Household

ROXAS

1. Do you buy eggs?

Particulars Frequency Percentage

Yes 169 82.84%
No 35 17.16%
Total 204 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Grocery store 46 26.59%
Supermarket 45 26.01%
Neighborhood Bazaar 77 44.51%
Others 5 2.89%
Total 173 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 126 74.56%
Satisfied - Not Willing to Shift 40 23.67%
Unsatisfied - Willing to Shift 3 1.78%
Total 169 100.00%

4. If we put up a local egg production farm situated in the Municipality of Manukan,

particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 129 76.33%
No 40 23.67%
Total 169 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Twice a week 50 38.76%
Weekly 16 12.40%
Bi-weekly 63 48.84%
Total 129 100.00%
6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage

Half a dozen 45 34.88%
1 dozen 56 43.41%
2 dozen 18 13.95%
3 dozen 5 3.88%
4 dozen 0 0.00%
Others 5 3.88%
Total 129 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
4 34 32.69%
4.25 51 49.04%
4.5 19 18.27%
Total 104 100.00%

Medium sized
4.75 43 40.19%
5 39 36.45%
5.25 25 23.36%
Total 107 100.00%

Large sized
5.5 42 36.21%
5.75 28 24.14%
6 46 39.66%
Total 116 100.00%
RETAILERS

KATIPUNAN
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 26 86.67%
No 4 13.33%
Total 30 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 24 80.00%
JA Farm 0 0.00%
Polanco Farm 3 10.00%
Others 3 10.00%
Total 30 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 16 53.33%
Satisfied - Not Willing to Shift 13 43.33%
Unsatisfied - Willing to Shift 1 3.33%
Total 30 100.00%

4. If we put up a local egg production farm situated in the Municipality of Manukan,

particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 16 53.33%
No 14 46.67%
Total 30 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 0 0.00%
Every 5 days 1 6.25%
Once a week 15 93.75%
 Total 16 100.00%

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage
Below 5 6 37.50%
5-9 trays 7 43.75%
10-14 trays 1 6.25%
15-19 trays 0 0.00%
20-24 tray 2 12.50%
More than 24 0 0.00%
Total 16 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 10 62.50%
127.5 3 18.75%
135 3 18.75%
Total 16 100.00%

Medium sized
142.5 5 31.25%
150 9 56.25%
157.5 2 12.50%
Total 16 100.00%

Large sized
165 13 81.25%
172.5 3 18.75%
180 0 0.00%
Total 16 100.00%

48
 ROXAS
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 54 91.53%
No 5 8.47%
Total 59 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 36 66.67%
JA Farm 0 0.00%
Polanco Farm 8 14.81%
Others 10 18.52%
Total 54 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 41 75.93%
Satisfied - Not Willing to Shift 11 20.37%
Unsatisfied - Willing to Shift 2 3.70%
Total 54 100.00%

4. If we put up a local egg production farm situated in the Municipality of Manukan,

particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 31 57.41%
No 23 42.59%
Total 54 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 4 12.90%
Every 5 days 0 0.00%
Once a week 27 87.10%
 Total 31 100.00%

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage
Below 5 9 29.03%
5-9 trays 12 38.71%
10-14 trays 8 25.81%
15-19 trays 1 3.23%
20-24 tray 1 3.23%
More than 24 0 0.00%
Total 31 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 14 77.78%
127.5 2 11.11%
135 2 11.11%
Total 18 100.00%

Medium sized
142.5 11 45.83%
150 10 41.67%
157.5 3 12.50%
Total 24 100.00%

Large sized
165 15 62.50%
172.5 3 12.50%
180 6 25.00%
Total 24 100.00%
 MANUKAN
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 35 92.11%
No 3 7.89%
Total 38 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 28 73.68%
JA Farm 0 0.00%
Polanco Farm 8 21.05%
Others 2 5.26%
Total 38 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 28 73.68%
Satisfied - Not Willing to Shift 9 23.68%
Unsatisfied - Willing to Shift 1 2.63%
Total 38 100.00%

4. If we put up a local egg production farm situated in the Municipality of Manukan,

particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 24 63.16%
No 14 36.84%
Total 38 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 3 10.34%
Every 5 days 0 0.00%
Once a week 26 89.66%
 Total 29 100.00%

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage
Below 5 18 62.07%
5-9 trays 7 24.14%
10-14 trays 0 0.00%
15-19 trays 1 3.45%
20-24 tray 3 10.34%
More than 24 0 0.00%
Total 29 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 9 56.25%
127.5 6 37.50%
135 1 6.25%
Total 16 100.00%

Medium sized
142.5 12 57.14%
150 6 28.57%
157.5 3 14.29%
Total 21 100.00%

Large sized
165 11 47.83%
172.5 8 34.78%
180 4 17.39%
Total 23 100.00%
 JD
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 46 92.00%
No 4 8.00%
Total 50 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 23 50.00%
JA Farm 0 0.00%
Polanco Farm 8 17.39%
Others 15 32.61%
Total 46 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 28 60.87%
Satisfied - Not Willing to Shift 16 34.78%
Unsatisfied - Willing to Shift 2 4.35%
Total 46 100.00%

4. If we put up a local egg production farm situated in the Municipality of Manukan,

particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 27 58.70%
No 19 41.30%
Total 46 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 0 0.00%
Every 5 days 3 11.11%
Once a week 24 88.89%
 Total 27 100.00%

