu.m 16.25 Err:504 Err:504 Err:504 Err:504 Err:504
2.03 Washed Sand cu.m 8.25 Err:504 Err:504 Err:504 Err:504 Err:504
Sub-total Err:504
3.00 Rebar Works
Wall Footing kg 33.26
Columns kg 44.35
Beams kg 113.34
Slab on Grade kg 426.11
3.01 Deformed Round Bars, Grade 40 kg 617.07 Err:504 Err:504 Err:504 Err:504 Err:504
3.02 G.I. Tie Wire kg 13.00 Err:504 Err:504 Err:504 Err:504 Err:504
Sub-total Err:504
4.00 Formworks
Columns sq.m 11.00
4.01 Coco Lumber bd.ft 56.10 18.00 4.25 1,009.80 238.43 1,248.23
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 2.00 370.00 86.25 740.00 172.50 912.50
4.04 CWN, Assorted kg 1.00 60.00 15.00 60.00 15.00 75.00
Beams sq.m 13.60
4.01 Coco Lumber bd.ft 69.60 18.00 4.25 1,252.80 295.80 1,548.60
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 3.00 370.00 86.25 1,110.00 258.75 1,368.75
4.04 CWN, Assorted kg 1.00 60.00 15.00 60.00 15.00 75.00
Sub-total 5,228.08
5.00 Masonry Works
Masonry Wall sq.m 44.00
5.04 CHB 4" thk pc 550.00 Err:504 Err:504 Err:504 Err:504 Err:504
5.02 Portland Cement bag 22.00 Err:504 Err:504 Err:504 Err:504 Err:504
5.03 Washed Sand cu.m 2.00 Err:504 Err:504 Err:504 Err:504 Err:504
5.06 10mm x 6m RSB kg 59.00 Err:504 Err:504 Err:504 Err:504 Err:504
5.07 G.I. Tie Wire kg 2.00 Err:504 Err:504 Err:504 Err:504 Err:504
Plastering sq.m 88.00

