Professional Documents
Culture Documents
Accounting in Action
What is Accounting?
Accounting is an information system that identifies,
Records, and communicates the economic events of an
Organization to interested users.
1
organization such as:
Investors who need information to decide on
whether to buy, hold, or sell stock.
Creditors such as suppliers and banks who need
information to decide on whether to grant credit
or lend money to the organization.
Taxing authorities.
Regulatory agencies (the SEC for example).
Labor unions.
Economic planners.
Customers.
External users need summarized information
about the organization.
2
The Securities and Exchange Commission (SEC)
is the agency of the U.S government that oversees
U.S financial markets and accounting standard-
setting bodies. The primary accounting standard-
setting body in the U.S is The Financial
Accounting Standards Board (FASB).
Assumptions:
In developing GAAP, certain basic assumptions are
made. There are two main assumptions:
1. The Monetary Unit Assumption: This assumption
requires that only transaction data that can be
expressed in terms of money be included in the
accounting records.
3
Types of Business Enterprises:
There are three types of business enterprises:
* Proprietorship:
1. Has a single owner, the proprietor,
2. Examples include small retail stores,
3. From an accounting viewpoint, the proprietorship is
distinct from the proprietor,
4. From a legal perspective, the proprietor (owner) has
personal liability for the debts of the business.
* Partnerships:
1. Has two or more owners (partners),
2. Examples include professional organizations
(attorneys),
3. Accounting treats the partnership as a separate
organization, distinct from the personal affairs of
each partner,
4. From a legal perspective, partners are personally
liable for the debts of the business.
* Corporations:
1. A business owned by many investors who are called
stockholders or shareholders (people who own shares
of ownership in the business)
2. Unlike proprietorships or partnerships, corporations
has an indefinite life,
3. Stockholders may transfer (sell) their stock to other
investors at any time
4. Stockholders have limited liability for corporate debts.
4
Since each and every asset owned by a business
must have a source (someone must have a right to
that asset), this relationship can be expressed in
an equation called the basic accounting equation
as follows:
Assets = Equities
5
Assets:
Assets are resources owned by a business.
They are things of value used in carrying out such
activities as production and exchange.
The common characteristic possessed by all assets
is the capacity to provide future services or
benefits to the entities that use them.
Examples of assets include: Cash, accounts
receivable, supplies, delivery truck, furniture,
equipment, land, building etc.
Liabilities:
Liabilities are creditors’ claims against assets.
They are existing debts and obligations.
Most claims of creditors attach to total enterprise
assets rather than to the specific asset provided
by the creditor.
Examples: accounts payable, loans.
Owners’ Equity:
• Owner’s Equity = total assets minus total liabilities.
OE = A - L
• Owner’s Equity represents the owners’ claims against
assets.
• In proprietorships, there are four subdivisions of owner's
equity:
Drawings:
• Are withdrawals of cash or other assets by the
owner for personal use.
• Drawings decrease owner’s equity.
6
Revenues:
• Revenues represent the gross increases in owner’s
equity from business activities entered into for the
purpose of earning income.
• Revenues may result from sale of merchandise,
provision of services, rental of property, or lending
money.
Expenses:
• Expenses are decreases in owner’s equity that result
from operating the business.
• They are the cost of assets consumed or services
used in the process of earning revenue.
• Examples: utility expense, rent expense, supplies
expense, salaries expense, and advertising expense.
7
2. Internal transactions are economic events
that occur entirely within the company.
8
Transactions (1): Investment by Owner
• Ray Neal decides to open a computer programming
service which he names Softbyte.
• On September 1, he invests $15,000 cash in the business.
Transaction analysis:
Increase in the asset Cash by $15,000, and
Increase in the owner’s equity, R. Neal, Capital
by $15,000.
Transaction analysis:
Increase in the asset Equipment by $7,000, and
Decrease in the asset cash by $7,000.
Transaction analysis:
Increase in the asset Supplies by $1,600, and
Increase in the liability accounts payable (A/P) by
$1,600.