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage
Below 5 10 37.04%
5-9 trays 13 48.15%
10-14 trays 3 11.11%
15-19 trays 0 0.00%
20-24 tray 0 0.00%
More than 24 1 3.70%
Total 27 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 6 54.55%
127.5 1 9.09%
135 4 36.36%
Total 11 100.00%

Medium sized
142.5 5 31.25%
150 10 62.50%
157.5 1 6.25%
Total 16 100.00%

Large sized
165 13 48.15%
172.5 7 25.93%
180 7 25.93%
Total 27 100.00%
FOOD ESTABLISHMENTS

KATIPUNAN
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 10 100.00%
No 0 0.00%
Total 10 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 8 80.00%
JA Farm 0 0.00%
Polanco Farm 0 0.00%
Others 2 20.00%
Total 10 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 4 40.00%
Satisfied - Not Willing to Shift 6 60.00%
Unsatisfied - Willing to Shift 0 0.00%
Total 10 100.00%
4. If we put up a local egg production farm situated in the Municipality of Manukan,
particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 4 40.00%
No 6 60.00%
Total 10 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 0 0.00%
Every 5 days 0 0.00%
Once a week 4 100.00%
Total 4 100.00%

6. How many trays of eggs would you buy in every purchase?

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage

Below 5 3 75.00%
5-9 trays 0 0.00%
10-14 trays 1 25.00%
15-19 trays 0 0.00%
20-24 tray 0 0.00%
Others 0 0.00%
Total 4 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 1 50.00%
127.5 0 0.00%
135 1 50.00%
Total 2 100.00%

Medium sized
142.5 0 0.00%
150 3 100.00%
157.5 0 0.00%
Total 3 100.00%

Large sized
165 2 66.67%
172.5 0 0.00%
180 1 33.33%
Total 3 100.00%
 ROXAS
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 14 93.33%
No 1 6.67%
Total 15 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 7 50.00%
JA Farm 1 7.14%
Polanco Farm 3 21.43%
Others 3 21.43%
Total 14 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 9 64.29%
Satisfied - Not Willing to Shift 5 35.71%
Unsatisfied - Willing to Shift 0 0.00%
Total 14 100.00%
4. If we put up a local egg production farm situated in the Municipality of Manukan,
particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 8 57.14%
No 6 42.86%
Total 14 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 0 0.00%
Every 5 days 1 12.50%
Once a week 7 87.50%
Total 8 100.00%

6. How many trays of eggs would you buy in every purchase?

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage

Below 5 3 37.50%
5-9 trays 3 37.50%
10-14 trays 2 25.00%
15-19 trays 0 0.00%
20-24 tray 0 0.00%
Others 0 0.00%
Total 8 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 2 50.00%
127.5 0 0.00%
135 2 50.00%
Total 4 100.00%

Medium sized
142.5 2 28.57%
150 4 57.14%
157.5 1 14.29%
Total 7 100.00%

Large sized
165 3 60.00%
172.5 0 0.00%
180 2 40.00%
Total 5 100.00%
 MANUKAN
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 13 100.00%
No 0 0.00%
Total 13 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 8 61.54%
JA Farm 0 0.00%
Polanco Farm 2 15.38%
Others 3 23.08%
Total 13 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 7 53.85%
Satisfied - Not Willing to Shift 3 23.08%
Unsatisfied - Willing to Shift 3 23.08%
Total 13 100.00%
4. If we put up a local egg production farm situated in the Municipality of Manukan,
particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 9 69.23%
No 4 30.77%
Total 13 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 4 30.77%
Every 5 days 0 0.00%
Once a week 9 69.23%
Total 13 100.00%

6. How many trays of eggs would you buy in every purchase?

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage

Below 5 0 0.00%
5-9 trays 2 20.00%
10-14 trays 3 30.00%
15-19 trays 4 40.00%
20-24 tray 1 10.00%
Others 0 0.00%
Total 10 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 0 0.00%
127.5 0 0.00%
135 6 100.00%
Total 6 100.00%

Medium sized
142.5 0 0.00%
150 7 87.50%
157.5 1 12.50%
Total 8 100.00%

Large sized
165 5 55.56%
172.5 1 11.11%
180 3 33.33%
Total 9 100.00%
 JD
1. Do you buy eggs?

Particulars Frequency Percentage

Yes 15 93.75%
No 1 6.25%
Total 16 100.00%

2. Where do you usually buy eggs?

Particulars Frequency Percentage

Fresh Harvest Farm 9 60.00%
JA Farm 0 0.00%
Polanco Farm 4 26.67%
Others 2 13.33%
Total 15 100.00%
`
3. What is your level of satisfaction with your supplier’s product and services?

Particulars Frequency Percentage

Satisfied - Willing to Shift 5 33.33%
Satisfied - Not Willing to Shift 6 40.00%
Unsatisfied - Willing to Shift 4 26.67%
Total 15 100.00%
4. If we put up a local egg production farm situated in the Municipality of Manukan,
particularly in Brgy. Disakan, would you directly buy eggs from us?