Repair/Rehabilitation of School Buildings 1 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
5.02 Portland Cement bag 30.00 Err:504 Err:504 Err:504 Err:504 Err:504
5.03 Washed Sand cu.m 3.00 Err:504 Err:504 Err:504 Err:504 Err:504
Sub-total Err:504
7.00 Steel Works
7.08 LC 150 x 65 x 20 x 3.0mm kg 917.40 Err:504 Err:504 Err:504 Err:504 Err:504
7.04 LC 100 x 50 x 15 x 1.5mm kg 758.02 Err:504 Err:504 Err:504 Err:504 Err:504
7.11 L 25 x 25 x 3mm kg 130.82 Err:504 Err:504 Err:504 Err:504 Err:504
7.17 Flat Bar 1" x 1/4" kg 35.40 Err:504 Err:504 Err:504 Err:504 Err:504
7.18 Plain Round Bar 10mmØ x 6m pc 12.00 Err:504 Err:504 Err:504 Err:504 Err:504
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.50 Err:504 Err:504 Err:504 Err:504 Err:504
Anchor Bolt with Nuts and Washer, 16mmØ x 50mm x
7.33 pc 32.00 Err:504 Err:504 Err:504 Err:504 Err:504
300mm
Anchor Bolt with Nuts and Washer, 10mmØ x 50mm x
7.35 pc 24.00 Err:504 Err:504 Err:504 Err:504 Err:504
200mm
7.46 Welding Rod kg 37.00 Err:504 Err:504 Err:504 Err:504 Err:504
Sub-total Err:504
8.00 Roofing Works
8.01 Removal of Roofing Sheets sq.m 218.40 Err:504 Err:504 Err:504 Err:504 Err:504
Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x
8.16 m 218.40 Err:504 Err:504 Err:504 Err:504 Err:504
0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.17 pc 9.00 Err:504 0.00 Err:504 0.00 Err:504
0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.19 pc 10.00 Err:504 0.00 Err:504 0.00 Err:504
0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,748.00 Err:504 0.00 Err:504 0.00 Err:504
8.36 Roof Sealant L 2.00 Err:504 0.00 Err:504 0.00 Err:504
Sub-total Err:504
9.00 Ceiling and Carpentry Works
Interior and Exterior Ceiling sq.m 180.00
Metal Carrying Channel (12mm x 38mm x 5m x 0.8mm
9.13 pc 35.00 Err:504 Err:504 Err:504 Err:504 Err:504
thk)
9.02 Fiber Cement Ceiling Board (4.5 mm thk) pc 62.00 Err:504 Err:504 Err:504 Err:504 Err:504
Metal Double Furring Channel (19mm x 50mm x 5m x
9.22 pc 62.00 Err:504 Err:504 Err:504 Err:504 Err:504
0.5mm thk)
9.23 3 Way Aluminum Foil Insulation pc 62.00 Err:504 Err:504 Err:504 Err:504 Err:504
9.32 Wall Angle pc 40.00 Err:504 Err:504 Err:504 Err:504 Err:504
W Clip pc 288.00 5.50 1.21 1,584.00 348.48 1,932.48
Suspension Clip & Rod Joiner pc 148.00 26.00 5.72 3,848.00 846.56 4,694.56
Steel Angle pc 148.00 45.10 9.92 6,674.80 1,468.46 8,143.26
Round Bar Hanger (8 mm diam.) kg 163.00 17.27 3.80 2,815.01 619.30 3,434.31
8.37 Blind Rivets pc 605.00 Err:504 Err:504 Err:504 Err:504 Err:504
Nails (# 3) kg 2.00 90.00 19.80 180.00 39.60 219.60
9.19 Fascia Board, Fiber Cement 10" x 12' pc 16.00 Err:504 Err:504 Err:504 Err:504 Err:504
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 10.00 Err:504 Err:504 Err:504 Err:504 Err:504
Blackboards (3 Sets) sq.m 17.28
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 110.00 Err:504 Err:504 Err:504 Err:504 Err:504
9.43 Lawanit, 1/4" thk pc 6.00 Err:504 Err:504 Err:504 Err:504 Err:504
9.22 Finishing Nails kg 1.00 Err:504 Err:504 Err:504 Err:504 Err:504
9.23 Common Wire Nails kg 2.00 Err:504 Err:504 Err:504 Err:504 Err:504
9.24 Concrete Nails kg 1.00 Err:504 Err:504 Err:504 Err:504 Err:504
Sub-total Err:504
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 45.00 50.00 10.00 2,250.00 450.00 2,700.00
10.06 RSC 20mmØ pc 1.00 112.50 22.50 112.50 22.50 135.00
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
10.16 Junction Box, 4" x 4" G.I. pc 18.00 15.00 3.00 270.00 54.00 324.00
10.17 Utility Box, 2" x 4" G.I. pc 12.00 30.00 6.00 360.00 72.00 432.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 30.00 150.00 30.00 180.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 405.00 33.00 6.60 13,365.00 2,673.00 16,038.00
10.12 5.5 mm2 THW Wire, Stranded m 10.00 50.50 10.10 505.00 101.00 606.00
10.28 Duplex C.O. with Plate pc 12.00 263.80 52.76 3,165.60 633.12 3,798.72
10.25 3-Gang Switch with Plate pc 3.00 208.00 41.60 624.00 124.80 748.80
10.23 Single Switch with Plate pc 3.00 97.68 19.54 293.04 58.61 351.65
FL 2 x 36W Fluorescent Lighting Fixture (Box Type -
10.20 set 18.00 840.00 168.00 15,120.00 3,024.00 18,144.00
Surfaced Ceiling Mounted)