9
Observe that total assets equal total liabilities plus
owners’ equity after transaction (3).
Transaction analysis:
Increase in the asset cash by $1,200, and
Increase in the R. Neal Capital by $1,200. The
source of the increase in owners’ equity is
indicated as service revenue.
Transaction analysis:
Increase in the liability Accounts Payable (A/P)
by $250, and
Decrease in owners’ equity, the R. Neal Capital
by $250. The source of the decrease in owners’
equity is indicated as advertising expense.
10
Observe that total assets equal total liabilities plus
owners’ equity after transaction (5).
Transaction analysis:
Increase in the asset cash by $1,500, and
Increase in the asset Accounts Receivable (A/R)
by $2,000, and
Increase in owners’ equity, the R. Neal Capital by
$3,500. The source of the increase in owners’
equity is indicated as service revenue. Revenue is
earned when the services are provided regardless
of whether the total amount of services provided
are collected or not.
Transaction analysis:
Decrease in the asset cash by $1,700 (600 + 900 +
200), and
Decrease in owners’ equity, the R. Neal Capital
by $1,700. The source of the decrease in owners’
equity is indicated as rent expense, salaries
expense, and utilities expense.
11
Observe that total assets equal total liabilities plus
owners’ equity after transaction (7).
Transaction analysis:
Decrease in the asset cash by $250, and
Decrease in the liability Accounts Payable (A/P)
by $250.
Since the expense was previously recorded, it is
not recorded now. This transaction involves only
a payment of a liability.
Transaction analysis:
Increase in the asset cash by $600, and
Decrease in the asset Accounts Receivable (A/R)
by $600.
Note that a collection on account for services
previously billed and recorded does not affect
owners’ equity. The revenue was already
recorded in transaction (6) and should not be
recorded again. This transaction involves
collection from customers on account which
12
results in an increase in one asset (cash), and a
decrease in another asset (accounts receivable).
Transaction analysis:
Decrease in the asset cash by $1,300 , and
Decrease in owners’ equity, the R. Neal Capital
by $1,300.
Observe that the effect of a cash withdrawal by
the owner is the opposite of the investment by the
owner.
Owner’s drawings are not considered expenses of
the business.
Financial Statements:
• Four financial statements are prepared from the
summarized accounting data:
• Income Statement
revenues and expenses and resulting net income or net
loss for a specific period of time.
13
• Owner’s Equity Statement
changes in owner’s equity for a specific period of time.
• Balance Sheet
assets, liabilities, and owner’s equity at a specific date
4) Owners’ Equity,
end of period = OE, beginning of period +
additional investment +
revenues – expenses - drawings
14
Topic (2)
The Recording Process
The Account:
• An account is an individual accounting record of
increases and decreases in a specific asset, liability, or
owner’s equity item.
Title of Account
Left or Debit Side Right or Credit Side
15
• Debit is abbreviated as Dr. and credit is abbreviated as
Cr.
• The balance of an account is the difference between the
total amount recorded on the debit side, and the total
amount recorded on the credit side.
• If the total of debit amounts is bigger than the total of the
credit amounts, the account will have a debit balance.
• If the total of credit amounts is bigger than the total of
the debit amounts, the account will have a credit balance.
Double-Entry System:
Remember from chapter 1, that each transaction must
affect two or more items in the accounting equation to
keep the basic accounting equation in balance.
16
Apply the recording rules to the ten transactions of
chapter 1.
The Journal:
• Transactions are initially recorded in chronological order
in a journal before they are transferred to the ledger
accounts.
• A general journal has:
1. Spaces for dates
2. Account titles and explanations
3. References, and
4. Two amount columns (two money columns).
Journalizing:
• Entering transaction data in the journal is known as
journalizing.
• Separate journal entries are made for each transaction.
• A complete entry consists of:
1. The date of the transaction,
2. The accounts and amounts to be debited and credited,
3. A brief explanation of the transaction.
17
The Ledger:
* The entire group of accounts maintained by a company
is called the ledger.
