Verdana Permit Boq

PROJECT: BIR RR4 OFFICE COMPLEX
LOCATION: Sindalan, City of San Fernando, Pampanga
SUBJECT: TOTAL CALCULATED BID

DATE: 22 December 2015
ISSUE NO: BIR-01
COMPONENT COST
ITEM CODE ITEM TOTAL COST (PhP) REMARKS
(PhP)
G GENERAL REQUIREMENTS
SD SITE DEVELOPMENT
S STRUCTURAL WORKS #NAME?
RDO 21A BUILDING
S1 #NAME? #NAME?
S2 #NAME? #NAME?
S3 #NAME? #NAME?
S4 #NAME? #NAME?
S5 #NAME? #NAME?
RDO 21B BUILDING
S1 #NAME? #NAME?
S2 #NAME? #NAME?
S3 #NAME? #NAME?
S4 #NAME? #NAME?
S5 #NAME? #NAME?
RR4 BUILDING
S1 #NAME? #NAME?
S2 #NAME? #NAME?
S3 #NAME? #NAME?
S4 #NAME? #NAME?
S5 #NAME? #NAME?
DPD & STORAGE BUILDING
S1 #NAME? #NAME?
S2 #NAME? #NAME?
S3 #NAME? #NAME?
S4 #NAME? #NAME?
S5 #NAME? #NAME?
A ARCHITECTURAL WORKS -
A1 Masonry Works
A2 Doors (See Dwgs for specs)
A3 Windows (See Dwgs for specs)
A4 Railings
A5 Ceiling Works
A6 Roof Sheathing
A7 Painting Works
A8 Tile Works
A9 Water proofing
A10 Façade ACP
A11 Stainless Steel Built-Ups
A12 Guard House
A13 Front Grills
A14 BIR Pylon
A15 Flagpoles and Landscaping
A16 Roll-up Blinds for Windows
M MECHANICAL WORKS
M1 Elevator System
M2 Air-conditioning System
M3 Sprinkler System and Stand Pipes
M4 Ventilation System
E ELECTRICAL WORKS -
E1 GF lighting, power and appliance outlets
E2 2F lighting, power and appliance outlets
E3 3F lighting, power and appliance outlets
E4 Main Distribution Protection
E5 Sub-feeder Protection
E6 Auxiliary Outlets
E7 Perimeter Lighting
P PLUMBING & SANITARY WORKS -
P1 Plumbing Rough-in Works
P2 Plumbing Fixtures
P3 Water system
P4 Septic Tank
P5 Drainage Catch Basins and Trench
L LAN / WIFI CONNECTIVITY
L1 LAN / WIFI Data Nodes
L2 Commissioning & Training of LAN/Wifi System
L3 CCTV System 16-channels capable
TOTAL CALCULATED BID #NAME?
PROJECT: BIR RR4 OFFICE COMPLEX
LOCATION: Sindalan, City of San Fernando, Pampanga
SUBJECT: SUMMARY OF ESTIMATES WITH UNIT COSTS (PAGE 1 OF )

DATE: 22 December 2015
ISSUE NO: BIR-01
ITEM DESIG. / ITEM UNIT QUANTITY UNIT COST (PhP) TOTAL COST (PhP)
NO.
A GENERAL REQUIREMENTS
0.0 TEMPORARY FACILITIES ( WAREHOUSE, BARRAC
LS 1.00 2,071.52 2,071.52
0.0 UTILITIES LS 1.00 841.56 841.56
0.0 SCRAPING, LEVELING AND HAULING SM 317.00 - -
0.0 STAKING AND LAYOUTS LS 1.00 - -
0.0 WALL MOUNTED SPLIT TYPE (1HP) PCS 4.00 - -
#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
### #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
SUMMARY OF ESTIMATES WITH UNIT COSTS (PAGE 2 OF )

ITEM DESIG. /
NO. ITEM UNIT QUANTITY UNIT COST (PhP) TOTAL COST (PhP)
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
#NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
#NAME?
### #NAME?
### #NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
#NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
### #NAME?
#NAME? #NAME?