Repair/Rehabilitation of School Buildings 2 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
18W Compact Fluorescent Lighting Fixture with Medium
10.21 keyless type Porcelain Receptacle (surfaced Ceiling set 6.00 490.00 98.00 2,940.00 588.00 3,528.00
Mounted)
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.16 Junction Box, 4" x 4" G.I. pc 1.00 15.00 3.00 15.00 3.00 18.00
10.38 Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
10.58 Electrical Tape pc 6.00 37.50 5.63 225.00 33.75 258.75
Sub-total 49,832.88
13.00 Painting Works
Concrete surfaces sq.m 223.60
13.18 Neutralizer gal 2.00 145.20 43.56 290.40 87.12 377.52
13.01 Latex, Flat gal 7.00 580.00 174.00 4,060.00 1,218.00 5,278.00
13.14 Masonry Putty gal 3.00 350.90 105.27 1,052.70 315.81 1,368.51
13.02 Latex, Semi Gloss gal 7.00 595.00 178.50 4,165.00 1,249.50 5,414.50
13.20 Acri Color qrt 2.00 181.50 54.45 363.00 108.90 471.90
Wood surfaces sq.m 54.84
13.04 Enamel, Flatwall gal 2.00 600.00 180.00 1,200.00 360.00 1,560.00
13.05 Enamel, Semi Gloss gal 2.00 620.00 186.00 1,240.00 372.00 1,612.00
13.16 Paint Thinner gal 1.00 286.00 85.80 286.00 85.80 371.80
Sub-total 16,454.23

BLDG. 2 - ONE STOREY THREE CLASSROOM SCHOOL BUILDING, BLSB TYPE II BLDG (6m x 8m)
9.00 Ceiling and Carpentry Works
Exterior Ceiling sq.m 11.68

9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 20.00 43.00 6.71 860.00 134.20 994.20

9.06 Plywood, Marine 1/4" x 4' x 8' pc 4.00 405.00 89.10 1,620.00 356.40 1,976.40
9.22 Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
9.23 Common Wire Nails kg 1.00 60.00 11.00 60.00 11.00 71.00
Sub-total 3,127.00

I. MATERIALS Err:504
II. LABOR Err:504
III. DIRECT COST (I + II) Err:504
IV. INDIRECT COST 22% of (III) Err:504
V. TAX 5% of (III + IV) Err:504
VI. TOTAL CONSTRUCTION COST (III + IV + V) Err:504

Prepared by: Recommending Approval: Approved:

ARMANDO C. SORIANO JR. ROMEL L. LIBANG, Ph.D. GILBERT N. TONG, CEO VI, CESO VI
Division Engineer III Chief, SGOD Schools Division Superintendent

Repair/Rehabilitation of School Buildings 3 of 10

 Republic of the Philippines
DEPARTMENT OF EDUCATION
Region 02
DIVISION OF CAGAYAN
Lingu, Solana

PROJECT : REPAIR / REHABILITATION OF SCHOOL BUILDING/S:

ONE STOREY TWO CLASSROOM SCHOOL BUILDING, BOD BLDG. (7m x 8m) - 2Units
ONE STOREY ONE CLASSROOM SCHOOL BUILDING, PTA BLDG. (6m x 9m) - 1Unit
ONE STOREY ONE CLASSROOM SCHOOL BUILDING, DEPED BLDG. (7m x 9m) - 1Unit
SCHOOL : ARANA-AR ELEMENTARY SCHOOL
LOCATION : ALCALA , CAGAYAN
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

UNIT COST TOTAL COST

I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization / Standard Billboard / Material lot 1.00
Testing
Safety and Health lot 1.00
Sub-total

BLDG. 1 - ONE STOREY TWO CLASSROOM SCHOOL BUILDING , BOD BLDG. (7m x 8m)
2.00 Concreting Works
Slab on Grade cu.m 11.20
2.01 Portland Cement bag 101.00
2.05 Crushed Gravel 1" cu.m 11.25
2.03 Washed Sand cu.m 5.75
Sub-total
3.00 Rebar Works
Slab on Grade kg 294.60
3.01 Deformed Round Bars, Grade 40 kg 294.60
3.02 G.I. Tie Wire kg 6.00
Sub-total
5.00 Masonry Works
Masonry Wall sq.m 3.90
5.04 CHB 4" thk pc 49.00
5.02 Portland Cement bag 2.00
5.03 Washed Sand cu.m 1.00
5.06 10mm x 6m RSB kg 6.00
5.07 G.I. Tie Wire kg 1.00
Plastering sq.m 85.80
5.02 Portland Cement bag 29.00
5.03 Washed Sand cu.m 3.00
Sub-total
6.00 Doors and Windows
6.01 Removal of Door with Jamb set 4.00

