Improvement & Upgradation of Tlabung - Kawrpuichhuah Road (0.00 km to 11.

85 km) to 2 Lane NH Standard in the State of Mizoram PWD/SRP/MZ/CW-

03/NCB/PKG-III

Sl. No. Item of Work Unit Quantity Rate Amount (Rs.) Remarks

A RCC Covered Drain cum Footpath

(Taking Output = 500 m)

1 Earthwork in excavation in all types of soil for construction and cum 1320 260 343,200 Refer BOQ
realignment of drains complete as per drawings and Technical Item No. 2.031
Specifications

2 Construction of cement concrete M-15 grade PCC in road side cum 84 7433 626,618 Refer BOQ
covered drainsas per drawing and MoRTH Specification. Item No. 4.02

3 Reinforced cement concrete M-20 grade in road side covered cum 1722 11793 20,302,141 Refer Rate
drains including centering & shuttering but excluding reinforcement Analysis Sl.No.
all complete as per drawing & MoRTH Specification. 4.B

4 Thermo-mechanically Treated corrosion resistant steel bar MT. 103 77814 8,037,603 Refer BOQ
reinforcement in drains complete as per drawing and MoRTH Item No.
Specification. 10.050

5 Providing, laying Pipes 300mm dia for drainage all complete as per Rmt. 10 6330 63,617 Refer Rate
drawing Analysis Sl.No.
2

TOTAL COST = 29,373,178

COST/RUNNING METRE = 58,746

B Raised Footpath without Drain

(Taking Output = 750 m)

1 Providing M-20 grade cement concrete Confinement all complete cum 170 11640 1,983,456 Refer Rate
as per drawing Analysis Sl.No.
4.A

2 Providing M-35 grade cement concrete Paver Block on Footpath all cum 825 12684 10,464,300 Refer Rate
complete as per drawing Analysis Sl.No.
4.C

3 Construction of Granular Sub-Base by providing close graded cum 75 2411 180,825 Refer BOQ
material spreading in uniform layers with Motor Grader on prepared Item No. 3.030
surface, addition of water, mixing and compacting with Vibratory
Roller to achieve the desired density complete as per MoRTH
Specification

4 Providing,HDPE Pipes (90 mm Dia 5 m c/c) under Footpath all Rmt. 345 1076 371,220 Refer Rate
complete as per drawing Analysis Sl.No.
3

5 Filling sand bedding under Concrete Paver Blocks with approved cum 17 2585 42,653 Refer Rate
material with all leads and lifts complete as per MoRTH Analysis Sl.No.
Specification. 1

6 Providing and Laying 300 mm thk Stone Pitching at Side Slope cum 32 1,848 59,730 Refer BOQ
below 150 mm HDPE Pipe opening all complete as per MoRTH Item No. 5.120
Specification.

7 Providing 150 mm thk Filter Media with approved material cum 16 2556 41,307 Refer BOQ
underneath Stone Pitching complete as per MoRTH Specification. Item No. 5.130

TOTAL COST = 13,143,491

COST/RUNNING METRE = 17,525

C Guard Rail

1 Providing Pedestrian Guard Rail beside Footpath throughout the Rmt. 1250 4189 5,236,250 Refer Rate
Junction location of ISA 2 X 50 X 50 X 6 @ 1.5 m c/c Analysis Sl.No.
5

TOTAL COST = 5,236,250

TOTAL COST/ RUNNING METRE = 4,189

Sheet 1 of 18
 Annexure - I

Improvement & Upgradation of Tlabung - Kawrpuichhuah Road (0.00 km to 11.85 km) to 2 Lane NH Standard in the State of Mizoram PWD/SRP/MZ/CW-
03/NCB/PKG-III

Sl. No. Item of Work Unit Quantity Rate Amount (Rs.) Remarks

1 Plain/Reinforced Cement Concrete in Open Foundation complete cum 84 7433 626,618 Refer BOQ
as per dwg & MoRTH Specification 1000,1200,1500 & 1700 placed Item No. 4.02
in Foundation and Compacted by vibration including curing for 14
days PCC grade M-15 Nominal Mix 1:2:4 (Hand Mixing)