Posting:
The procedure of transferring entries to the ledger
accounts is called posting. This phase of the recording process
accumulates the effect of the journalized transactions in the
individual accounts.
Example:
Review class examples for posting.
Chart of Accounts:
A Chart of Accounts lists the accounts and the account
numbers which identify their location in the ledger.
18
The Steps in preparing the Trial Balance are:
1. List the account titles and balances.
2. Total the debit and credit columns.
3. Prove the equality of the two columns.
Topic (3)
19
Adjusting the Accounts
Cash-Basis Accounting:
1. Revenues are recognized (recorded) when cash is
received.
2. Expenses are recognized (recorded) when cash is paid.
3. Cash-basis accounting is not in accordance with
(GAAP).
20
Expenses are recorded in the period in which they help
generate revenues. That is, expenses follow the revenues.
B. Accruals:
1. Accrued Revenue: Revenues earned but not yet
received in cash or recorded.
2. Accrued Expenses: Expenses incurred but not yet
paid in cash or recorded.
21
Trial Balance
October 31, 2012
Account Title Dr. Cr.
Cash $15200
Advertising Supplies 2500
Prepaid Insurance 600
Office Equipment 5000
Notes Payable $5000
Accounts payable 2500
Unearned Revenue 1200
C. R. Byrd, Capital 10000
C. R. Byrd, Drawing 500
Service Revenue 10000
Salaries Expense 4000
Rent Expense 900
$28700 $28700
1. Prepaid Expenses:
* Prepaid expenses are expenses paid in cash and recorded as
assets before they are used up or consumed.
22
recognition of asset expiration is postponed until the end of
the accounting period when there is a need to prepare
financial statements.
Examples:
Supplies:
On October 5, Pioneer Advertising Agency purchased
advertising supplies costing $2500.
The trial balance for Pioneer Advertising Agency on October
31, shows a balance of $2500 for supplies before adjustment.
An inventory count on October 31, reveals that $1000 of
supplies are still on hand.
Required: prepare the necessary adjusting entry on October 31.
Answer:
Supplies expense represents the portion of the asset (supplies)
that has been used up (consumed) during the period (during
October). Supplies expense is computed as follows:
Supplies Expense = $2500 supplies before adjustment - $1000
remaining supplies at the end of October =
23
$1500.
Insurance:
On October 4, Pioneer Advertising Agency purchased a one-
year insurance policy for $600. Coverage began on October
1.
24
Date Accounts and Explanation Dr. Cr.
Adjusting Entry
Oct. 31 Insurance Expense 50
Prepaid Insurance 50
To record insurance expired.
Depreciation:
Any business owns a variety of assets such as equipment,
building, trucks,….etc., These long-lived assets provide
services for a number of years called the useful life of the
asset.
25
A common procedure in computing depreciation is to divide
the cost of the asset by its useful life.
2. Unearned Revenues:
When cash is received in advance from customers for
services to be provided in a future accounting period, a
26
liability account called “Unearned Revenue” is credited to
recognize the obligation that exists.
Example:
On October 2, Pioneer Advertising Agency received $1200
from a client for advertising services that are expected to be
completed by December 31.
The trial balance for Pioneer Advertising Agency on October
31, shows a balance of $1200 for unearned revenue before
adjustment.
Analysis reveals that the company earned $400 of those fees in
October
Required: prepare the necessary adjusting entry on October 31.
Answer:
Pioneer Advertising Agency should increase Service Revenue
by $400 for the amount of services completed during October,
27
and decrease the liability “Unearned Revenue” by the same
amount.
1. Accrued Revenues:
Accrued revenue may accumulate (accrue) with the
passage of time as in the case of interest revenue, or may
result from services that have been performed but neither
billed nor collected in cash.
An Adjusting entry is required at the end of the period to:
1. To record the receivables that exist at the balance
sheet date, and
28
2. To record the revenue that has been earned during
the period.
Example:
In October, Pioneer Advertising Agency earned $200 for
advertising services that have not been recorded.