D-1, Panel Door 0.90m x 2.10m on 150mm Wooden

6.03 set 2.00
Jamb complete with Accessories (lever type door knob)

D-3 Flush Door 0.60m x 2.10m on 150mm Wooden Jamb

6.46 set 2.00
complete with Accessories

Repair of SteelCasement Windows lot 1.00

W - 4, ( 0.6 x 0.6 m) Steel Awning Window with Grilles

6.54 with 1/4 thk Clear Glass Panes complete with set 3.00
Accessories
Sub-total
8.00 Roofing Works
8.01 Removal of Roofing Sheets sq.m 266.00
Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x
8.16 m 266.00
0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.17 pc 8.00
0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.19 pc 12.00
0.4mm thk
8.35 Teckscrew 2-1/2" pc 2,128.00
8.36 Roof Sealant L 4.00
Sub-total

Repair/Rehabilitation of School Buildings 4 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
9.00 Ceiling and Carpentry Works
9.01 Removal of Ceiling sq.m 196.80
Interior and Exterior Ceiling sq.m 196.80
Metal Carrying Channel (12mm x 38mm x 5m x 0.8mm
9.13 pc 38.00
thk)
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 50.00
9.06 Plywood, Marine 1/4" x 4' x 8' pc 19.00
Metal Double Furring Channel (19mm x 50mm x 5m x
9.22 pc 67.00
0.5mm thk)
9.32 Wall Angle pc 44.00
W Clip pc 315.00
Suspension Clip & Rod Joiner pc 162.00
Steel Angle pc 162.00
Round Bar Hanger (8 mm diam.) kg 178.00
8.37 Blind Rivets pc 662.00
Nails (# 3) kg 2.00
9.19 Fascia Board, Fiber Cement 10" x 12' pc 17.00
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 8.00
Sub-total
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 30.00
10.06 RSC 20mmØ pc 1.00
10.34 Entrance Cap 20mm dia. pc 1.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 270.00
10.12 5.5 mm2 THW Wire, Stranded m 5.00
10.28 Duplex C.O. with Plate pc 8.00
10.25 3-Gang Switch with Plate pc 2.00
10.23 Single Switch with Plate pc 2.00
FL 1 x 36W Fluorescent Lighting Fixture (Box Type -
10.21 set 8.00
Surfaced Ceiling Mounted)
18W Compact Fluorescent Lighting Fixture with Medium
10.21 keyless type Porcelain Receptacle (surfaced Ceiling set 4.00
Mounted)
10.39 Wall Fan (Standard/Any Equivalent) set 4.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00
10.40 Circuit Breaker, 40A 2P set 1.00
10.38 Circuit Breaker, 20A 2P set 2.00
10.58 Electrical Tape pc 4.00
Sub-total
13.00 Painting Works
Concrete surfaces sq.m 340.35
13.01 Latex, Flat gal 7.00
13.02 Latex, Semi Gloss gal 14.00
13.20 Acri Color qrt 4.00
Wood surfaces sq.m 211.92
13.04 Enamel, Flatwall gal 9.00
13.15 Glazing Putty gal 5.00
13.05 Enamel, Semi Gloss gal 9.00
13.16 Paint Thinner gal 5.00
Sub-total

BLDG. 2 - ONE STOREY TWO CLASSROOM SCHOOL BUILDING , BOD BLDG. (7m x 8m)
5.00 Masonry Works
Masonry Wall sq.m 3.90
5.04 CHB 4" thk pc 49.00
5.02 Portland Cement bag 2.00
5.03 Washed Sand cu.m 1.00
5.06 10mm x 6m RSB kg 6.00
5.07 G.I. Tie Wire kg 1.00
Plastering sq.m 85.80
5.02 Portland Cement bag 29.00
5.03 Washed Sand cu.m 3.00
Sub-total
6.00 Doors and Windows

Repair/Rehabilitation of School Buildings 5 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
6.01 Removal of Door with Jamb set 4.00

D-1, Panel Door 0.90m x 2.10m on 150mm Wooden

6.03 set 2.00
Jamb complete with Accessories (lever type door knob)