Bill of Quantities and Total Cost Computation
Item No. DESCRIPTION
Unit Quantity Unit Matl Cost Unit LaborCost Total Cost
A GENERAL REQUIREMENTS
###
1.0 TEMPORARY FACILITIES ( WAREHOUSE, BARRACKS,SITE OFFICE, FENCE AN LS 1.00 80,000.00
2.0 UTILITIES LS 1.00 30,000.00
3.0 CONSTRUCTIONBOND LS 1.00 100,000.00
4.0 HEALTH AND SAFETY WITYH MEDICAL KIT LS 1.00 35,000.00
5.0 PROJECT DOCUMENTATION LS 1.00 20,000.00
B SITE WORKS
1.0 CLEARING AND GRUBBING SM 317.00 50.00 15,850.00
2.0 SCRAPING, LEVELING AND HAULING SM 317.00 80.00 25,360.00
3.0 STAKING AND LAYOUTS LS 1.00 14,000.00 4,200.00 18,200.00
C EARTHWORKS
1.0 EXCAVATION OF FOOTING PITS CU M 93.14 180.00 16,765.20
2.0 BACK FILLING, COMPACTING AND LEVELING CU M 147.00 100.00 14,700.00
3.0 HAULING OUT OF EXCESS EXCAVATED MATERIAL CU M 30.00 600.00 18,000.00
D STEEL WORKS
1.0 FOOTING BARS - -
16MM FOOTING BARS KGS 906.00 26.60 4.79 28,437.53
2.0 COLUMN BARS - - -
16 MM REBARS KGS 1,780.36 26.60 4.79 55,881.94
10MM REBARS KGS 636.40 26.60 4.79 19,975.32
3.0 BEAMS - - -
20MM REBARS KGS 4,112.06 26.60 4.79 129,069.34
10MM REBARS KGS 4,132.90 26.60 4.79 129,723.47
16MM REBARS KGS 2,589.66 26.60 4.79 81,284.25
4.0 STEEL DECKS - - -
WEB DECK (60,000 PSI) SM 228.21 320.60 57.71 86,333.67
WELDING ROD KGS 23.08 65.10 11.72 1,772.96
5.0 SLAB REINFORCEMENTS - - -
10 MM REBARS KGS 4,160.35 26.60 4.79 130,585.07
6.0 SHEARWALL - - -
16MM REBARS KGS 1,436.00 26.60 4.79 45,073.17
7.0 STAIRS - - -
12 MM REBARS KGS 330.00 26.60 4.79 10,358.04
10 MM REBARS KGS 330.00 26.60 4.79 10,358.04
E FORMWORKS
1.0 FOOTING SIDEFORMS - -
1/2 PLYWOOD PCS 10.00 406.00 73.08 4,790.80
2"X3"X12' LUMBER PCS 50.00 175.00 31.50 10,325.00
2.0 COLUMN FORMS - - -
1/2 PLYWOOD PCS 30.00 406.00 73.08 14,372.40
2"X3"X12' LUMBER PCS 200.00 175.00 31.50 41,300.00
3.0 BEAM FORMS - - -
1/2 PLYWOOD PCS 30.00 406.00 73.08 14,372.40
2"X3"X12' LUMBER PCS 300.00 175.00 31.50 61,950.00
4.0 SHORING AND SCAFFOLDINGS - - -
2"X3"X12' LUMBER PCS 500.00 175.00 31.50 103,250.00
F CONCRETE WORKS
1.0 FOOTINGS - -
CEMENT BAGS 140.00 164.50 29.61 27,175.40
SAND CU M 8.04 560.00 100.80 5,314.15
8 of 19
GRAVEL CU M 10.49 700.00 126.00 8,663.09
2.0 COLUMS - - -
CEMENT BAGS 220.00 164.50 29.61 42,704.20
SAND CU M 14.07 560.00 100.80 9,294.15
GRAVEL CU M 28.13 700.00 126.00 23,235.38
3.0 BEAMS - - -
CEMENT BAGS 450.00 164.50 29.61 87,349.50
SAND CU M 26.59 560.00 100.80 17,570.67
GRAVEL CU M 53.19 700.00 126.00 43,930.81
4.0 SLABS - - -
CEMENT BAGS 420.00 164.50 29.61 81,526.20