Answer:
Pioneer Advertising Agency should increase the asset
“Accounts Receivable” by $200 for amount of services
provided but has not been collected yet in October, and
increase “Service Revenue” by the same amount.
The necessary adjusting entry on October 31, is shown
below:
29
3. Owner’s equity will be understated by $200.
4. Assets (A/R) will be understated by $200.
2. Accrued Expenses:
Accrued expenses are expenses incurred but not paid yet in
cash.
Examples:
Accrued Interest:
On October 1, Pioneer Advertising Agency signed a $5000,
3-month, 12% note payable.
30
Answer:
Interest Expense = $5000 × 12% × 1/12 = $50
Accrued Salaries:
Accrued salaries for Pioneer Advertising Agency at October
31 amounted to $1200.
31
Salaries Payable 1200
To record accrued salaries.
32
* The adjusting entries presented above are then posted to the
appropriate ledger accounts, and then an adjusted trial balance is
prepared.
33
Account Title Dr. Cr.
Cash $15200
Accounts receivable 200
Advertising Supplies 1000
Prepaid Insurance 550
Office Equipment 5000
Accumulated Depreciation-Off. Equip $40
Notes Payable 5000
Accounts Payable 2500
Unearned Revenue 800
Salaries Payable 1200
Interest Payable 50
C. R. Byrd, capital 10000
C. R. Byrd, Drawing 500
Service Revenue 10600
Salaries Expense 5200
Advertising Supplies Expense 1500
Rent Expense 900
Insurance Expense 50
Interest Expense 50
Depreciation Expense 40
$30190 $30190
Topic (4)
Completing the Accounting Cycle
34
Closing the Books:
At the end of the accounting period, the company makes the
accounts ready for the next accounting period. This is called
“closing the books”
Temporary Accounts:
1. Relate to only one accounting period,
2. Include all income statement accounts (all revenue and
expense accounts), and the drawing account.
3. All temporary accounts are closed at the end of the
accounting period after preparation of the financial
statements,
4. Closing an account means reducing the balance of the
account to zero.
Permanent Accounts:
1. Relate to one or more future accounting period,
2. Include all balance sheet accounts (assets, liabilities,
and the capital account). They include also all contra
accounts such as accumulated depreciation,
3. Permanent accounts are not closed at the end of the
accounting period.
35
A temporary account called “Income Summary” is used in
closing revenue and expense accounts and only the net income
or net loss is transferred from the income summary account to
the capital account.
Example:
36
Shown below is the adjusted trial balance for Pioneer
Advertising Agency at October 31, 2012:
Answer:
37
Closing entries could be prepared from the adjusted trial
balance, or from the information included in the income statement
and the owner’s equity statement.
38
Post-Closing Trial Balance:
After all closing entries have been journalized and posted, a
post-closing trial balance is prepared.
Since all temporary accounts will have zero balances, the post-
closing trial balance will contain only permanent-balance
sheet-accounts.
39
Steps of the Accounting Cycle:
1. Analyze business transactions.
2. Journalize the transactions.
3. Post to ledger accounts.
4. Prepare trial balance.
5. Journalize and post adjusting entries for deferrals and
accruals.
6. Prepare an adjusted trial balance.
7. Prepare financial statements.
a) Income Statement.
b) Owner’s Equity Statement.
c) Balance Sheet.
8. Journalize and Post closing entries.
9. Prepare a post-closing trial balance.
40
This category includes: land, buildings, machinery and
equipment, delivery equipment, and furniture.
Liabilities:
Current Liabilities:
Current liabilities are obligations that the company expects to
pay within the coming year.
Long-Term Liabilities:
Long-term liabilities are obligations that a company expects to
pay after one year.
Owner’s Equity:
The contents of the owner’s equity section varies with the form
of business organization:
Proprietorship - one capital account.
Partnership - capital account for each partner.
Corporation - Capital Stock and Retained Earnings.
41
Topic (5)
Accounting for Merchandising Operations
Merchandising Operations
A merchandising company is an enterprise that buys and
sells goods to earn a profit.