D-3 Flush Door 0.60m x 2.10m on 150mm Wooden Jamb

6.46 set 2.00
complete with Accessories

W - 4, ( 0.6 x 0.6 m) Steel Awning Window with Grilles

6.54 with 1/4 thk Clear Glass Panes complete with set 2.00
Accessories

6.26 Security Grilles sq.ft 165.25

Sub-total
8.00 Roofing Works
8.01 Removal of Roofing Sheets sq.m 266.00
Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x
8.16 m 266.00
0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.17 pc 8.00
0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.19 pc 12.00
0.4mm thk
8.35 Teckscrew 2-1/2" pc 2,128.00
8.36 Roof Sealant L 4.00
Sub-total
9.00 Ceiling and Carpentry Works
9.01 Removal of Ceiling sq.m 196.80
Interior and Exterior Ceiling sq.m 196.80
Metal Carrying Channel (12mm x 38mm x 5m x 0.8mm
9.13 pc 38.00
thk)
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 50.00
9.06 Plywood, Marine 1/4" x 4' x 8' pc 19.00
Metal Double Furring Channel (19mm x 50mm x 5m x
9.22 pc 67.00
0.5mm thk)
9.32 Wall Angle pc 44.00
W Clip pc 315.00
Suspension Clip & Rod Joiner pc 162.00
Steel Angle pc 162.00
Round Bar Hanger (8 mm diam.) kg 178.00
8.37 Blind Rivets pc 662.00
Nails (# 3) kg 2.00
9.19 Fascia Board, Fiber Cement 10" x 12' pc 17.00
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 8.00
Sub-total
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 30.00
10.06 RSC 20mmØ pc 1.00
10.34 Entrance Cap 20mm dia. pc 1.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 270.00
10.12 5.5 mm2 THW Wire, Stranded m 5.00
10.28 Duplex C.O. with Plate pc 8.00
10.25 3-Gang Switch with Plate pc 2.00
10.23 Single Switch with Plate pc 2.00
FL 1 x 36W Fluorescent Lighting Fixture (Box Type -
10.21 set 8.00
Surfaced Ceiling Mounted)
18W Compact Fluorescent Lighting Fixture with Medium
10.21 keyless type Porcelain Receptacle (surfaced Ceiling set 4.00
Mounted)
10.39 Wall Fan (Standard/Any Equivalent) set 4.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00
10.40 Circuit Breaker, 40A 2P set 1.00
10.38 Circuit Breaker, 20A 2P set 2.00
10.58 Electrical Tape pc 4.00
Sub-total
13.00 Painting Works
Concrete surfaces sq.m 340.35
13.01 Latex, Flat gal 7.00

Repair/Rehabilitation of School Buildings 6 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
13.02 Latex, Semi Gloss gal 14.00
13.20 Acri Color qrt 4.00
Wood surfaces sq.m 211.92
13.04 Enamel, Flatwall gal 9.00
13.15 Glazing Putty gal 5.00
13.05 Enamel, Semi Gloss gal 9.00
13.16 Paint Thinner gal 5.00
Sub-total