SAND CU M 25.56 560.00 100.80 16,890.05
GRAVEL CU M 51.11 700.00 126.00 42,216.86
5.0 SHEARWALL - - -
CEMENT BAGS 50.00 164.50 29.61 9,705.50
SAND CU M 10.00 560.00 100.80 6,608.00
GRAVEL CU M 16.00 700.00 126.00 13,216.00
G ROOF
1.0 ROOF FRAME SM 273.88 700.00 126.00 226,224.88
2.0 ROOFING INSULATION SM 185.86 35.00 6.30 7,676.02
3.0 STAINLESS GUTTERS LM 33.52 840.00 151.20 33,225.02
4.0 ROOF RIDGE LM 20.14 560.00 100.80 13,308.51
5.0 END FLASHING LM 9.40 420.00 75.60 4,658.64
6.0 WALL FLASHING LM 22.24 420.00 75.60 11,022.14
7.0 ROOFING PANELS SM 185.86 490.00 88.20 107,464.25
8.0 ACCESSORIES LS 1.00 12,600.00 2,268.00 14,868.00
H MASONRY WORKS
1.0 PERIMETER CHB WALLS - -
5" CHB PCS 5,348.00 12.60 2.27 79,514.06
10 mm RSB KGS 1,132.20 24.50 4.41 32,731.90
# 16 G.I WIRE KGS 14.30 49.00 8.82 826.83
CEMENT BAGS 523.00 164.50 29.61 101,519.53
SAND CU M 28.60 560.00 100.80 18,898.88
2.0 INTERIOR CHB WALLS - - -
4" CHB PCS 1,700.00 11.20 2.02 22,467.20
10 mm RSB KGS 551.57 24.50 4.41 15,945.89
30 cm # 16 G.I WIRE KGS 7.06 49.00 8.82 408.21
CEMENT BAGS 167.00 164.50 29.61 32,416.37
SAND CU M 9.90 560.00 100.80 6,541.92
3.0 PLASTERING - - -
CEMENT BGS 600.00 164.50 29.61 116,466.00
SAND CU M 31.90 560.00 100.80 21,079.52
4.0 WATER PROOFING WORKS SM 162.89 140.00 25.20 26,909.43
5.0 TOPPING WORKS - - -
CEMENT BAGS 223.00 164.50 29.61 43,286.53
SAND CU M 13.20 560.00 100.80 8,722.56
6.0 MASONRY COUNTERS - - -
10 mm RSB KGS 61.42 24.50 4.41 1,775.65
CEMENT BAGS 38.00 164.50 29.61 7,376.18
SAND CU M 2.09 560.00 100.80 1,381.07
GRANITE SM 12.55 2,800.00 504.00 41,465.20
7.0 METAL CORNER BEAD LM 500.00 35.00 6.30 20,650.00
I FENCE
1.0 FOOTINGS - -
CEMENT BAGS 3.00 164.50 29.61 582.33
9 of 19
SAND CU M 1.65 560.00 100.80 1,090.32
GRAVEL CU M 3.30 700.00 126.00 2,725.80
12 MM RSB KGS 156.26 24.50 4.41 4,517.48
# 16 TIE WIRE KGS 1.65 49.00 8.82 95.40
2.0 COLUMNS - - -
CEMENT BAGS 1.00 164.50 29.61 194.11
SAND CU M 0.45 560.00 100.80 297.36
GRAVEL CU M 0.90 700.00 126.00 743.40
12 MM RSB KGS 104.17 24.50 4.41 3,011.55
10 MMRSB KGS 28.49 24.50 4.41 823.65
# 16 TIE WIRE KGS 1.83 49.00 8.82 105.81
3.0 GRADE BEAMS - - -
CEMENT BAGS 4.00 164.50 29.61 776.44
SAND CU M 1.70 560.00 100.80 1,123.36
GRAVEL CU M 3.40 700.00 126.00 2,808.40
12 MM RSB KGS 292.63 24.50 4.41 8,459.93
10 MMRSB KGS 196.22 24.50 4.41 5,672.72
# 16 TIE WIRE KGS 9.14 49.00 8.82 528.47
4.0 CHB WALLS - - -
4" CHB PCS 1,066.00 11.20 2.02 14,088.26
10 mm RSB KGS 225.21 24.50 4.41 6,510.82