2 Construction of M-20 Grade Lined Surface Drains parallel to Centre cum 1722 1662 2,861,202 Refer BOQ
Line of the Alignment,Grades,Levels & Dimensions as per dwg and Item No. 2.110
MoRTH Specification Section 309 & 1700

3 Supplying,Fitting and Placing HYSD bar Reinforcement in MT. 103 77814 8,037,603 Refer BOQ
Foundation complete as per dwg & Technical Specification Item No.
10.050

4 Providing, laying and jointing reinforced cement concrete RCC NP- Rmt. 10 0
4 Pipes including testing of joints all complete as per drawing and
Technical Specifications (300 mm dia)

5 Granular Sub-Base with well graded material (Table - 400.1) cum 0 2411 0 Refer BOQ
construction of Granular Sub-Base by providing close graded Item No. 3.030
material spreading in uniform layers with Motor Grader on prepared
surface, addition of water, mixing and compacting with Vibratory
Roller to achieve the desired density complete as per MoRTH
Specification

6 Filling sand bedding under Concrete Paver Blocks with approved cum Err:509 Err:509
material with all leads and lifts complete as per MoRTH
Specification.

7 Providing Pedestrian Guard Rail beside Footpath throughout the Rmt. 45.83 0
Junction location of ISA 2 X 50 X 50 X 6

7 Providing Pedestrian Guard Rail beside Footpath throughout the MT. 0.00 0
Junction location of ISA 2 X 50 X 50 X 6

TOTAL =

Sheet 2 of 18
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks

1.0 Excavation in ordinary rock by manual means

Unit = cum
Taking output = 1 cum
a) Labour,Tool Plant, Machinery & Material cum 1 429 429 SOR (Mizoram) 2015
Item No. 3.2
Rate per cum = (a+b+c+d) 429.00
say 429.00

2.0 Plain / Reinforced Cement Concrete in Open Foundation complete as

per dwg and Technical Specification

Unit = cum
Taking output = 1 cum
i) PCC M-15 Grade
a) Labour,Tool Plant, Machinery & Material cum 1 9027 9027 SOR (Mizoram) 2015
Item No. 12.8.A
Rate per cum = (a+b+c+d) 9027.00
say 9027.00

ii) PCC M-20 Grade

a) Labour,Tool Plant, Machinery & Material cum 1 10035 10035 SOR (Mizoram) 2015
Item No. 12.8.B
b) Overhead charges 10% on (a) 1003.50
c) Contractor's profit 10% on (a+b) 1103.85
d) Labour Cess 1% on (a+b+c) 121.42
Rate per cum = (a+b+c+d) 12263.77
say 12264.00

iii) RCC M-20 Grade

a) Labour,Tool Plant, Machinery & Material cum 1 13802 13802 SOR (Mizoram) 2015
Item No. 12.8.C
Rate per cum = (a+b+c+d) 13802.00
say 13802.00
2.0 Granular Sub - Base (Table - 400.1)
Unit = cum
Taking output = 1 cum
By Mix in Place Method :- Construction of Granular Sub - Base by
providing the material spreading in uniform layers with Motor Grader on
prepared surface, mixing by Mix in Place Method with rotavator at OMC,
and compacting with Vibratory Roller to achieve the desired density
complete as per clause 401
a) (For Grading - II Material) Labour,Tool Plant, Machinery & Material cum 1 2672 2672 SOR (Mizoram) 2015
Item No. 4.1.B
b) Overhead charges 10% on (a) 267.20
c) Contractor's profit 10% on (a+b) 293.92
d) Labour Cess 1% on (a+b+c) 32.33
Rate per cum = (a+b+c+d) 3265.45
say 3265.00