BLDG.3 - ONE STOREY ONE CLASSROOM CLASSROOM SCHOOL BUILDING , DEPED/DPWH BLDG. (7m x 9m)
5.00 Masonry Works
Plastering sq.m 167.08
5.02 Portland Cement bag 56.00
5.03 Washed Sand cu.m 6.00
Sub-total
9.00 Ceiling and Carpentry Works
Interior and Exterior Ceiling sq.m 114.00
Metal Carrying Channel (12mm x 38mm x 5m x 0.8mm
9.13 pc 22.00
thk)
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 28.00
9.06 Plywood, Marine 1/4" x 4' x 8' pc 12.00
Metal Double Furring Channel (19mm x 50mm x 5m x
9.22 pc 39.00
0.5mm thk)
9.32 Wall Angle pc 26.00
W Clip pc 183.00
Suspension Clip & Rod Joiner pc 94.00
Steel Angle pc 94.00
Round Bar Hanger (8 mm diam.) kg 103.00
8.37 Blind Rivets pc 384.00
Nails (# 3) kg 2.00
9.19 Fascia Board, Fiber Cement 10" x 12' pc 12.00
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 4.00
Sub-total
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 15.00
10.06 RSC 20mmØ pc 1.00
10.34 Entrance Cap 20mm dia. pc 1.00
10.16 Junction Box, 4" x 4" G.I. pc 6.00
10.17 Utility Box, 2" x 4" G.I. pc 4.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 135.00
10.12 5.5 mm2 THW Wire, Stranded m 5.00
10.28 Duplex C.O. with Plate pc 4.00
10.25 3-Gang Switch with Plate pc 1.00
10.23 Single Switch with Plate pc 1.00
FL 1 x 36W Fluorescent Lighting Fixture (Box Type -
10.21 set 4.00
Surfaced Ceiling Mounted)
18W Compact Fluorescent Lighting Fixture with Medium
10.21 keyless type Porcelain Receptacle (surfaced Ceiling set 2.00
Mounted)
10.39 Wall Fan (Standard/Any Equivalent) set 2.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00
10.40 Circuit Breaker, 40A 2P set 1.00
10.38 Circuit Breaker, 20A 2P set 2.00
10.58 Electrical Tape pc 2.00
Sub-total
13.00 Painting Works
Concrete surfaces sq.m 226.45
13.01 Latex, Flat gal 5.00
13.02 Latex, Semi Gloss gal 10.00
13.20 Acri Color qrt 3.00
Wood surfaces sq.m 121.56
13.04 Enamel, Flatwall gal 5.00
13.15 Glazing Putty gal 3.00
13.05 Enamel, Semi Gloss gal 5.00
13.16 Paint Thinner gal 3.00
Sub-total

Repair/Rehabilitation of School Buildings 7 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR

BLDG. 4 - ONE STOREY ONE CLASSROOM SCHOOL BUILDING , PTA BLDG. (6m x 9m)
6.00 Doors and Windows
6.02 Removal of Window with Jamb sq.m 5.85
W - 1, ( 1.3 x 1.5 m) Steel Casement Window with
6.51 Grilles, Semi French Type with 1/4 thk Clear Glass set 3.00
Panes complete with Accessories
Sub-total
8.00 Roofing Works
8.01 Removal of Roofing Sheets sq.m 110.00
Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x
8.16 m 110.00
0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.17 pc 5.00
0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x
8.19 pc 10.00
0.4mm thk
8.35 Teckscrew 2-1/2" pc 880.00
8.36 Roof Sealant L 2.00
Sub-total
9.00 Ceiling and Carpentry Works
9.01 Removal of Ceiling sq.m 75.50
Interior and Exterior Ceiling sq.m 75.50
Metal Carrying Channel (12mm x 38mm x 5m x 0.8mm
9.13 pc 15.00
thk)
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 19.00
9.06 Plywood, Marine 1/4" x 4' x 8' pc 8.00
Metal Double Furring Channel (19mm x 50mm x 5m x
9.22 pc 26.00
0.5mm thk)
9.32 Wall Angle pc 17.00
W Clip pc 121.00
Suspension Clip & Rod Joiner pc 62.00
Steel Angle pc 62.00
Round Bar Hanger (8 mm diam.) kg 69.00
8.37 Blind Rivets pc 254.00
Nails (# 3) kg 1.00
9.19 Fascia Board, Fiber Cement 10" x 12' pc 11.00
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 4.00
Trusses/Purlins
9.34 Removal of Wooden Truss / Purlins bd.ft 144.00
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 144.00
9.23 Common Wire Nails kg 3.00
9.42 Wood Preservative, Brown L 1.00
Sub-total
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 15.00
10.06 RSC 20mmØ pc 1.00
10.34 Entrance Cap 20mm dia. pc 1.00
10.16 Junction Box, 4" x 4" G.I. pc 6.00
10.17 Utility Box, 2" x 4" G.I. pc 4.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 135.00
10.12 5.5 mm2 THW Wire, Stranded m 5.00
10.28 Duplex C.O. with Plate pc 4.00
10.25 3-Gang Switch with Plate pc 1.00
10.23 Single Switch with Plate pc 1.00
FL 1 x 36W Fluorescent Lighting Fixture (Box Type -
10.21 set 4.00
Surfaced Ceiling Mounted)
18W Compact Fluorescent Lighting Fixture with Medium
10.21 keyless type Porcelain Receptacle (surfaced Ceiling set 1.00
Mounted)
10.48 Panel Box, Flush Type, 4 Branches set 1.00
10.40 Circuit Breaker, 40A 2P set 1.00
10.38 Circuit Breaker, 20A 2P set 2.00
10.58 Electrical Tape pc 2.00
Sub-total
13.00 Painting Works
Concrete surfaces sq.m 79.20