30 cm # 16 G.I WIRE KGS 3.30 49.00 8.82 190.81
CEMENT BAGS 44.00 164.50 29.61 8,540.84
SAND CU M 3.30 560.00 100.80 2,180.64
CEMENT BAGS 40.16 164.50 29.61 7,795.46
SAND CU M 2.23 560.00 100.80 1,473.58
J GARAGE STRUCTURE
1.0 FOOTINGS - -
CEMENT BAGS 2.00 164.50 29.61 388.22
SAND CU M 0.99 560.00 100.80 654.19
GRAVEL CU M 1.98 700.00 126.00 1,635.48
16 MM RSB KGS 62.50 24.50 4.41 1,806.88
# 16 TIE WIRE KGS 0.66 49.00 8.82 38.16
2.0 COLUMNS - - -
CEMENT BAGS 1.00 164.50 29.61 194.11
SAND CU M 0.24 560.00 100.80 158.59
GRAVEL CU M 0.50 700.00 126.00 413.00
16 MM RSB KGS 52.09 24.50 4.41 1,505.92
10 MMRSB KGS 56.98 24.50 4.41 1,647.29
# 16 TIE WIRE KGS 0.99 49.00 8.82 57.24
3.0 BEAMS - - -
CEMENT BAGS 1.00 164.50 29.61 194.11
SAND CU M 0.33 560.00 100.80 218.06
GRAVEL CU M 0.66 700.00 126.00 545.16
16 MM RSB KGS 114.59 24.50 4.41 3,312.80
10 MMRSB KGS 32.56 24.50 4.41 941.31
# 16 TIE WIRE KGS 2.75 49.00 8.82 159.01
CEMENT BAGS 8.00 164.50 29.61 1,552.88
SAND CU M 0.40 560.00 100.80 264.32
5.0 METAL SKYLIGHT FRAME - - -
2"X2"X6M TUBING PCS 3.00 287.00 51.66 1,015.98
2"X4"X6M TUBING PCS 9.00 574.00 103.32 6,095.88
6.0 6 MM POLY CARBONATE SHEETS SM 33.00 3,150.00 567.00 122,661.00
10 of 19
K DOORS AND WINDOWS
1.0 MAIN DOOR (SOLID KILN DRIED) SET 1.00 10,500.00 1,890.00 12,390.00
2.0 SERVICE DOORS SET 1.00 3,850.00 693.00 4,543.00
3.0 LIVING AREA DOOR TO LANAI SET 1.00 7,000.00 1,260.00 8,260.00
4.0 GUEST BEDROOM DOOR SET 1.00 3,150.00 567.00 3,717.00
5.0 GUEST BEDROOM T&B DOOR SET 1.00 2,100.00 378.00 2,478.00
6.0 POWDER ROOM DOOR SET 1.00 3,500.00 630.00 4,130.00
7.0 DIRTY KITCHEN DOOR SET 1.00 3,500.00 630.00 4,130.00
9.0 MAID'S ROOM DOOR SET 1.00 3,150.00 567.00 3,717.00
10.0 MAID'S ROOM T&B DOOR SET 1.00 2,100.00 378.00 2,478.00
11.0 LINEN DOOR SET 1.00 2,100.00 378.00 2,478.00
12.0 LAUNDRY AREA DOOR SET 1.00 2,800.00 504.00 3,304.00
13.0 MASTER BEDROOM DOOR SET 1.00 4,900.00 882.00 5,782.00
14.0 OFFICE DOOR SET 1.00 4,900.00 882.00 5,782.00
15.0 MASTER BEDROOM T&B DOOR SET 1.00 3,500.00 630.00 4,130.00
17.0 ENTERTAINMENT ROOM DOOR SET 1.00 3,500.00 630.00 4,130.00
18.0 HALLWAY DOOR TO BALCONY SET 1.00 4,200.00 756.00 4,956.00
19.0 BEDROOM 01 DOOR SET 1.00 3,500.00 630.00 4,130.00
20.0 BEDROOM 02 DOOR SET 1.00 3,500.00 630.00 4,130.00
21.0 THIRD FLOOR T&B DOOR SET 1.00 3,500.00 630.00 4,130.00
22.0 FAMILY ROOM DOOR SET 1.00 3,500.00 630.00 4,130.00
23.0 FAMILY ROOM DOOR TO STORAGE SET 1.00 6,300.00 1,134.00 7,434.00
24.0 FAMILY ROOM DOOR TO BALCONY SET 1.00 2,100.00 378.00 2,478.00
25.0 LIVING AREA WINDOW (W5) SET 4.32 4,330.26 779.45 22,073.91
26.0 KITCHEN WINDOW (W2) SET 6.82 4,330.26 779.45 34,848.17
27.0 DIRTY KITCHEN DOOR (W3 & W4) SET 1.50 8,160.46 1,468.88 14,444.01
28.0 LINEN WINDOW (W6) SET 0.64 2,562.01 461.16 1,934.83
29.0 MAID'S BEDROOM WINDOW (W6) SET 0.64 2,562.01 461.16 1,934.83
30.0 MAID'S BATHROOM T&B WINDOW (W7) SET 0.35 4,080.23 734.44 1,685.13
31.0 GUEST BEDROOM WINDOW (W9) SET 2.16 4,080.23 734.44 10,399.69
32.0 GUEST BEDROOM T&B WINDOW(W7) SET 0.35 8,160.46 1,468.88 3,370.27
33.0 GROUNDFLOOR STAIRS WINDOW (W10) SET 4.00 2,450.00 441.00 11,564.00
34.0 SECOND FLOOR STAIRS WINDOW (W10) SET 4.00 2,450.00 441.00 11,564.00
35.0 OFFICE WINDOW (W9) SET 2.16 2,450.00 441.00 6,244.56
36.0 MASTER BEDROOM WINDOW (W14) SET 4.27 4,330.26 779.45 21,828.65
37.0 MASTER BEDROOM T&B WINDOW (W20) SET 0.56 8,160.46 1,468.88 5,392.43
38.0 ENTERTAINMENT ROOM WINDOWS (W9, W11 &W12) SET 4.66 21,401.25 3,852.23 117,681.22
39.0 THIRD FLOOR STAIRS WINDOW (W17) SET 1.50 4,744.45 854.00 8,397.68
40.0 HALLWAYY WINDOWS (W18) SET 0.36 23,722.27 4,270.01 10,077.22
41.0 BEDROOM 01 WINDOW (W9) SET 2.16 4,080.23 734.44 10,399.69
42.0 BEDROOM 02 WINDOW (W9) SET 2.16 4,080.23 734.44 10,399.69
43.0 THIRD FLOOR T&B WINDOW (W20) SET 0.56 8,160.46 1,468.88 5,392.43
44.0 FAMILY ROOM WINDOW/GYM ( W16) SET 5.70 4,744.45 854.00 31,911.19
45.0 STORAGE AREA WINDOW (W20) SET 1.20 4,330.26 779.45 6,131.64
L FLOOR FINISHES
1.0 LIVING AREA FLOOR FINISH - -
600 X 600 CERAMIC FLOOR TILES PCS 89.00 210.00 37.80 22,054.20
TILE ADHESIVE BAGS 16.00 245.00 44.10 4,625.60
2.0 GROUND FLOOR HALLWAY - - -
3.0 DINING AND KITCHEN FLOOR FINISH - - -
4.0 MAID'S ROOM AND LINEN FLOOR FINISH - - -
11 of 19
5.0 LAUNDRY AREA FLOOR FINISH - - -
6.0 GUEST BEDROOMFLOOR FINISH - - -
7.0 DIRTY KITCHEN FLOOR AREA - - -
8.0 SECOND FLOOR HALLWAY - - -
9.0 MASTER BEDROOM AND OFFICE FLOOR FINISH - - -
10.0 WALK IN CLOSET FLOOR FINISH - - -
11.0 ENTERTAINMENT ROOM FLOOR FINISH - - -
12.0 SECOND FLOOR BALCONY FLOOR FINISH - - -
13.0 THIRD FLOOR HALLWAY - - -
14.0 BEDROOM 01 FLOOR FINISH - - -
15.0 BEDROOM 02 FLOOR FINISH - - -
16.0 FAMILY ROOM/GYM FLOOR FINISH - - -
17.0 STORAGE AREA FLOOR FINISH - - -
18.0 THIRD FLOOR BALCONY FLOOR FINISH - - -
19.0 PORCH FLOOR FINISH - - -
20.0 LANAI FLOOR FINISH - - -
21.0 GARAGE FLOOR FINISH (PAVERS) SM 56.73 840.00 151.20 56,230.78
22.0 STAIR FLOOR/THREAD (WOOD) SM 65.00 770.00 138.60 59,059.00