3.0 Sand Filling as per Drawing & Technical Specification

Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.01 700.00 7.00 L-12 of SOR (Mizoram)
2015
Mazdoor day 0.30 450.00 135.00 L-13 of SOR (Mizoram)
2015
b) Material
Sand (assuming 20 per cent voids) cum 1.20 1060.00 1272.00 M-006 of SOR
(Mizoram) 2015
Transportation Cost for Sand from Quarry 387.60
c) Overhead charges 10% on (a+b) 180.16
d) Contractor's profit 10% on (a+b+c) 198.18
d) Labour Cess 1% on (a+b+c+d) 21.80
Rate per cum = (a+b+c+d) 2201.74
say 2202.00
4.0 Providing and laying Pitching on slopes laid over prepared filter media
including boulder apron laid dry in front of toe of embankment complete
as per drawing and Technical specifications

Unit = cum
Taking output = 1 cum
a) Labour,Tool Plant, Machinery & Material cum 1 2382 2382 SOR (Mizoram) 2015
Item No. 15.4.A
b) Overhead charges 10% on (a) 238.20
c) Contractor's profit 10% on (a+b) 262.02
d) Labour Cess 1% on (a+b+c) 28.82
Rate per cum = (a+b+c+d) 2911.04
say 2911.00

5.0 Providing and laying Filter material underneath pitching in slopes

complete as per drawing and Technical specification
Unit = cum
Taking output = 1 cum
a) Labour,Tool Plant, Machinery & Material cum 1 2588 2588 SOR (Mizoram) 2015
Item No. 15.5
b) Overhead charges 10% on (a) 258.80
c) Contractor's profit 10% on (a+b) 284.68
d) Labour Cess 1% on (a+b+c) 31.31
Rate per cum = (a+b+c+d) 3162.79
say 3163.00

6.0 Pedestrian Guard Railing ( ISA series) 50 mm x 50 mm x 6 mm

Providing, fixing and erecting steel railing duly painted (ISA series) 50
mm x 50 mm x 6mm, 1.2 metres high above ground, 1.5 m centre to
centre, complete as per approved drawings
Unit = Running metre
Taking output = 1 metre
a) Labour (For fixing at site)
L-12 of SOR (Mizoram)
Mate day 0.001 700 0.70
2015
 L-13 of SOR (Mizoram)
Mazdoor day 0.025 450 11.25
2015
L-02 of SOR (Mizoram)
Plumber day 0.001 700 0.70
2015
b) Material
M-179 of SOR
Steel railing (ISA series) 50 mm x 50 mm x 6 mm MT. 0.04 90850.00 3331.17
(Mizoram) 2015
Add for drilling holes @ 2 per cent of cost of channels 66.62
Transportation Cost for Steel to Site Err:509
c) Machinery
P&M-053 of SOR
Tractor-trolley hour 0.004 700.00 2.80
(Mizoram) 2015
b) Overhead charges 10% on (a) Err:509
c) Contractor's profit 10% on (a+b) Err:509
d) Labour Cess 1% on (a+b+c) Err:509
Rate per cum = (a+b+c+d) Err:509
say Err:509

7.0 Providing 300 mm dia Pipe for Utility Services

Unit = rm
Taking output =1rm
a) Labour,Tool Plant, Machinery & Material rm 1.000 4650 4650.0 SOR (Mizoram) 2015
Item No. 8.29
b) Overhead charges 10% on (a) 465.00
c) Contractor's profit 10% on (a+b) 511.50
d) Labour Cess 1% on (a+b+c) 56.27
Rate per cum = (a+b+c+d) 5682.77
say 5683.00
 8.0 Providing HDPE pipes of 90 mm dia underneath the footoath
Unit = rm
Taking output = 1 rm
a) Pipe in running meter rm 1 300 300 M-115 of SOR
(Mizoram) 2015
b) Labour
Mate day 0.014 700.00 10.08 L-12 of SOR (Mizoram)
2015
Mason day 0.040 700.00 28.00 L-11 of SOR (Mizoram)
2015
Mazdoor day 0.320 450.00 144.00 L-13 of SOR (Mizoram)
2015
c) Overhead charges 10% on (a+b) 79.41
d) Contractor's profit 10% on (a+b+c) 87.36
e) Labour Cess 1% on (a+b+c+d) 9.61
Rate per cum = (a+b+c+d+e) 970.52
say 971.00

9.0 PCC Grade M35

Case II Using Batching Plant, Transit Mixer and Concrete Pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 50.64 10000.00 506400.00 M-081 of SOR
(Mizoram) 2015
Transportation Cost for Cement to Site 173867.38
Coarse sand cum 54.00 1200.00 64800.00 M-004 of SOR
(Mizoram) 2015
Transportation Cost for Sand to Site 23729.65
20 mm Aggregate cum 64.80 2200.00 142560.00 M-053 of SOR
(Mizoram) 2015
Transportation Cost for Aggregate to Site 24322.87
10 mm Aggregate cum 43.20 2200.00 95040.00 M-051 of SOR
(Mizoram) 2015
Transportation Cost for Aggregate to Site 16215.25
b) Labour
Mate day 0.84 700.00 588.00 L-12 of SOR (Mizoram)
2015
Mason day 3.00 700.00 2100.00 L-11 of SOR (Mizoram)
2015
Mazdoor day 18.00 450.00 8100.00 L-13 of SOR (Mizoram)
2015
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 3270.00 19620.00 P&M-003 of SOR
(Mizoram) 2015
Generator 100 KVA hour 6.00 1320.00 7920.00 P&M-080 of SOR
(Mizoram) 2015
Loader1 cum capacity hour 6.00 2000.00 12000.00 P&M-017 of SOR
(Mizoram) 2015
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1510.00 22650.00 P&M-049 of SOR
(Mizoram) 2015
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in tonne.km 250L 60.00 15000.00 P&M-050 of SOR
Kilometer (Mizoram) 2015
Concrete Pump hour 6.00 380.00 2280.00 P&M-007 of SOR
(Mizoram) 2015
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 9477.00

d) Overhead charges @ 10% on (a+b+c) 947.70

e) Contractor's profit @ 10% on (a+b+c+d+e) 1042.47
f) Labour Cess 1% on (a+b+c) 114.67
Rate per cum = (a+b+c+d+e+f) 11581.84
say 11582.00
 Rate Analysis
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks

1.0 Sand Filling as per Drawing & Technical Specification

Unit = cum
Taking output = 1 cum
a) Labour
Mate
L-12 of SOR (Mizoram) 2016
day 0.01 750.00 7.50
Page No. 08
Mazdoor
L-13 of SOR (Mizoram) 2016
day 0.30 500.00 150.00
Page No. 08
b) Material
Sand (assuming 20 per cent voids) M-006 of SOR (Mizoram)
cum 1.20 1192.00 1430.40 2016
Page No. 09
Transportation Cost for Sand from Quarry
Refer SOR 2016 (Mizoram)
527.33
Page No. 19
c) Overhead charges 10% on (a+b) 211.52
d) Contractor's profit 10% on (a+b+c) 232.67
e) Labour Cess 1% on (a+b+c+d) 25.59
Rate per cum = (a+b+c+d+e) 2585.02
say 2585.00

2.0 Providing 300 mm dia Pipe for Utility Services

Unit = Rmt
Taking output =1 metre
a) Labour,Tool Plant, Machinery & Material SOR (Mizoram) 2016
Rmt 1.000 5,180.00 5180.0 Item No. 8.29
Page No. 59
b) Overhead charges 10% on (a) 518.00
c) Contractor's profit 10% on (a+b) 569.80
d) Labour Cess 1% on (a+b+c) 62.68
Rate per cum = (a+b+c+d) 6330.48
say 6330.00
 Rate Analysis
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks

3.0 Providing HDPE pipes of 90 mm dia underneath the footpath

Unit = Rmt
Taking output = 1 metre
a) Pipe in running meter M-115 of SOR (Mizoram)
Rmt 1 333.00 333 2016
Page No. 12
b) Labour
Mate L-12 of SOR (Mizoram)
day 0.014 750.00 10.80 2016
Page No. 08
Mason L-11 of SOR (Mizoram)
day 0.040 750.00 30.00
2016
Mazdoor L-13 of SOR (Mizoram)
day 0.320 500.00 160.00 2016
Page No. 08
c) Overhead charges 10% on (a+b) 88.02
d) Contractor's profit 10% on (a+b+c) 96.82
e) Labour Cess 1% on (a+b+c+d) 10.65
Rate per cum = (a+b+c+d+e) 1075.68
say 1076.00

4.0 Plain/Reinforced Cement Concrete in Open Foundation complete as

per Drawing and Technical Specifications.
A PCC Grade M20
Case I Using concrete mixer
Unit : cum
Taking output = 15 cum
a) Material
Cement tonne 5.16 10,000.00 51600.00 M-081 of SOR (Mizoram)
2016
Page No. 11
Transportation Cost for Cement to Site Refer SOR 2016 (Mizoram)
17716.34 Page No. 19

Coarse sand cum 6.75 1,344.00 9072.00 M-005 of SOR (Mizoram)

2016
Page No. 09
Transportation Cost for Sand to Site Refer SOR 2016 (Mizoram)
2966.21 Page No. 19

40 mm Aggregate cum 5.40 2,253.00 12166.20 M-055 of SOR (Mizoram)

2016
Page No. 10
Transportation Cost for Aggregate to Site Refer SOR 2016 (Mizoram)
2026.91 Page No. 19

20 mm Aggregate cum 5.40 2,465.00 13311.00 M-053 of SOR (Mizoram)

2016
Page No. 10
Transportation Cost for Aggregate to Site Refer SOR 2016 (Mizoram)
2026.91 Page No. 19

10 mm Aggregate cum 2.70 2,465.00 6655.50 M-051 of SOR (Mizoram)

2016
Page No. 10
Transportation Cost for Aggregate to Site Refer SOR 2016 (Mizoram)
1013.45 Page No. 19

b) Labour
Mate day 0.86 750.00 645.00 L-12 of SOR (Mizoram) 2016
Page No. 08
 Rate Analysis
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks

Mason day 1.50 750.00 1125.00 L-11 of SOR (Mizoram) 2016

Page No. 08

Mazdoor day 20.00 500.00 10000.00 L-13 of SOR (Mizoram) 2016

Page No. 08

c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 374.00 2244.00 P&M-009 of SOR (Mizoram)
2016
Page No. 05
Generator 33 KVA hour 6.00 799.00 4794.00 P&M-079 of SOR (Mizoram)
2016
Page No. 07
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 9158.00

d) Formwork @ 4 per cent on cost of concrete i.e. cost of material, 366.32

labour and machinery
e) Overhead charges 10% on (a+b+c+d) 952.43
f) Contractor's profit 10% on (a+b+c+d+e) 1047.68
g) Labour Cess 1% on (a+b+c+d+e+f) 115.24
Rate per cum = ( a+b+c+d+e+f+g ) 11639.67
say 11640.00

B RCC Grade M20

Case I Using concrete mixer
Unit : cum
Taking output = 15 cum
a) Material
Cement tonne 5.21 10000.00 52100.00 M-081 of SOR (Mizoram)
2016
Page No. 11
Transportation Cost for Cement to Site Refer SOR 2016 (Mizoram)
17888.01 Page No. 19

Coarse Sand cum 6.75 1,344.00 9072.00 M-005 of SOR (Mizoram)

2016
Page No. 11
Transportation Cost for Sand to Site Refer SOR 2016 (Mizoram)
2966.21 Page No. 19

20 mm Aggregate cum 8.10 2465.00 19966.50 M-053 of SOR (Mizoram)