Repair/Rehabilitation of School Buildings 8 of 10

 UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
13.01 Latex, Flat gal 2.00
13.02 Latex, Semi Gloss gal 4.00
13.20 Acri Color qrt 1.00
Wood surfaces sq.m 83.06
13.04 Enamel, Flatwall gal 4.00
13.15 Glazing Putty gal 2.00
13.05 Enamel, Semi Gloss gal 4.00
13.16 Paint Thinner gal 2.00
Sub-total

OTHERS
6.00 Doors and Windows
6.26 Security Grilles sq.ft 268.53
Sub-total

I. MATERIALS
II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 22% of (III)
V. TAX 5% of (III + IV)
VI. TOTAL CONSTRUCTION COST (III + IV + V)

Prepared by:

Repair/Rehabilitation of School Buildings 9 of 10

 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
Region 02
DIVISION OF CAGAYAN
Lingu, Solana

PROGRAM OF WORKS
BEFF 2017 Repair - Region 02 - Cagayan

School: ARANA-AR ELEMENTARY SCHOOL Date:

Budget Allocation: PHP 1,250,000.00
Region: II Estimated Government Expenses: PHP 0.00
Division: CAGAYAN Approved Budget for Contract: PHP 1,250,000.00
Project Title: Completion Period: 75 calendar days
Minimum Required Manpower:
General Foreman Painter Carpenter
REPAIR / REHABILITATION OF SCHOOL BUILDINGS
Laborer Electrician Welder
Plan: DepED Plans Minimum Required Equipment:
Location: Hand Tools Welding Machine
ALCALA , CAGAYAN bar cutter One Bagger Mixer

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
General Requirements lot 1.00

BLDG. 1 - ONE STOREY TWO CLASSROOM SCHOOL BUILDING , BOD BLDG. (7m x 8m)
2 Concreting Works cu.m 11.20
3 Rebar works kg 294.60
5 Masonry Works sq.m. 3.90
6 Doors & Windows lot 1.00
8 Roofing Works m 266.00
9 Ceiling & Carpentry Works sq.m. 196.80
10 Electrical Works lot 1.00
13 Painting Works sq.m 552.27
BLDG. 2 - ONE STOREY TWO CLASSROOM SCHOOL BUILDING , BOD BLDG. (7m x 8m)
5 Masonry Works sq.m. 85.80
6 Doors & Windows lot 1.00
8 Roofing Works m 266.00
9 Ceiling & Carpentry Works sq.m. 196.80
10 Electrical Works lot 1.00
13 Painting Works sq.m 552.27
BLDG.3 - ONE STOREY ONE CLASSROOM CLASSROOM SCHOOL BUILDING , DEPED/DPWH BLDG. (7m x 9m)
5 Masonry Works sq.m. 167.08
9 Ceiling & Carpentry Works sq.m 114.00
10 Electrical Works lot 1.00
13 Painting Works sq.m 348.01
BLDG. 4 - ONE STOREY ONE CLASSROOM SCHOOL BUILDING , PTA BLDG. (6m x 9m)
6 Doors & Windows lot 1.00
8 Roofing Works m 110.00
9 Ceiling & Carpentry Works sq.m 75.50
10 Electrical Works lot 1.00
13 Painting Works sq.m 162.26
OTHERS
6 Doors & Windows lot 1.00

l. MATERIALS
ll. LABOR
lll. DIRECT COST
IV. INDIRECT COST 22% of (Ill)
Overhead Expenses (8%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 5% of (IIl+IV)
Sub-Total

Vl. TOTAL CONSTRUCTION COST (llI+ IV + V)

Prepared: