Name: Pyramid 1: Cost + Fixed 60-100 @ $0.

50
Buy Orders Trading Shares
Step Amount Shares Buy Price Date Shares to SShares for Buy Price Step Shares
1 300 3 100 1 3
2 297 3 99 2 3
3 294 3 98 3 3
4 291 3 97 4 3
5 288 3 96 5 3
6 380 4 95 6 4
7 376 4 94 7 4
8 465 5 93 8 5
9 552 6 92 9 6
10 546 6 91 10 6
11 630 7 90 11 7
12 712 8 89 12 8
13 792 9 88 13 9
14 783 9 87 14 9
15 860 10 86 15 10
16 935 11 85 16 11
17 1008 12 84 17 12
18 1079 13 83 18 13
19 1066 13 82 19 13
20 1134 14 81 20 14
21 1200 15 80 21 15
22 1264 16 79 22 16
23 1326 17 78 23 17
24 1386 18 77 24 18
25 1444 19 76 25 19
26 1500 20 75 26 20
27 1554 21 74 27 21
28 1606 22 73 28 22
29 1656 23 72 29 23
30 1775 25 71 30 25
31 1820 26 70 31 26
32 1863 27 69 32 27
33 1904 28 68 33 28
34 1943 29 67 34 29
35 2046 31 66 35 31
36 2080 32 65 36 32
37 2176 34 64 37 34
38 2205 35 63 38 35
39 2294 37 62 39 37
40 2318 38 61 40 38
41 2400 40 60 41 40
 Outer Core
Sell Price Proceeds Step Shares Sell Price Proceeds
100.5 302 1 0
99.5 299 2 0
98.5 296 3 0
97.5 293 4 0
96.5 290 5 0
95.5 382 6 0
94.5 378 7 0
93.5 468 8 0
92.5 555 9 0
91.5 549 10 0
90.5 634 11 0
89.5 716 12 0
88.5 797 13 0
87.5 788 14 0
86.5 865 15 0
85.5 941 16 0
84.5 1014 17 0
83.5 1086 18 0
82.5 1073 19 0
81.5 1141 20 0
80.5 1208 21 0
79.5 1272 22 0
78.5 1335 23 0
77.5 1395 24 0
76.5 1454 25 0
75.5 1510 26 0
74.5 1565 27 0
73.5 1617 28 0
72.5 1668 29 0
71.5 1788 30 0
70.5 1833 31 0
69.5 1877 32 0
68.5 1918 33 0
67.5 1958 34 0
66.5 2062 35 0
65.5 2096 36 0
64.5 2193 37 0
63.5 2223 38 0
62.5 2313 39 0
61.5 2337 40 0
60.5 2420 41 0
50897.5 0 50548 349.5
Name: Pyramid 1: Cost + % 60-100 @ 0.5%
Buy Orders Trading Shares
Step Amount Shares Buy Price Date Shares to SShares for Buy Price Step Shares
1 300 3 100 1 3
2 297 3 99 2 3
3 294 3 98 3 3
4 291 3 97 4 3
5 288 3 96 5 3
6 380 4 95 6 4
7 376 4 94 7 4
8 465 5 93 8 5
9 552 6 92 9 6
10 546 6 91 10 6
11 630 7 90 11 7
12 712 8 89 12 8
13 792 9 88 13 9
14 783 9 87 14 9
15 860 10 86 15 10
16 935 11 85 16 11
17 1008 12 84 17 12
18 1079 13 83 18 13
19 1066 13 82 19 13
20 1134 14 81 20 14
21 1200 15 80 21 15
22 1264 16 79 22 16
23 1326 17 78 23 17
24 1386 18 77 24 18
25 1444 19 76 25 19
26 1500 20 75 26 20
27 1554 21 74 27 21
28 1606 22 73 28 22
29 1656 23 72 29 23
30 1775 25 71 30 25
31 1820 26 70 31 26
32 1863 27 69 32 27
33 1904 28 68 33 28
34 1943 29 67 34 29
35 2046 31 66 35 31
36 2080 32 65 36 32
37 2176 34 64 37 34
38 2205 35 63 38 35
39 2294 37 62 39 37
40 2318 38 61 40 38
41 2400 40 60 41 40
 Outer Core
Sell Price Proceeds Step Shares Sell Price Proceeds
100.5 302 1 0
99.5 299 2 0
98.49 295 3 0
97.49 292 4 0
96.48 289 5 0
95.48 382 6 0
94.47 378 7 0
93.47 467 8 0
92.46 555 9 0
91.46 549 10 0
90.45 633 11 0
89.45 716 12 0
88.44 796 13 0
87.44 787 14 0
86.43 864 15 0
85.43 940 16 0
84.42 1013 17 0
83.42 1084 18 0
82.41 1071 19 0
81.41 1140 20 0
80.4 1206 21 0
79.4 1270 22 0
78.39 1333 23 0
77.39 1393 24 0
76.38 1451 25 0
75.38 1508 26 0
74.37 1562 27 0
73.37 1614 28 0
72.36 1664 29 0
71.36 1784 30 0
70.35 1829 31 0
69.35 1872 32 0
68.34 1914 33 0
67.34 1953 34 0
66.33 2056 35 0
65.33 2091 36 0
64.32 2187 37 0
63.32 2216 38 0
62.31 2305 39 0
61.31 2330 40 0
60.3 2412 41 0
50802.43 0 50548 254.43
Name: Pyramid 1: Invert Buys (arith) 60-100 @ 0.5
Buy Orders Trading Shares