2016
Page No. 10
Transportation Cost for Aggregate to Site Refer SOR 2016 (Mizoram)
3040.36 Page No. 19

10 mm Aggregate cum 5.40 2465.00 13311.00 M-051 of SOR (Mizoram)

2016
Page No. 10
Transportation Cost for Aggregate to Site Refer SOR 2016 (Mizoram)
2026.91 Page No. 19

b) Labour
Mate day 0.86 750.00 645.00 L-12 of SOR (Mizoram)
2016
Page No. 08
Mason day 1.50 750.00 1125.00 L-11 of SOR (Mizoram) 2016
Page No. 08

Mazdoor day 20.00 500.00 10000.00 L-13 of SOR (Mizoram)

2016
Page No. 08
c) Machinery
 Rate Analysis
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks

Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 374.00 2244.00 P&M-009 of SOR (Mizoram)
2016
Page No. 05
Generator 33 KVA hour 6.00 799.00 4794.00 P&M-079 of SOR (Mizoram)
2016
Page No. 08
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 9279.00
(Drain Area = 3.443 sqm)

d) Formwork @ 4 per cent on cost of concrete i.e. cost of material, 371.16

labour and machinery
e) Overhead charges @ 10% on (a+b+c+d) 965.02
f) Contractor's profit @ 10% on (a+b+c+d+e) 1061.52
g) Labour Cess 1% on (a+b+c+d+e+f) 116.77
Rate per cum = ( a+b+c+d+e+f+g ) 11793.46
say 11793.00
C PCC Grade M35
Case I Using Concrete Mixer
Unit : cum
Taking Output = 15 cum
Case I
Rate Analysis
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks

a) Material
Cement M-081 of SOR (Mizoram)
tonne 6.33 10000.00 63300.00 2016
Page No. 11
Transportation Cost for Cement to Site
Refer SOR 2016 (Mizoram)
21733.42
Page No. 19

Coarse sand M-005 of SOR (Mizoram)

cum 6.75 1344.00 9072.00 2016
Page No. 11
Transportation Cost for Sand to Site
Refer SOR 2016 (Mizoram)
2966.21
Page No. 19
20 mm Aggregate M-053 of SOR (Mizoram)
cum 8.10 2645.00 21424.50 2016
Page No. 10
Transportation Cost for Aggregate to Site
Refer SOR 2016 (Mizoram)
3040.36
Page No. 19
10 mm Aggregate M-051 of SOR (Mizoram)
cum 5.40 2465.00 13311.00 2016
Page No. 10
Transportation Cost for Aggregate to Site
Refer SOR 2016 (Mizoram)
2026.91
Page No. 19

b) Labour
Mate L-12 of SOR (Mizoram)
day 0.86 750.00 645.00 2016
Page No. 08
Mason L-11 of SOR (Mizoram)
day 1.50 750.00 1125.00 2016
Page No. 08
Mazdoor L-13 of SOR (Mizoram)
day 20.00 500.00 10000.00 2016
Page No. 08
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) P&M-009 of SOR (Mizoram)
hour 6.00 374.00 2244.00 2016
Page No. 05
Generator 33 KVA P&M-079 of SOR (Mizoram)
hour 6.00 799.00 4794.00 2016
Page No. 08
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c)
10379.00

d) Overhead charges @ 10% on (a+b+c) 1037.90

e) Contractor's profit @ 10% on (a+b+c+d) 1141.69
f) Labour Cess 1% on (a+b+c+d+e) 125.59
Rate per cum = (a+b+c+d+e+f) 12684.18
say 12684.00
 Rate Analysis
Sl.No. Description Unit Quantity Rate (Rs.) Cost (Rs.) Remarks
 Calculation of Carriage Cost as per SPR (2016) Guidelines

Rate of Transportation of Sand based on Mizoram-PWD Schedule of Rates 2016 from Quarry to Project Centre Chainage (Approximate Length is 20 km)