Inventory Systems:
In accounting for merchandising transactions, either of the two
following systems may be used:
1. Perpetual inventory system.
2. Periodic inventory system.
42
The cost of goods sold is determined and recorded each time
a sale occurs.
Beginning inventory XX
Add: Cost of goods purchased XX
Cost of goods available for sale XX
Less: Ending inventory XX
= Cost of goods sold XX
43
PW AUDIO SUPPLY, INC.
Income Statement
For the Year Ended December 31, 2012
Sales Revenue
Sales $480000
Less: Sales returns and allowances 12000
Sales Discount 8000 20000
Net sales 460000
Cost of Goods Sold
Inventory, January 1 36000
Purchases 325000
Less: Purchases returns and allowances 10400
Purchase discount 6800 17200
Net purchases 307800
Add: Freight-in 12200
Cost of goods purchased 320000
Cost of goods available for sale 356000
Inventory, December 31 40000
Cost of goods sold 316000
Gross profit 144000
Operating Expenses:
Salary expense 45000
Rent expense 19000
Utilities expense 17000
Advertising expense 16000
Depreciation expense 8000
Insurance expense 2000
Freight-out 7000
Total operating expenses 114000
Net income $30000
44
This transaction is recorded in the journal of Sauk Stereo
Company as follows:
The terms “2/10, n/30” mean that Sauk company will get
2% discount if it pays the amount due to PW Audio
company within 10 days. If the amount is not paid within
the 10 days, no discount will be given to Sauk company and
the full amount must be paid in 30 days. The 10 days period
is called the “discount period”, and the 30 days period is
called the “credit period”.
Example:
On May 6, Sauk Stereo pays $150 freight-in on its purchase
from PW Audio Supply Company.
45
Date Accounts and Explanation Dr. Cr.
May 6 Freight-in 150
Cash 150
To record payment of freight on goods
purchased.
Example:
On May 8, Sauk Stereo Company returns $300 of goods to PW
Audio Supply Company.
46
Purchase Discount:
On May 14, Sauk Stereo Company paid the amount due on
account to PW Audio Company tacking the 2% cash
discount granted by PW Audio Company for payment
within 10 days.
47
The sales account is a temporary account that has a normal
credit balance.
Sales Discount:
On May 14, PW Audio Supply Company collected the
amount due on account from Sauk Stereo Company.
The Account Receivable account for Sauk Stereo Company
has a balance of $3500 (Accounts Receivable was debited for
$3800 on May 4, and was credited for $300 on May 8).
Since the amount due from Sauk Stereo Company was
collected within the discount period, Sauk Stereo Company
will take advantage of the discount.
48
The income statement for a merchandising company in equation
form:
49
Topic (6)
Inventories
Inventory Costing Under a Periodic Inventory System:
Under a periodic inventory system, cost of goods sold is
determined at the end of the accounting period for the
purpose of preparing the income statement.
Beginning Inventory XX
+ Cost of goods purchased XX
= Cost of goods available for sale XX
- Ending inventory (from step 1 above) XX
= Cost of goods sold XX
During the year, 550 units were sold and 450 units are on hand
at December 31.
Required:
Determine the cost of ending inventory at December
50
31, and the cost of goods sold under each of the two
cost flow methods.
The cost of ending inventory, and the cost of goods sold are
determined under the FIFO method as follows:
Average-Cost:
Under the average cost method, an average cost per unit is
computed as follows:
The average cost per unit is then used in computing the cost
of ending inventory as follows:
51
The computations under the average cost method are shown
below:
Topic (7)
52
Accounting for Accounts Receivable
In this chapter, we are going to focus only on: Distinguishing between
the methods and bases companies use to value accounts receivable.
Example:
On December 12, Warden Company writes off as uncollectible M.
Doran’s $200 balance. Prepare the journal entry to record this write off
assuming that the company uses the direct write-off method in accounting
for uncollectible accounts.
53
Dec. 12 Bad Debt Expense 200
Accounts Receivable – M. Doran 200
(To record the write-off of M. Doran
account).