Step Amount Shares Buy Price Date Shares to SShares for Buy Price Step Shares
1 300 3 100 1 3
2 297 3 99 2 3
3 294 3 98 3 3
4 291 3 97 4 3
5 288 3 96 5 3
6 380 4 95 6 4
7 376 4 94 7 4
8 465 5 93 8 5
9 552 6 92 9 6
10 546 6 91 10 6
11 630 7 90 11 7
12 712 8 89 12 8
13 792 9 88 13 9
14 783 9 87 14 9
15 860 10 86 15 10
16 935 11 85 16 11
17 1008 12 84 17 12
18 1079 13 83 18 13
19 1066 13 82 19 13
20 1134 14 81 20 14
21 1200 15 80 21 15
22 1264 16 79 22 16
23 1326 17 78 23 17
24 1386 18 77 24 18
25 1444 19 76 25 19
26 1500 20 75 26 20
27 1554 21 74 27 21
28 1606 22 73 28 22
29 1656 23 72 29 23
30 1775 25 71 30 25
31 1820 26 70 31 26
32 1863 27 69 32 27
33 1904 28 68 33 28
34 1943 29 67 34 29
35 2046 31 66 35 31
36 2080 32 65 36 32
37 2176 34 64 37 34
38 2205 35 63 38 35
39 2294 37 62 39 37
40 2318 38 61 40 38
41 2400 40 60 41 40
 Outer Core
Sell Price Proceeds Step Shares Sell Price Proceeds
101 303 1 0
102.01 306 2 0
103.01 309 3 0
104.02 312 4 0
105.02 315 5 0
106.03 424 6 0
107.03 428 7 0
108.04 540 8 0
109.04 654 9 0
110.05 660 10 0
111.05 777 11 0
112.06 896 12 0
113.06 1018 13 0
114.07 1027 14 0
115.07 1151 15 0
116.08 1277 16 0
117.08 1405 17 0
118.09 1535 18 0
119.09 1548 19 0
120.1 1681 20 0
121.1 1817 21 0
122.11 1954 22 0
123.11 2093 23 0
124.12 2234 24 0
125.12 2377 25 0
126.13 2523 26 0
127.13 2670 27 0
128.14 2819 28 0
129.14 2970 29 0
130.15 3254 30 0
131.15 3410 31 0
132.16 3568 32 0
133.16 3728 33 0
134.17 3891 34 0
135.17 4190 35 0
136.18 4358 36 0
137.18 4664 37 0
138.19 4837 38 0
139.19 5150 39 0
140.2 5328 40 0
141.2 5648 41 0
90049.45 0 50548 39501.45
Name: Pyramid 1: Invert Buys (exp) 60-100 @ 0.5
Buy Orders Trading Shares
Step Amount Shares Buy Price Date Shares to SShares for Buy Price Step Shares
1 300 3 100 1 3
2 297 3 99 2 3
3 294 3 98 3 3
4 291 3 97 4 3
5 288 3 96 5 3
6 380 4 95 6 4
7 376 4 94 7 4
8 465 5 93 8 5
9 552 6 92 9 6
10 546 6 91 10 6
11 630 7 90 11 7
12 712 8 89 12 8
13 792 9 88 13 9
14 783 9 87 14 9
15 860 10 86 15 10
16 935 11 85 16 11
17 1008 12 84 17 12
18 1079 13 83 18 13
19 1066 13 82 19 13
20 1134 14 81 20 14
21 1200 15 80 21 15
22 1264 16 79 22 16
23 1326 17 78 23 17
24 1386 18 77 24 18
25 1444 19 76 25 19
26 1500 20 75 26 20
27 1554 21 74 27 21
28 1606 22 73 28 22
29 1656 23 72 29 23
30 1775 25 71 30 25
31 1820 26 70 31 26
32 1863 27 69 32 27
33 1904 28 68 33 28
34 1943 29 67 34 29
35 2046 31 66 35 31
36 2080 32 65 36 32
37 2176 34 64 37 34
38 2205 35 63 38 35
39 2294 37 62 39 37
40 2318 38 61 40 38
41 2400 40 60 41 40
 Outer Core
Sell Price Proceeds Step Shares Sell Price Proceeds
101 303 1 0
102.01 306 2 0
103.01 309 3 0
104.02 312 4 0
105.02 315 5 0
106.03 424 6 0
107.03 428 7 0
108.04 540 8 0
109.04 654 9 0
110.05 660 10 0
111.05 777 11 0
112.06 896 12 0
113.06 1018 13 0
114.07 1027 14 0
115.07 1151 15 0
116.08 1277 16 0
117.08 1405 17 0
118.09 1535 18 0
119.09 1548 19 0
120.1 1681 20 0
121.1 1817 21 0
122.11 1954 22 0
123.11 2093 23 0
124.12 2234 24 0
125.12 2377 25 0
126.13 2523 26 0
127.13 2670 27 0
128.14 2819 28 0
129.14 2970 29 0
130.15 3254 30 0
131.15 3410 31 0
132.16 3568 32 0
133.16 3728 33 0
134.17 3891 34 0
135.17 4190 35 0
136.18 4358 36 0
137.18 4664 37 0
138.19 4837 38 0
139.19 5150 39 0
140.2 5328 40 0
141.2 5648 41 0
90049.45 0 50548 39501.45