Cost of Carriage Distance Lead = 20 km (Quarry to Project Centre Chainage )

Distance (km) Rate Amount Remarks
a) Cost of Haulage (Unsurfaced Gravelled Road) 20 11.02 220.438
Refer SOR 2016
b) Loading & Unloading 219.00 (Mizoram) Chapter 1
Amount in Rs. per cum 439.44 (Page - 19)

Rate of Transportation of Cement based on Mizoram-PWD Schedule of Rates 2015 from Cement Procurement Area (Aizwal) to Project Centre Chainage (Approximate Length
is 260 km)

Cost of Carriage Distance Lead = 260 km (Cement Procurement Area to Project Centre Chainage )
Distance (km) Rate Amount Remarks
a) Cost of Haulage (Surfaced Road) 200 11.30 2260.000
b) Cost of Haulage (Unsurfaced Gravelled Road) 60 13.29 797.400
Refer SOR 2016
c) Loading & Unloading 376.00 (Mizoram) Chapter 1
Amount in Rs. per MT. 3433.40 (Page - 19)

Rate of Transportation of Aggregate based on Mizoram-PWD Schedule of Rates 2015 from Quarry to Project Centre Chainage (Approximate Length is 20 km)

Cost of Carriage Distance Lead = 20 km (Aggregate Procurement Area to Project Centre Chainage )

Distance (km) Rate Amount Remarks

a) Cost of Haulage (Unsurfaced Gravelled Road) 20 7.82 156.353
Refer SOR 2016
b) Loading & Unloading 219.00 (Mizoram) Chapter 1
Amount in Rs. per cum 375.35 (Page - 19)

Rate of Transportation of Steel based on Mizoram-PWD Schedule of Rates 2015 from Steel Procurement Area (Aizwal) to Project Centre Chainage (Approximate Length is
260 km)
Cost of Carriage Distance Lead = 260 km (Steel Procurement Area to Project Centre Chainage )
Distance (km) Rate Amount Remarks
a) Cost of Haulage (Surfaced Road) 200 11.30 2260.000
b) Cost of Haulage (Unsurfaced Gravelled Road) 60 13.29 797.400
Refer SOR 2016
c) Loading & Unloading 376.00 (Mizoram) Chapter 1
Amount in Rs. per MT. 3433.40 (Page - 19)
 Quantity estimate for Footpath and Guard railing
Quantity
Sl no. Item Grade Unit
No. L B H Total
A) Footpath cum RCC Drain
i) Main Carriageway
1 Excavation Excavation cum 1 114.50 1.65 1.6 302.28
2 PCC M-15 cum 1 114.50 1.65 0.10 18.893
Drain M-20 cum 1 394.233
Raft 1 114.50 1.50 0.20 34.350
Wall 342.422
3
Wall without Opening 2 114.50 Area = 1.50 343.643
Deduction for Opening 38 0.80 0.20 0.20 1.221
Cover Slab 1 114.50 1.22 0.13 17.461
4 Reinforcement Fe-500 MT. 0.06 23.654
ii) Cross Road (Left)
LHS
1 Excavation Excavation cum 1 110.00 1.65 1.6 290.4
2 PCC M-15 cum 1 110.00 1.65 0.10 18.150
Drain M-20 cum 1 378.739
Raft 1 110.00 1.50 0.20 33.000
Wall 328.964
3
Wall without Opening 2 110.00 Area = 1.50 330.138
Deduction for Opening 37 0.80 0.20 0.20 1.173
Cover Slab 1 110.00 1.22 0.13 16.775
4 Reinforcement Fe-500 MT. 0.06 22.724
RHS (Island Side)
1 Excavation Excavation cum 1 66.30 1.65 1.6 175.032
2 PCC M-15 cum 1 66.30 1.65 0.10 10.477
Drain M-20 cum 1 217.578
Raft 1 66.30 1.50 0.20 19.890
Wall 198.276
3
Wall without Opening 2 66.30 Area = 1.50 198.983
Deduction for Opening 22 0.80 0.20 0.20 0.707
Cover Slab 1 66.30 1.22 0.13 10.111
Manhole
PCC M-15 cum 1 2.15 2.15 0.10 0.462
Total Concrete Qty M-20 cum 10.698
Raft 1 2.00 2.00 0.20 0.800
4
Wall 4 Area = 1.44 1.80 9.468