Particulars Frequency Percentage

Yes 10 62.50%
No 6 37.50%
Total 16 100.00%

5. How often would you buy eggs?

Particulars Frequency Percentage
Every 3 days 0 0.00%
Every 5 days 3 33.33%
Once a week 6 66.67%
Total 9 100.00%

6. How many trays of eggs would you buy in every purchase?

6. How many trays of eggs would you buy in every purchase?

Particulars Frequency Percentage

Below 5 1 11.11%
5-9 trays 3 33.33%
10-14 trays 5 55.56%
15-19 trays 0 0.00%
20-24 tray 0 0.00%
Others 0 0.00%
Total 9 100.00%

7. How much would you be willing to pay for a tray of:

Particulars Frequency Percentage

Small sized
120 3 33.33%
127.5 4 44.44%
135 2 22.22%
Total 9 100.00%

Medium sized
142.5 3 33.33%
150 6 66.67%
157.5 0 0.00%
Total 9 100.00%

Large sized
165 5 62.50%
172.5 0 0.00%
180 3 37.50%
Total 8 100.00%
 KATIPUNAN
Projected Demand on Eggs (Retailers)

KATIPUNAN

54 - total population
86.67% - percentage of the population buying eggs
46.80 - number of egg retailers

56.67% - percentage of satisfied willing to shift and not satisfied*

26.52
53.33% - percentage of users who would like Coolin's Egg Farm to be their supplier
14.14
14.00 - potential customers

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold

Minimum Maximum Total

Below 5 14 37.50% 0.00% 0.00 0.00 0.00 0
5-9 trays 14 43.75% 0.00% 0.00 0.00 0.00 0
Every 3 10-14 trays 14 6.25% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 14 0.00% 0.00% 0.00 0.00 0.00 0
20-24 tray 14 12.50% 0.00% 0.00 0.00 0.00 0
More than 24 14 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 0 Demand for Egg (Trays) 0

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 14 37.50% 6.25% 0.33 0.33 1.31 1
5-9 trays 14 43.75% 6.25% 0.38 1.91 3.45 3
Every 5 10-14 trays 14 6.25% 6.25% 0.05 0.55 0.77 1
days 15-19 trays 14 0.00% 6.25% 0.00 0.00 0.00 0
20-24 tray 14 12.50% 6.25% 0.11 2.19 2.63 2
More than 24 14 0.00% 6.25% 0.00 0.00 0.00 0
Total Demand for Every 3 days 1 Demand for Egg (Trays) 7

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 14 37.50% 93.75% 4.92 4.92 19.69 12

Once a
week
 5-9 trays 14 43.75% 93.75% 5.74 28.71 51.68 40
Once a 10-14 trays 14 6.25% 93.75% 0.82 8.20 11.48 10
week 15-19 trays 14 0.00% 93.75% 0.00 0.00 0.00 0
20-24 tray 14 12.50% 93.75% 1.64 32.81 39.38 36
More than 24 14 0.00% 93.75% 0.00 0.00 0.00 0
Total Demand for Every 3 days 13 Demand for Egg (Trays) 98
TOTAL DEMAND (Customers) 100.00% 14

ROXAS
Projected Demand on Eggs (Retailers)

ROXAS

105 - total population

91.53% - percentage of the population buying eggs
96.10 - number of egg retailers

79.63% - percentage of satisfied willing to shift and not satisfied

76.53
57.41% - percentage of users who would like Coolin's Egg Farm to be their supplier
43.93
44.00 - potential customers

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 44 29.03% 12.90% 1.65 1.65 6.59 4
5-9 trays 44 38.71% 12.90% 2.20 10.99 19.78 15
Every 3 10-14 trays 44 25.81% 12.90% 1.47 14.65 20.51 18
days 15-19 trays 44 3.23% 12.90% 0.18 2.75 3.48 3
20-24 tray 44 3.23% 12.90% 0.18 3.66 4.40 4
More than 24 44 0.00% 12.90% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 6 Demand for Egg (Trays) 44

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 44 29.03% 0.00% 0.00 0.00 0.00 0
5-9 trays 44 38.71% 0.00% 0.00 0.00 0.00 0
Every 5 10-14 trays 44 25.81% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 44 3.23% 0.00% 0.00 0.00 0.00 0
20-24 tray 44 3.23% 0.00% 0.00 0.00 0.00 0
More than 24 44 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 44 29.03% 87.10% 11.13 11.13 44.50 28
5-9 trays 44 38.71% 87.10% 14.83 74.17 133.51 104
Once a 10-14 trays 44 25.81% 87.10% 9.89 98.90 138.46 119
week 15-19 trays 44 3.23% 87.10% 1.24 18.54 23.49 21
20-24 tray 44 3.23% 87.10% 1.24 24.72 29.67 27
More than 24 44 0.00% 87.10% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 38 Demand for Egg (Trays) 299
TOTAL DEMAND (Customers) 100.00% 44

MANUKAN
Projected Demand on Eggs (Retailers)

MANUKAN

68 - total population
92.11% - percentage of the population buying eggs
62.63 - number of egg retailers

76.32% - percentage of satisfied willing to shift and not satisfied

47.80
63.16% - percentage of users who would like Coolin's Egg Farm to be their supplier
30.19
30.00 - potential customers

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 30 62.07% 10.34% 1.93 1.93 7.71 5
5-9 trays 30 24.14% 10.34% 0.75 3.75 6.74 5
Every 3 10-14 trays 30 0.00% 10.34% 0.00 0.00 0.00 0
days 15-19 trays 30 3.45% 10.34% 0.11 1.61 2.03 2
20-24 tray 30 10.34% 10.34% 0.32 6.42 7.71 7
More than 24 30 0.00% 10.34% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 3 Demand for Egg (Trays) 19

