Overview

<table border=0 cellpadding=0 cellspacing=0 align=center width=100%>
<tr><td colspan=10 align=center width=100% ><b><font size='2'>Steel Authority of

India Ltd<br>Industry : Steel - Large</font></b></td>
<table id="Finover" rules='all' border='1' style="width:100%;">
<tr>
<td><table width='100%' align='center' cellspacing='0' cellpadding='0'
border='0' bordercolorlight='#FFFFFF' bordercolordark='#D7D7E1'><tr><td
valign='top'><table width=100% class=tablelines cellpadding=2 cellspacing=1
border=0><tr><td CLASS='SubSbHdrLeft' colspan=12><b>Financial Overview
</b></td></tr><tr><td class=SubSbHdrLeft nowrap width=25%></td><td class=SubSbHdr
width=10%>Mar 10</td><td class=SubSbHdr width=10%>Mar 11</td><td class=SubSbHdr
width=10%>Mar 18</td><td class=SubSbHdr width=10%>Mar 19</td></tr><tr><td nowrap
class=ColmElement width=25%>Year End</td><td class=ColmElementWht align='right'
width=10%>2,010,030.00</td><td class=ColmElementWht align='right'
width=10%>2,019,030.00</td></tr><tr><td nowrap class=ColmElement
width=25%>Networth</td><td class=ColmElementWht align='right'
width=10%>333,167.00</td><td class=ColmElementWht align='right'
width=10%>381,515.70</td></tr><tr><td nowrap class=ColmElement width=25%>Capital
Employed</td><td class=ColmElementWht align='right' width=10%>498,279.50</td><td
class=ColmElementWht align='right' width=10%>607,323.70</td><td
class=ColmElementWht align='right' width=10%>892,076.50</td></tr><tr><td nowrap
class=ColmElement width=25%>Gross Block</td><td class=ColmElementWht align='right'
width=10%>1,014,566.30</td></tr><tr><td nowrap class=ColmElement width=25%>Net
Working Capital ( Incl. Def. Tax)</td><td class=ColmElementWht align='right'
width=10%>78,350.70</td></tr><tr><td nowrap class=ColmElement width=25%>Current
Assets ( Incl. Def. Tax)</td><td class=ColmElementWht align='right'
width=10%>455,409.60</td></tr><tr><td nowrap class=ColmElement width=25%>Current
Liabilities and Provisions ( Incl. Def. Tax)</td><td class=ColmElementWht
align='right' width=10%>197,605.50</td><td class=ColmElementWht align='right'
width=10%>377,058.90</td></tr><tr><td nowrap class=ColmElement width=25%>Total
Assets/Liabilities (excl Reval & W.off)</td><td class=ColmElementWht align='right'
width=10%>1,269,135.40</td></tr><tr><td nowrap class=ColmElement width=25%>Gross
Sales</td><td class=ColmElementWht align='right' width=10%>439,035.60</td><td
class=ColmElement width=25%>Net Sales</td><td class=ColmElementWht align='right'
width=10%>669,673.10</td></tr><tr><td nowrap class=ColmElement width=25%>Other
Income</td><td class=ColmElementWht align='right' width=10%>28,225.90</td><td
class=ColmElementWht align='right' width=10%>9,985.90</td><td class=ColmElementWht
width=10%>5,328.20</td></tr><tr><td nowrap class=ColmElement width=25%>Value Of
Output</td><td class=ColmElementWht align='right' width=10%>393,592.30</td><td
class=ColmElement width=25%>Cost of Production</td><td class=ColmElementWht
width=10%>563,784.50</td></tr><tr><td nowrap class=ColmElement width=25%>Selling
Cost</td><td class=ColmElementWht align='right' width=10%>6,931.10</td><td
width=10%>27,120.90</td></tr><tr><td nowrap class=ColmElement
width=25%>PBIDT</td><td class=ColmElementWht align='right'
width=10%>55,864.20</td><td class=ColmElementWht align='right' width=10%>-
23,047.00</td><td class=ColmElementWht align='right' width=10%>3,569.10</td><td
class=ColmElement width=25%>PBDT</td><td class=ColmElementWht align='right'
46,051.50</td><td class=ColmElementWht align='right' width=10%>-21,709.10</td><td
class=ColmElement width=25%>PBIT</td><td class=ColmElementWht align='right'
class=ColmElement width=25%>PBT</td><td class=ColmElementWht align='right'
class=ColmElementWht align='right' width=10%>-7,589.40</td><td
class=ColmElement width=25%>PAT</td><td class=ColmElementWht align='right'
class=ColmElement width=25%>CP</td><td class=ColmElementWht align='right'
class=ColmElement width=25%>Revenue earnings in forex</td><td class=ColmElementWht
width=10%>28,726.40</td></tr><tr><td nowrap class=ColmElement width=25%>Revenue
expenses in forex</td><td class=ColmElementWht align='right'
width=10%>261,167.40</td></tr><tr><td nowrap class=ColmElement width=25%>Capital
earnings in forex</td><td class=ColmElementWht align='right'
width=10%>0.00</td><td class=ColmElementWht align='right' width=10%>0.00</td><td
class=ColmElementWht align='right' width=10%>0.00</td><td class=ColmElementWht
align='right' width=10%>0.00</td><td class=ColmElementWht align='right'
width=10%>0.00</td><td class=ColmElementWht align='right'
width=10%>0.00</td></tr><tr><td nowrap class=ColmElement width=25%>Capital
expenses in forex</td><td class=ColmElementWht align='right'
class=ColmElementWht align='right' width=10%>0.00</td></tr><tr><td nowrap
class=ColmElement width=25%>Book Value (Unit Curr)</td><td class=ColmElementWht
align='right' width=10%>92.36</td></tr><tr><td nowrap class=ColmElement
width=25%>Market Capitalisation</td><td class=ColmElementWht align='right'
width=10%>221,809.20</td></tr><tr><td bgcolor='#ffffff' colspan='101'
width=25%><b>Financial Years High & Low Prices</b></td></tr><tr><td nowrap
class=ColmElement width=25%>High Date (BSE)</td><td class=ColmElementWht
align='right' width=10%>06 Jan 2010</td><td class=ColmElementWht align='right'
width=10%>06 Apr 2010</td><td class=ColmElementWht align='right' width=10%>06 Apr
2011</td><td class=ColmElementWht align='right' width=10%>25 Apr 2012</td><td
class=ColmElementWht align='right' width=10%>02 Jan 2014</td><td
class=ColmElementWht align='right' width=10%>09 Jun 2014</td><td
class=ColmElementWht align='right' width=10%>17 Apr 2015</td><td
class=ColmElementWht align='right' width=10%>08 Feb 2017</td><td
class=ColmElementWht align='right' width=10%>13 Jun 2018</td></tr><tr><td nowrap
class=ColmElement width=25%>High Price (BSE)</td><td class=ColmElementWht
width=25%>Low Date (BSE)</td><td class=ColmElementWht align='right' width=10%>01
Apr 2009</td><td class=ColmElementWht align='right' width=10%>07 Mar 2011</td><td
class=ColmElementWht align='right' width=10%>19 Dec 2011</td><td
class=ColmElementWht align='right' width=10%>28 Mar 2013</td><td
class=ColmElementWht align='right' width=10%>07 Aug 2013</td><td
class=ColmElementWht align='right' width=10%>24 May 2016</td><td
class=ColmElementWht align='right' width=10%>28 Sep 2017</td><td
class=ColmElementWht align='right' width=10%>11 Feb 2019</td></tr><tr><td nowrap
class=ColmElement width=25%>Low Price (BSE)</td><td class=ColmElementWht
width=25%>High Date (NSE)</td><td class=ColmElementWht align='right' width=10%>06
Jan 2010</td><td class=ColmElementWht align='right' width=10%>06 Apr 2010</td><td
class=ColmElementWht align='right' width=10%>09 Jun 2014</td><td
class=ColmElementWht align='right' width=10%>13 Jun 2018</td></tr><tr><td nowrap
class=ColmElement width=25%>High Price (NSE)</td><td class=ColmElementWht
width=25%>Low Date (NSE)</td><td class=ColmElementWht align='right' width=10%>01
Apr 2009</td><td class=ColmElementWht align='right' width=10%>07 Mar 2011</td><td
class=ColmElementWht align='right' width=10%>19 Dec 2011</td><td
class=ColmElementWht align='right' width=10%>28 Mar 2013</td><td
class=ColmElementWht align='right' width=10%>07 Aug 2013</td><td
class=ColmElementWht align='right' width=10%>24 May 2016</td><td
class=ColmElementWht align='right' width=10%>28 Sep 2017</td><td
class=ColmElementWht align='right' width=10%>08 Feb 2019</td></tr><tr><td nowrap
class=ColmElement width=25%>Low Price (NSE)</td><td class=ColmElementWht
width=25%>CEPS (annualised) (Unit Curr)</td><td class=ColmElementWht align='right'
class=ColmElementWht align='right' width=10%>-3.92</td><td class=ColmElementWht
align='right' width=10%>-0.37</td><td class=ColmElementWht align='right'
width=10%>13.47</td></tr><tr><td nowrap class=ColmElement width=25%>EPS
(annualised) (Unit Curr)</td><td class=ColmElementWht align='right'
width=10%>5.27</td></tr><tr><td nowrap class=ColmElement width=25%>Dividend
(annualised%)</td><td class=ColmElementWht align='right' width=10%>33.00</td><td
class=ColmElement width=25%>Payout (%)</td><td class=ColmElementWht align='right'
width=10%>0.00</td></tr><tr><td nowrap class=ColmElement width=25%>Cash Flow From
Operating Activities</td><td class=ColmElementWht align='right'
width=10%>73,015.70</td></tr><tr><td nowrap class=ColmElement width=25%>Cash Flow
From Investing Activities</td><td class=ColmElementWht align='right' width=10%>-
class=ColmElementWht align='right' width=10%>-37,556.60</td></tr><tr><td nowrap
class=ColmElement width=25%>Cash Flow From Financing Activities</td><td
35,907.70</td></tr><tr><td bgcolor='#ffffff' colspan='101'
width=25%><b></b></td></tr><tr><td bgcolor='#ffffff' colspan='101'
width=25%><b>Rate of Growth (%)</b></td></tr><tr><td nowrap class=ColmElement
width=25%>ROG-Net Worth (%)</td><td class=ColmElementWht align='right'
width=10%>-0.82</td><td class=ColmElementWht align='right'
width=10%>6.83</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-Capital
Employed (%)</td><td class=ColmElementWht align='right' width=10%>39.53</td><td
class=ColmElement width=25%>ROG-Gross Block (%)</td><td class=ColmElementWht
width=10%>6.22</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-Gross Sales
(%)</td><td class=ColmElementWht align='right' width=10%>-9.89</td><td
width=10%>-2.35</td><td class=ColmElementWht align='right' width=10%>5.00</td><td
class=ColmElement width=25%>ROG-Net Sales (%)</td><td class=ColmElementWht
width=10%>-1.96</td><td class=ColmElementWht align='right' width=10%>-
15.27</td><td class=ColmElementWht align='right' width=10%>14.73</td><td
width=25%>ROG-Cost of Production (%)</td><td class=ColmElementWht align='right'
width=10%>1.27</td><td class=ColmElementWht align='right' width=10%>-4.49</td><td
width=10%>13.83</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-Total
Assets (%)</td><td class=ColmElementWht align='right' width=10%>25.37</td><td
class=ColmElement width=25%>ROG-PBIDT (%)</td><td class=ColmElementWht
15.87</td><td class=ColmElementWht align='right' width=10%>-30.00</td><td
width=10%>92.59</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-PBDT
(%)</td><td class=ColmElementWht align='right' width=10%>7.32</td><td
width=10%>191.53</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-PBIT
width=10%>214.60</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-PBT
width=10%>539.81</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-PAT
width=10%>20.56</td><td class=ColmElementWht align='right' width=10%>-
width=10%>552.31</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-CP
width=10%>115.37</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-Revenue
earnings in forex (%)</td><td class=ColmElementWht align='right' width=10%>-
width=10%>28.03</td></tr><tr><td nowrap class=ColmElement width=25%>ROG-Revenue
expenses in forex (%)</td><td class=ColmElementWht align='right' width=10%>-
16.69</td><td class=ColmElementWht
73.41</td><td class=ColmElementWht align='right' width=10%>560.88</td></tr><tr><td
nowrap class=ColmElement width=25%>ROG-Market Capitalisation (%)</td><td
class=ColmElementWht align='right' width=10%>-23.50</td></tr><tr><td
bgcolor='#ffffff' colspan='101' width=25%><b></b></td></tr><tr><td
bgcolor='#ffffff' colspan='101' width=25%><b>Key Ratios</b></td></tr><tr><td
nowrap class=ColmElement width=25%>Debt-Equity Ratio</td><td class=ColmElementWht
width=10%>1.23</td></tr><tr><td nowrap class=ColmElement width=25%>Long Term Debt-
Equity Ratio</td><td class=ColmElementWht align='right' width=10%>0.34</td><td
class=ColmElement width=25%>Current Ratio</td><td class=ColmElementWht
width=10%>0.85</td></tr><tr><td bgcolor='#ffffff' colspan='101'
width=25%><b>Turnover Ratios</b></td></tr><tr><td nowrap class=ColmElement
width=25%>Fixed Assets Ratio</td><td class=ColmElementWht align='right'
width=10%>0.68</td></tr><tr><td nowrap class=ColmElement width=25%>Inventory
Ratio</td><td class=ColmElementWht align='right' width=10%>4.50</td><td
class=ColmElement width=25%>Debtors Ratio</td><td class=ColmElementWht
width=10%>16.01</td></tr><tr><td nowrap class=ColmElement width=25%>Interest Cover
Ratio</td><td class=ColmElementWht align='right' width=10%>26.20</td><td
class=ColmElement width=25%>PBIDTM (%)</td><td class=ColmElementWht align='right'
width=10%>15.40</td></tr><tr><td nowrap class=ColmElement width=25%>PBITM
class=ColmElement width=25%>PBDTM (%)</td><td class=ColmElementWht align='right'
width=10%>10.69</td></tr><tr><td nowrap class=ColmElement width=25%>CPM
class=ColmElement width=25%>APATM (%)</td><td class=ColmElementWht align='right'
width=10%>3.68</td></tr><tr><td nowrap class=ColmElement width=25%>ROCE
width=10%>-2.87</td><td
width=25%>RONW (%)</td><td class=ColmElementWht align='right'
width=10%>6.67</td></tr><tr><td nowrap class=ColmElement width=25%>Debtors
Velocity (Days)</td><td class=ColmElementWht align='right' width=10%>27.00</td><td
class=ColmElement width=25%>Creditors Velocity (Days)</td><td class=ColmElementWht
width=10%>65.00</td></tr><tr><td bgcolor='#ffffff' colspan='101'
width=25%><b>Assets Utilisation Ratio (times)</b></td></tr><tr><td nowrap
class=ColmElement width=25%>Value of Output/Total Assets</td><td
width=25%>Value of Output/Gross Block</td><td class=ColmElementWht align='right'
width=10%>0.71</td></tr></TABLE></td></tr></TABLE></td>
</tr>
</table></tr>
<tr><td align=left><font face=Verdana
size='2'><b>https://www.capitaline.com</b></font></td></tr>
</table>
</form>

Overview

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Overview

Uploaded by

Copyright:

Available Formats

<table border=0 cellpadding=0 cellspacing=0 align=center width=100%>

<tr><td colspan=10 align=center width=100% ><b><font size='2'>Steel Authority of

You might also like