Deduction for Drain Opening 2 1.50 1.50 0.20 0.900

Cover Slab 1 2.00 1.72 0.13 0.430

5 Reinforcement Fe-500 MT. 0.06 13.697
 Quantity estimate for Footpath and Guard railing
Quantity
Sl no. Item Grade Unit
No. L B H Total
iii) Cross Road (Right)
LHS (Island Side)
1 Excavation Excavation cum 1 57.20 1.65 1.6 151.008
2 PCC M-15 cum 1 57.20 1.65 0.10 8.976
Drain M-20 cum 1 186.246
Raft 1 57.20 1.50 0.20 17.160
Wall 171.061
3
Wall without Opening 2 57.20 Area = 1.50 171.672
Deduction for Opening 19 0.80 0.20 0.20 0.610
Cover Slab 1 57.20 1.22 0.13 8.723
Manhole
PCC M-15 cum 1 2.15 2.15 0.10 0.462
Total Concrete Qty M-20 cum 10.698
Raft 1 2.00 2.00 0.20 0.800
4
Wall 4 Area = 1.44 1.80 9.468

Deduction for Drain Opening 2 1.50 1.50 0.20 0.900

Cover Slab 1 2.00 1.72 0.13 0.430

5 Reinforcement Fe-500 MT. 0.06 11.817
RHS
1 Excavation Excavation cum 1 152.00 1.65 1.6 401.28
2 PCC M-15 cum 1 152.00 1.65 0.10 25.080
Drain M-20 cum 1 523.349
Raft 1 152.00 1.50 0.20 45.600
Wall 454.569
3 Wall without Opening 2 152.00 Area = 1.50 456.190
Deduction for Drain Opening 51 0.80 0.20 0.20 1.621
Cover Slab 1 152.00 1.22 0.13 23.180
4 Reinforcement Fe-500 MT. 0.06 31.401
Utility Pipes
300 mm Dia Pipe HDPE Rmt. 10.05
1 Cross Road (Left) 4.5
Cross Road (Right) 5.55
2 Encasing M-15 cum 1 10.05 Area = 0.179 1.802

Item Excavation M-15 M-20 Fe-500 HDPE

Unit cum cum cum MT Rmt
Quantity 1320 84 1722 103 10

Total Length of Footpath cum Drain (m) 500

 Quantity estimate for Footpath and Guard railing
Quantity
Sl no. Item Grade Unit
No. L B H Total

Quantity
Sl no. Item Grade Unit
No. L B H Total
B) Raised Footpath without Drain
1 Concrete Paver Blocks M-35 sqm 1 750 1.1 825
2 CC Confinememt M-20 cum 2 750 0.2 0.568 170.4
3 Bedding Sand cum 1 750 1.1 0.02 16.5
4 Granular Material GSB cum 1 750 0.2 0.5 75
5 90 mm Dia Pipe (5 m c/c) HDPE Rmt. 2.5 345.00
6 300 mm thk Stone Pitching Stone cum 239.420 0.300 0.450 32.32
7 150 mm thk Filter Media Filter cum 239.420 0.150 0.450 16.16

Item M-35 M-20 Sand GSB HDPE Stone Filter

Quantity 825 170 17 75 345 32 16

Total Length of Footpath (m) 750

Quantity
Sl no. Item Grade Unit
No. L B H Total
C) Miscellaneous
1 Guard Rail ISA MT. 45.83

Item ISA
Quantity 45.833

Total Length of Guardrail (m) 1250