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
 % of
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 30 62.96% 0.00% 0.00 0.00 0.00 0
5-9 trays 30 25.93% 0.00% 0.00 0.00 0.00 0
Every 5 10-14 trays 30 0.00% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 30 3.70% 0.00% 0.00 0.00 0.00 0
20-24 tray 30 7.41% 0.00% 0.00 0.00 0.00 0
More than 24 30 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 30 62.07% 89.66% 16.69 16.69 66.78 42
5-9 trays 30 24.14% 89.66% 6.49 32.46 58.43 45
Once a 10-14 trays 30 0.00% 89.66% 0.00 0.00 0.00 0
week 15-19 trays 30 3.45% 89.66% 0.93 13.91 17.62 16
20-24 tray 30 10.34% 89.66% 2.78 55.65 66.78 61
More than 24 30 0.00% 89.66% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 27 Demand for Egg (Trays) 164
TOTAL DEMAND (Customers) 100.00% 30

JOSE DALMAN
Projected Demand on Eggs (Retailers)

JOSE DALMAN

90 - total population
92.00% - percentage of the population buying eggs
82.80 - number of egg retailers

65.22% - percentage of satisfied willing to shift and not satisfied

54.00
58.70% - percentage of users who would like Coolin's Egg Farm to be their supplier
31.70
32.00 - potential customers

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 32 37.04% 0.00% 0.00 0.00 0.00 0
5-9 trays 32 48.15% 0.00% 0.00 0.00 0.00 0
Every 3 10-14 trays 32 11.11% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 32 0.00% 0.00% 0.00 0.00 0.00 0
 Every 3
days
20-24 tray 32 0.00% 0.00% 0.00 0.00 0.00 0
More than 24 32 3.70% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 32 37.04% 11.11% 1.32 1.32 5.27 3
5-9 trays 32 48.15% 11.11% 1.71 8.56 15.41 12
Every 5 10-14 trays 32 11.11% 11.11% 0.40 3.95 5.53 5
days 15-19 trays 32 0.00% 11.11% 0.00 0.00 0.00 0
20-24 tray 32 0.00% 11.11% 0.00 0.00 0.00 0
More than 24 32 3.70% 11.11% 0.13 3.29 3.29 3
Total Demand for Every 3 days 100.00% 4 Demand for Egg (Trays) 23

% of Quantity Demanded
Potential % of
Particulars No. of Trays Quantity Demand
Customers Frequency
Sold
Minimum Maximum Total
Below 5 32 37.04% 88.89% 10.53 10.53 42.14 26
5-9 trays 32 48.15% 87.50% 13.48 67.41 121.33 94
Once a 10-14 trays 32 11.11% 87.50% 3.11 31.11 43.56 37
week 15-19 trays 32 0.00% 87.50% 0.00 0.00 0.00 0
20-24 tray 32 0.00% 87.50% 0.00 0.00 0.00 0
More than 24 32 3.70% 87.50% 1.04 25.93 25.93 26
Total Demand for Every 3 days 100.00% 28 Demand for Egg (Trays) 184
TOTAL DEMAND (Customers) 100.00% 32

TOTAL
Projected Sales Retailers
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 85.71%
Every 3 days Medium 0 15.00% 0 120 90.47%
Large 70.00% 0 95.23%
Total Projected Sales for Every 3 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 1 85.71%
Every 5 days Medium 7 15.00% 1 72 90.47%
Large 70.00% 5 95.23%
Total Projected Sales for Every 5 Days 100.00% 7
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 15 85.71%
Once a week Medium 98 15.00% 15 52 90.47%
Large 70.00% 68 95.23%
Total Projected Sales for Once a week 100.00% 98
TOTAL PROJECTED ANNUAL SALES IN KATIPUNAN
Projected Sales Retailers
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 7 60.46%
Every 3 days Medium 44 15.00% 7 120 79.07%
Large 70.00% 30 76.74%
Total Projected Sales for Every 3 Days 100.00% 44
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 60.46%
Every 5 days Medium 0 15.00% 0 72 79.07%
Large 70.00% 0 76.74%
Total Projected Sales for Every 5 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 45 60.46%
Once a week Medium 299 15.00% 45 52 79.07%
Large 70.00% 209 76.74%
Total Projected Sales for Once a week 100.00% 299
TOTAL PROJECTED ANNUAL SALES IN ROXAS
Projected Sales Retailers
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 3 59.26%
Every 3 days Medium 19 15.00% 3 120 70.37%
Large 70.00% 13 81.48%
Total Projected Sales for Every 3 Days 100.00% 19
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 59.26%
Every 5 days Medium 0 15.00% 0 72 70.37%
Large 70.00% 0 81.48%
Total Projected Sales for Every 5 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 25 59.26%
Once a week Medium 164 15.00% 25 52 70.37%
Large 70.00% 114 81.48%
Total Projected Sales for Once a week 100.00% 164
TOTAL PROJECTED ANNUAL SALES IN MANUKAN
Projected Sales Retailers
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 50.00%
Every 3 days Medium 0 15.00% 0 120 65.63%
Large 70.00% 0 100.00%
Total Projected Sales for Every 3 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 3 50.00%
Every 5 days Medium 23 15.00% 3 72 65.63%
Large 70.00% 17 100.00%
Total Projected Sales for Every 5 Days 100.00% 23
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 28 50.00%
Once a week Medium 184 15.00% 28 52 65.63%
Large 70.00% 128 100.00%
Total Projected Sales for Once a week 100.00% 184
TOTAL PROJECTED ANNUAL SALES IN JOSE DALMAN
PROJECTED SALES FROM RETAILERS