54
Balance Sheet December 31, 2014 (partial)
Assets
Example:
Assume that on July 1, 2014 R. Ware pays the $500 amount that
Hampton had written off on March 1. Prepare the necessary journal
entries.
55
July 1 Allowance for Doubtful Accounts 500
(To reinstate R. Ware account).
July 1 Cash 500
Accounts Receivable – R. Ware 500
(To record collection from R. Ware)
Example (1) :
The following data are available at December 31 2013 before
adjustments:
Required:
1. Journalize the adjusting entry at December 31, 2013 to record
bad debt expense assuming that the company uses the
percentage of sales base to estimate bad debt expense and that
the Allowance for Doubtful Accounts has a credit balance of
$150 before adjustments.
2. Post the adjusting entry in part (1) above to the allowance for
doubtful accounts and determine the balance of the account on
December 31, after adjustment.
56
Solution:
1. Bad debt expense = $500,000 × 1.25% = $6,250
2.
Allowance for Doubtful Accounts
Balance before Adj. 150
Dec. 31 Adj. 6,250
Balance Dec. 31 6,400
After Adj.
Example (2):
Assume the same facts as in example (1) except that the allowance
for doubtful accounts has a debit balance of $150 before adjustments.
2.
Allowance for Doubtful Accounts
Balance before Adj 150 Dec. 31 Adj. 6,250
Balance Dec. 31 6,100
57
$66,400
The amount of the bad debt expense for the period depends on
whether the existing balance in the allowance for doubtful accounts
before adjustments is a credit balance or a debit balance.
Example (1) :
The following data are available at December 31 2013 before
adjustments:
Required:
1. Journalize the adjusting entry at December 31, 2013 to record
bad debt expense assuming that the company uses the
percentage of receivable base to estimate bad debts assuming
that the allowance for doubtful has a credit balance of $150
before adjustments.
2. Post the adjusting entry in part (1) above to the allowance for
doubtful accounts and determine the balance of the account at
december31, after adjustment .
1.
Required Balance in Allowance = $72,500 × 8% = $5,800
58
Bad debt expense = Required balance in allowance – credit
Balance in allowance before adjustment
2.
Allowance for Doubtful Accounts
Balance Before 150
Dec. 31 Adj. 5,650
Balance Dec. 31 5,800
1.
Required Balance in Allowance = $72,500 × 8% = $5,800
2.
Allowance for Doubtful Accounts
59
Balance 150 Dec. 31 Adj. 5,950
Balance Dec. 31 5,800
60
Topic (8)
Plant Assets
Plant assets are tangible resources that are used in the
operation of business and are not intended for sale to
customers.
61
purchase price, freight costs, installation costs, and testing
costs.
Depreciation:
Depreciation is the process of allocating to expense the cost of a
plant asset over its useful life in a rational and systematic
manner.
Depreciation Methods:
Depreciation expense is generally computed using one of the
following methods:
1. Straight-line.
2. Declining-balance.
3. Units-of-activity.
Example:
On January 1, 2010, Mark Company purchased a small
delivery truck. The following information relates to that truck:
Cost $13,000
Expected salvage value 1,000
Estimated useful life in years 5
62
Estimated useful life in miles 100,000
Straight-line Method:
Under the straight-line method:
1. Depreciation expense is the same for each year of the asset’s
useful life.
Declining-Balance Method:
The declining-balance method produces a decreasing annual
depreciation expense over the useful life of the asset.
The book value for the first year is the cost of the asset since
accumulated depreciation has a zero balance at the beginning
of the first year of the asset’s useful life.
63
A common application of the declining-balance method is the
double-declining-balance method in which the depreciation
rate is double the straight-line rate.
Units-of-Activity Method:
Under the units-of-activity method, the useful life of the asset is
expressed in terms of the total units of production or expected
use from the asset, rather than as a time period.
64
1. Depreciation cost Per unit = Cost – Salvage Value
Useful life in units of activity
Topic (9)
Profit Planning: The Master Budget
65
budgets to achieve these objectives.