ANNUAL
ANNUAL
No. of Eggs per DEMAND PROJECTED ANNUAL
MUNICIPALITY DEMAND FOR
Tray FOR EGGS SALES (PHP)
EGGS (Trays)
(Pieces)
KATIPUNAN 5,212 30 156,360 809,737.50
ROXAS 15,540 30 466,200 2,421,000.00
MANUKAN 8,252 30 247,560 1,291,065.00
JOSE DALMAN 9,814 30 294,420 1,556,985.00
TOTAL 38,818 1,164,540 6,078,787.50
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

62 120.00 7,440.00
65 142.50 9,262.50
343 165.00 56,595.00
470 P 73,297.50

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

669 120.00 80,280.00

706 142.50 100,605.00
3,367 165.00 555,555.00
4,742 P 736,440.00
5,212 P 809,737.50
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

508 120.00 60,960.00

664 142.50 94,620.00
2,763 165.00 455,895.00
3,935 P 611,475.00

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

1,415 120.00 169,800.00

1,850 142.50 263,625.00
8,340 165.00 1,376,100.00
11,605 P 1,809,525.00
15,540 P 2,421,000.00
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

213 120.00 25,560.00

253 142.50 36,052.50
1,271 165.00 209,715.00
1,737 P 271,327.50

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

770 120.00 92,400.00

915 142.50 130,387.50
4,830 165.00 796,950.00
6,515 P 1,019,737.50
8,252 P 1,291,065.00
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

108 120.00 12,960.00

142 142.50 20,235.00
1,224 165.00 201,960.00
1,474 P 235,155.00

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

728 120.00 87,360.00

956 142.50 136,230.00
6,656 165.00 1,098,240.00
8,340 P 1,321,830.00
9,814 P 1,556,985.00
PROJECTED ANNUAL
SALES (PHP)

809,737.50
2,421,000.00
1,291,065.00
1,556,985.00
6,078,787.50
 KATIPUNAN
Projected Demand on Eggs (Food Establishments)

KATIPUNAN

10 - total population
100.00% - percentage of the population buying eggs
10.00 - number of egg Food Establishments

40.00% - percentage of users who would like Coolin's Egg Farm to be their supplier
4.00
4.00 - potential customers

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency

Minimum Maximum Total

Below 5 4 75.00% 0.00% 0.00 0.00 0.00 0
5-9 trays 4 0.00% 0.00% 0.00 0.00 0.00 0
Every 3 10-14 trays 4 25.00% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 4 0.00% 0.00% 0.00 0.00 0.00 0
20-24 tray 4 0.00% 0.00% 0.00 0.00 0.00 0
More than 24 4 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 4 75.00% 0.00% 0.00 0.00 0.00 0
5-9 trays 4 0.00% 0.00% 0.00 0.00 0.00 0
Every 5 10-14 trays 4 25.00% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 4 0.00% 0.00% 0.00 0.00 0.00 0
20-24 tray 4 0.00% 0.00% 0.00 0.00 0.00 0
More than 24 4 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 0 Demand for Egg (Trays) 0

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 4 75.00% 100.00% 3.00 3.00 12.00 8

Once a
week
 5-9 trays 4 0.00% 100.00% 0.00 0.00 0.00 0
Once a10-14 trays 4 25.00% 100.00% 1.00 10.00 14.00 12
week 15-19 trays 4 0.00% 100.00% 0.00 0.00 0.00 0
20-24 tray 4 0.00% 100.00% 0.00 0.00 0.00 0
More than 24 4 0.00% 100.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 4 Demand for Egg (Trays) 20
TOTAL DEMAND (Customers) 100.00% 4

ROXAS
Projected Demand on Eggs (Food Establishments)

ROXAS

15 - total population
93.33% - percentage of the population buying eggs
14.00 - number of egg Food Establishments

57.14% - percentage of users who would like Coolin's Egg Farm to be their supplier
8.00
8.00 - potential customers

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency

Minimum Maximum Total

Below 5 8 37.50% 0.00% 0.00 0.00 0.00 0
5-9 trays 8 37.50% 50.00% 1.50 7.50 13.50 11
Every 3 10-14 trays 8 25.00% 50.00% 1.00 10.00 14.00 12
days 15-19 trays 8 0.00% 50.00% 0.00 0.00 0.00 0
20-24 tray 8 0.00% 50.00% 0.00 0.00 0.00 0
More than 24 8 0.00% 50.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 3 Demand for Egg (Trays) 23

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 8 37.50% 0.00% 0.00 0.00 0.00 0
5-9 trays 8 37.50% 0.00% 0.00 0.00 0.00 0
Every 5 10-14 trays 8 25.00% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 8 0.00% 0.00% 0.00 0.00 0.00 0
 Every 5
days
20-24 tray 8 0.00% 0.00% 0.00 0.00 0.00 0
More than 24 8 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 8 37.50% 87.50% 2.63 2.63 10.50 7
5-9 trays 8 37.50% 50.00% 1.50 7.50 13.50 11
Once a 10-14 trays 8 25.00% 50.00% 1.00 10.00 14.00 12
week 15-19 trays 8 0.00% 50.00% 0.00 0.00 0.00 0
20-24 tray 8 0.00% 50.00% 0.00 0.00 0.00 0
More than 24 8 0.00% 50.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 5 Demand for Egg (Trays) 29
TOTAL DEMAND (Customers) 87.50% 8

MANUKAN
Projected Demand on Eggs (Food Establishments)

MANUKAN

13 - total population
100.00% - percentage of the population buying eggs
13.00 - number of egg Food Establishments

69.23% - percentage of users who would like Coolin's Egg Farm to be their supplier
9.00
9.00 - potential customers

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency

Minimum Maximum Total

Below 5 9 0.00% 30.77% 0.00 0.00 0.00 0
5-9 trays 9 20.00% 36.36% 0.65 3.27 5.89 5
Every 3 10-14 trays 9 30.00% 36.36% 0.98 9.82 13.75 12
days 15-19 trays 9 40.00% 36.36% 1.31 19.64 24.87 22
20-24 tray 9 10.00% 36.36% 0.33 6.55 7.85 7
More than 24 9 0.00% 36.36% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 3 Demand for Egg (Trays) 46
 Potential % of Quantity % of Quantity Demanded
Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 9 0.00% 0.00% 0.00 0.00 0.00 0
5-9 trays 9 20.00% 0.00% 0.00 0.00 0.00 0
Every 5 10-14 trays 9 30.00% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 9 40.00% 0.00% 0.00 0.00 0.00 0
20-24 tray 9 10.00% 0.00% 0.00 0.00 0.00 0
More than 24 9 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 9 0.00% 69.23% 0.00 0.00 0.00 0
5-9 trays 9 20.00% 63.64% 1.15 5.73 10.31 8
Once a 10-14 trays 9 30.00% 63.64% 1.72 17.18 24.05 21
week 15-19 trays 9 40.00% 63.64% 2.29 34.36 43.53 39
20-24 tray 9 10.00% 63.64% 0.57 11.45 13.75 13
More than 24 9 0.00% 63.64% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 6 Demand for Egg (Trays) 80
TOTAL DEMAND (Customers) 100.00% 9

JOSE DALMAN
Projected Demand on Eggs (Food Establishments)

JOSE DALMAN

16 - total population
93.75% - percentage of the population buying eggs
15.00 - number of egg Food Establishments

62.50% - percentage of users who would like Coolin's Egg Farm to be their supplier
9.38
9.00 - potential customers

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
 Potential % of Quantity % of
Particulars No. of Trays Demand
Customers Sold Frequency

Minimum Maximum Total

Below 5 9 11.11% 0.00% 0.00 0.00 0.00 0
5-9 trays 9 33.33% 0.00% 0.00 0.00 0.00 0
Every 3 10-14 trays 9 55.56% 0.00% 0.00 0.00 0.00 0
days 15-19 trays 9 0.00% 0.00% 0.00 0.00 0.00 0
20-24 tray 9 0.00% 0.00% 0.00 0.00 0.00 0
More than 24 9 0.00% 0.00% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 0 Demand for Egg (Trays) 0

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 9 11.11% 11.11% 0.11 0.11 0.44 0
5-9 trays 9 33.33% 11.11% 0.33 1.67 3.00 2
Every 5 10-14 trays 9 55.56% 11.11% 0.56 5.56 7.78 7
days 15-19 trays 9 0.00% 11.11% 0.00 0.00 0.00 0
20-24 tray 9 0.00% 11.11% 0.00 0.00 0.00 0
More than 24 9 0.00% 11.11% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 1 Demand for Egg (Trays) 9

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Minimum Maximum Total
Below 5 9 11.11% 88.89% 0.89 0.89 3.56 2
5-9 trays 9 33.33% 88.89% 2.67 13.33 24.00 19
Once a 10-14 trays 9 55.56% 88.89% 4.44 44.44 62.22 53
week 15-19 trays 9 0.00% 88.89% 0.00 0.00 0.00 0
20-24 tray 9 0.00% 88.89% 0.00 0.00 0.00 0
More than 24 9 0.00% 88.89% 0.00 0.00 0.00 0
Total Demand for Every 3 days 100.00% 8 Demand for Egg (Trays) 74
TOTAL DEMAND (Customers) 100.00% 9

TOTAL
Projected Sales Food Establishments
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 57.14%
Every 3 days Medium 0 15.00% 0 120 85.71%
Large 70.00% 0 71.42%
Total Projected Sales for Every 3 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 57.14%
Every 5 days Medium 0 15.00% 0 72 85.71%
Large 70.00% 0 71.42%
Total Projected Sales for Every 5 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 3 57.14%
Once a week Medium 20 15.00% 3 52 85.71%
Large 70.00% 14 71.42%
Total Projected Sales for Once a week 100.00% 20
TOTAL PROJECTED ANNUAL SALES IN KATIPUNAN
Projected Sales Food Establishments
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 3 50.00%
Every 3 days Medium 23 15.00% 3 120 75.00%
Large 70.00% 16 58.33%
Total Projected Sales for Every 3 Days 100.00% 22
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 50.00%
Every 5 days Medium 0 15.00% 0 72 75.00%
Large 70.00% 0 58.33%
Total Projected Sales for Every 5 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 4 50.00%
Once a week Medium 29 15.00% 4 52 75.00%
Large 70.00% 21 58.33%
Total Projected Sales for Once a week 100.00% 29
TOTAL PROJECTED ANNUAL SALES IN ROXAS
Projected Sales Food Establishments
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 7 63.64%
Every 3 days Medium 46 15.00% 7 120 81.82%
Large 70.00% 32 90.91%
Total Projected Sales for Every 3 Days 100.00% 46
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 63.64%
Every 5 days Medium 0 15.00% 0 72 81.82%
Large 70.00% 0 90.91%
Total Projected Sales for Every 5 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 12 63.64%
Once a week Medium 80 15.00% 12 52 81.82%
Large 70.00% 56 90.91%
Total Projected Sales for Once a week 100.00% 80
TOTAL PROJECTED ANNUAL SALES IN MANUKAN
Projected Sales Food Establishments
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 0 100.00%
Every 3 days Medium 0 15.00% 0 120 100.00%
Large 70.00% 0 92.31%
Total Projected Sales for Every 3 Days 100.00% 0
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 1 100.00%
Every 5 days Medium 9 15.00% 1 72 100.00%
Large 70.00% 7 92.31%
Total Projected Sales for Every 5 Days 100.00% 9
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
 Small 15.00% 11 100.00%
Once a week Medium 74 15.00% 11 52 100.00%
Large 70.00% 52 92.31%
Total Projected Sales for Once a week 100.00% 74
TOTAL PROJECTED ANNUAL SALES IN JOSE DALMAN