Advantages of Budgeting:
Self-Imposed Budget:
66
Advantages of Self-Imposed Budgets:
67
The sales budget shows the expected sales for the budget period
expressed in dollars and units. It is usually based on a
company’s sales forecast. All other parts of the master budget
are dependent on the sales budget.
These budgets are then combined with data from the sales
budget and the selling and administrative expense budget to
determine the cash budget.
Budgeting Example:
Royal sells only one product and that product has a selling price
of $10 per unit. To calculate the total sales in dollars for any
period, we multiply the projected sales in units times the unit
68
selling price as shown below.
As you can see, Royal forecasts unit sales of 100,000 and total
sales revenue of $1,000,000 for the quarter ended June 30th.
Royal Company
Sales Budget for the Second Quarter
69
We expect to collect all $30,000 in accounts receivable during
the month of April.
70
We need inventory on hand at the end of the period to
minimize the likelihood of an inventory stock-out.
Royal Company
Production Budget for the Second Quarter
71
Desired Ending Inventory for May
= 30,000 budgeted sales for June x 20% = 6,000
72
Beginning Inventory of Raw
Materials
Royal Company
Direct Materials Budget for the Second Quarter
73
Desired ending inventory of raw materials for June = 115,000
production needs for July x 10% = 11,500.
Royal Company
Expected Cash Disbursement for Materials
74
Now let’s move to the direct labor budget.
• For the next three months, the direct labor workforce will be
paid for a minimum of 1,500 hours per month.
Royal Company
Direct Labor Budget for the Second Quarter
75
Because of the no layoff policy, Royal is committed to paying
for a minimum of 1,500 hours per month. The number of hours
paid will be the greater of the direct labor hours required, or
1,500 hours.
In April, Royal will pay for 1,500 direct labor hours when there
is only work for 1,300 hours. In May, Royal will pay for 2,300
direct labor hours, and the company will pay for 1,500 hours in
June. For the quarter, the company will pay for 5,300 direct
labor hours.
With a straight time rate of $10 per hour, Royal will pay
$15,000 for direct labor in April, $23,000 in May, and $1,500 in
June, for a total of $53,000 for the quarter.
76
Let’s prepare the manufacturing overhead budget.
Royal Company
Manufacturing Overhead Budget
for the Second Quarter
77
we get the cash paid for overhead costs. We will use this cash
overhead amount in our cash budget later on.
Royal Company
Ending Finished Goods Inventory Budget
for the Second Quarter
Production costs per unit Quantity Cost Total
Direct materials 5.00 lbs. $ 0.40 $ 2.00
Direct labor 0.05 hrs. $ 10.00 0.50
Manufacturing overhead 0.05 hrs. $ 49.70 2.49
$ 4.99
Budgeted finished goods inventory
Ending inventory in units 5,000
Unit product cost $ 4.99
Ending finished goods inventory $ 24,950
Royal Company
Selling and Administrative Expense Budget
for the Second Quarter
78
The Cash Budget:
Royal:
Maintains a 16% open line of credit for $75,000.
Maintains a minimum cash balance of $30,000.
Borrows on the first day of the month and repays loans on the
last day of the month.
Pays a cash dividend of $49,000 in April
Purchases $143,700 of equipment in May and $48,300 in June
(both purchases paid in cash)
Has an April 1 cash balance of $40,000
79
The cash budget for Royal company is presented below:
Royal Company
The Cash Budget
for the Second Quarter
80
The third section of the cash budget is to determine any cash
excess or deficiency. In the month of April, we expect to have a
cash deficiency of $20,000. Since Royal has a policy that the
company will always maintain an ending cash balance of
$30,000, it will have to borrow $50,000 against its line-of-credit
in April.
For May, the company will have a cash excess of $30,000, but it
will not be able to repay the money borrowed on the line-of-
credit or the accrued interest.
At the end of June, Royal will have sufficient cash to repay the
$50,000 borrowed in April plus the interest on the loan.
Royal will end the quarter with $43,000 cash on hand. This
cash balance will appear on our budgeted balance sheet.
83