PROJECTED SALES FROM FOOD ESTABLISHMENTS

ANNUAL
ANNUAL
No. of Eggs per DEMAND PROJECTED ANNUAL
MUNICIPALITY DEMAND FOR
Tray FOR EGGS SALES (PHP)
EGGS (Trays)
(Pieces)
KATIPUNAN 743 30 22,290 115,575.00
ROXAS 2,467 30 74,010 384,690.00
MANUKAN 8,268 30 248,040 1,295,325.00
JOSE DALMAN 4,249 30 127,470 657,615.00
TOTAL 15,727 471,810 2,453,205.00
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

89 120.00 10,680.00
134 142.50 19,095.00
520 165.00 85,800.00
743 P 115,575.00
743 P 115,575.00
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

180 120.00 21,600.00

270 142.50 38,475.00
1,120 165.00 184,800.00
1,570 P 244,875.00

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

104 120.00 12,480.00

156 142.50 22,230.00
637 165.00 105,105.00
897 P 139,815.00
2,467 P 384,690.00
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

535 120.00 64,200.00

687 142.50 97,897.50
3,491 165.00 576,015.00
4,713 P 738,112.50

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

397 120.00 47,640.00

511 142.50 72,817.50
2,647 165.00 436,755.00
3,555 P 557,212.50
8,268 P 1,295,325.00
 Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

- 120.00 -
- 142.50 -
- 165.00 -
- P -

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)

72 120.00 8,640.00
72 142.50 10,260.00
465 165.00 76,725.00
609 P 95,625.00

Annual
Demand for Price per Tray Annual Sales
Egg (Trays)
 572 120.00 68,640.00
572 142.50 81,510.00
2,496 165.00 411,840.00
3,640 P 561,990.00
4,249 P 657,615.00

PROJECTED ANNUAL
SALES (PHP)

115,575.00
384,690.00
1,295,325.00
657,615.00
2,453,205.00
 KATIPUNAN
Projected Demand on Eggs (Food Establishments)

KATIPUNAN

415 - total population

82.84% - percentage of the population buying eggs
343.80 - number of egg Food Establishments

76.33% - percentage of users who would like Coolin's Egg Farm to be their supplier
262.43
262.00 - potential customers

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency

Dozens Total
Half a dozen 262 34.88% 38.76% 35.42 17.71 18
1 dozen 262 43.41% 38.76% 44.08 44.08 44
Twice a 2 dozen 262 13.95% 38.76% 14.17 28.34 28
week 3 dozen 262 3.88% 38.76% 3.94 11.81 12
4 dozen 262 0.00% 38.76% 0.00 0.00 0
Others 262 3.88% 38.76% 3.94 8.27 8
Total Demand for Twice a week 102 Demand for Egg (T 110

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Dozens Total
Half a dozen 262 34.88% 12.40% 11.34 5.67 6
1 dozen 262 43.41% 12.40% 14.11 14.11 14
Once a 2 dozen 262 13.95% 12.40% 4.53 9.07 9
week 3 dozen 262 3.88% 12.40% 1.26 3.78 4
4 dozen 262 0.00% 12.40% 0.00 0.00 0
Others 262 3.88% 12.40% 1.26 2.65 3
Total Demand for Once a week 32 Demand for Egg (T 35

Potential % of Quantity % of Quantity Demanded

Particulars No. of Trays Demand
Customers Sold Frequency
Dozens Total
Half a dozen 262 34.88% 48.84% 44.63 22.32 22

Bi-weekly
 1 dozen 262 43.41% 48.84% 55.55 55.55 56
2 dozen 262 13.95% 48.84% 17.85 35.71 36
Bi-weekly
3 dozen 262 3.88% 48.84% 4.96 14.88 15
4 dozen 262 0.00% 48.84% 0.00 0.00 0
Others 262 3.88% 48.84% 4.96 10.41 10
Total Demand for Bi-weekly 128 Demand for Egg (T 139
TOTAL DEMAND (Customers) 100.00% 262
Projected Sales Food Establishments
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 17 57.14%
Every 3 days Medium 110 15.00% 17 120 85.71%
Large 70.00% 77 71.42%
Total Projected Sales for Every 3 Days 100.00% 111
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 5 57.14%
Every 5 days Medium 35 15.00% 5 72 85.71%
Large 70.00% 25 71.42%
Total Projected Sales for Every 5 Days 100.00% 35
% of
Total Number No. of Population
Demand for % of Occurrence
Particulars Size of Trays Sold Transactions willing to
Egg (Trays) in Production
per Transaction in a year*** buy per
size**
Small 15.00% 21 57.14%
Once a week Medium 139 15.00% 21 52 85.71%
Large 70.00% 21 71.42%
Total Projected Sales for Once a week 100.00% 63
TOTAL PROJECTED ANNUAL SALES FROM HOUSEHOLD

TOTAL PROJECTED ANNUAL DEMAND OF EGGS FROM HOUSE

 Annual
Demand for Price per Tray Annual Sales
Egg (Dozens)

1,166 120.00 139,920.00

1,748 142.50 249,090.00
6,599 165.00 1,088,835.00
9,513 P 1,477,845.00

Annual
Demand for Price per Tray Annual Sales
Egg (Dozens)

206 120.00 24,720.00

309 142.50 44,032.50
1,286 165.00 212,190.00
1,801 P 280,942.50

Annual
Demand for Price per Tray Annual Sales
Egg (Dozens)

624 120.00 74,880.00

936 142.50 133,380.00
780 165.00 128,700.00
2,340 P 336,960.00
13,654 P 2,095,747.50

Annual ANNUAL
Demand for No. of Eggs DEMAND FOR
Egg (Dozens) Per Dozen EGGS (Pieces)
13,654 12 163,848
TOTAL ANNUAL DEMAND AND PROJECTED SALES

ANNUAL
DEMAND FOR
EGGS (Pieces)
PROJECTED SALES FROM RETAILERS 1,164,540 P
PROJECTED SALES FROM FOOD ESTABLISHMENTS 471,810
PROJECTED SALES FROM HOUSEHOLD 163,848
TOTAL 1,800,198 P
PROJECTED ANNUAL
SALES (PHP)

6,078,787.50
2,453,205.00
2,095,747.50
10,627,740.00
TOTAL ANNUAL DEMAND AND PROJECTED SALES
Schedule 1

ANNUAL
DEMAND FOR
EGGS (Pieces)
PROJECTED SALES FROM RETAILERS 1,164,540 P
PROJECTED SALES FROM FOOD ESTABLISHMENTS 471,810
PROJECTED SALES FROM HOUSEHOLD 163,848
TOTAL 1,800,198 P

Broilers have on average a 47-day growout period, during which the typical broiler chicken will generate about tw
pounds of litter, if you add the manure and bedding materials. Actual manure generation will be lower because it is o
 Broilers have on average a 47-day growout period, during which the typical broiler chicken will generate about tw
pounds of litter, if you add the manure and bedding materials. Actual manure generation will be lower because it is o
fractional component of litter. This translates to an average of about 0.7 ounce per day per bird, varying considerably
the life of the bird.[6] This means that a single broiler house, which can contain well over 20,000 birds can generate
40,000 lbs of litter per flock.

Historically, applications for used poultry litter have included, and still include, use as feed for cattle in the commer
beef industry, land application as a fertilizer for crops or pastures, or occasionally as potting material for the greenho
and plant container industries. Recently there has been an upsurge in the use of poultry litter as a bio-fuel source fo
electrical cogeneration and gasification.

Schedule 9
 PROJECTED ANNUAL
SALES (PHP)

6,078,787.50
2,453,205.00
2,095,747.50
10,627,740.00

PROJECTED SALES OF EGGS BASED ON CAPACITY

Schedule 5

Annual Egg production (Schedule 4)

Annual Demand for Eggs (Pieces)*
% of the demand catered
Projected Annual Sales based on Demand (Schedule 1)
Projected Annual Sales on Eggs based on Capactiy
* Assumption: 1.42% increase per annum based on annual population growth in Za
(Source: Philippine Statistics Authority)

OTHER INCOME

PROJECTED SALES OF CULLED BIRDS

Schedule 6

No of culled birds per Annum (Schedule 3)

% of culled birds sold
No of Culled birds sold
Price per Bird
Projected Annual Sales of Culled Birds

PROJECTED SALES OF CHICKEN DUNGS

Schedule 7

al broiler chicken will generate about two

generation will be lower because it is only a
Sacks of Dungs Produced per Annum
Price per Sack
Total Sale of Chicken Dungs
 EGG PRODUCTION PER CAPACITY
YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5
367,027 539,136 539,136 539,136 539,136
1,800,198 1,825,761 1,851,687 1,877,981 1,904,648
20.39% 29.53% 29.12% 28.71% 28.31%
10,627,740.00 10,778,653.91 10,931,710.79 11,086,941.09 11,244,375.65
2,166,800.35 3,182,870.57 3,182,870.57 3,182,870.57 3,182,870.57
n annual population growth in Zamboanga del Norte

SALE OF CULLED BIRDS

YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5
- 2,400 2,400 2,400 2,400
75% 77% 79% 81% 83%
- 1,848 1,896 1,944 1,992
100.00 100.00 100.00 100.00 100.00
- 184,800.00 189,600.00 194,400.00 199,200.00

SALE OF CHICKEN DUNGS

YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5
9,000 9,000 9,000 9,000 9,000
40.00 40.80 41.62 42.45 43.30
360,000.00 367,200.00 374,544.00 382,034.88 389,675.58