23.0 CONSUMABLES (CUTTING DISKS, GROUTS, ETC) LS 1.00 7,000.00 1,260.00 8,260.00
M BATHROOM FINISHES
1.0 GUEST BEDROOM T&B WALL FINISHES - -
12 of 19
2.0 GUEST BEDROOM T&B FLOOR FINISHES - - -
TILE ADHESIVE BAGS 3.00 245.00 44.10 867.30
3.0 POWDER ROOM WALL FINISHES - - -
4.0 POWDER ROOM FLOOR FINISHES - - -
5.0 MAID'S ROOM T&B WALL FINISHES - - -
6.0 MAID'S ROOM T&B FLOOR FINISHES - - -
7.0 MASTER BEDROOM T&B WALL FINISHES - - -
8.0 MASTER BEDROOM T&B FLOOR FINISHES - - -
9.0 THIRD FLOOR T&B WALL FINISHES - - -
10.0 THIRD FLOOR T&B FLOOR FININSHES - - -
N RAILINGS
1.0 STAIR RAILINGS (TEMPERED GLASS AND STAINLESS STEEL) SM 13.69 2,800.00 504.00 45,231.76
2.0 INTERIOR RAILINGS (TEMPERED GLASS AND STAINLESS STEEL) SM 8.16 2,800.00 504.00 26,960.64
O EXTERIOR FINISHES
1.0 BALCONY RAILINGS (tempered glass and stainless steel) SM 34.41 2,800.00 504.00 113,690.64
2.0 HARDI PLANK PCS 38.00 336.00 60.48 15,066.24
3.0 STONE CLADDING SQ M 11.45 840.00 151.20 11,349.24
4.0 SPANDREL SQ M 106.11 315.00 56.70 39,441.09
5.0 TRELLIS - - -
2X4 TUBULAR BAR PCS 12.00 574.00 103.32 8,127.84
2X5 TUBULAR BAR PCS 4.00 630.00 113.40 2,973.60
2X2 TUBULAR BAR PCS 12.00 287.00 51.66 4,063.92
P CARPENTRY
1.0 KITCHEN CABINETS LS 1.00 105,000.00 18,900.00 123,900.00
2.0 DIRTY KITCHEN CABINETS LS 1.00 35,000.00 6,300.00 41,300.00
3.0 GUEST TOILET AND BATH CABINETS LS 1.00 7,000.00 1,260.00 8,260.00
4.0 LAUNDRY CABINETS LS 1.00 13,300.00 2,394.00 15,694.00
5.0 MAID'S ROOM CABINETS LS 1.00 10,500.00 1,890.00 12,390.00
6.0 GUEST ROOM CABINETS LS 1.00 21,000.00 3,780.00 24,780.00
7.0 WALK-IN-CLOSET CABINETS LS 1.00 74,200.00 13,356.00 87,556.00
8.0 MASTER TOILET AND BATH CABINETS LS 1.00 21,350.00 3,843.00 25,193.00
9.0 OFFICE CABINETS LS 1.00 35,000.00 6,300.00 41,300.00
10.0 BEDROOM 1 CABINETS LS 1.00 35,000.00 6,300.00 41,300.00
11.0 BEDROOM 2 CABINETS LS 1.00 35,000.00 6,300.00 41,300.00
Q PAINT FINISHES
1.0 SKIM COATS bags 105.00 385.00 69.30 47,701.50
13 of 19
2.0 DAVIES LIQUID PRIMER PAINT GAL 60.00 476.00 85.68 33,700.80
3.0 LIQUID TILE REDUCER GAL 60.00 280.00 50.40 19,824.00
4.0 DAVIES LIQUID TILE SEMI GLOSS PAINTS GAL 60.00 595.00 107.10 42,126.00
5.0 ELASTOMERIC PAINTS GAL 60.00 350.00 63.00 24,780.00
6.0 WOOD STAIN GAL 20.00 280.00 50.40 6,608.00
7.0 DEADFLAT LACQUER GAL 20.00 378.00 68.04 8,920.80
8.0 CONSUMABLES (rollers,pans,brushes,masking tape, rags,sandpaper,etc.) LS 1.00 17,500.00 3,150.00 20,650.00
9.0 TINTING COLORS LS 1.00 7,000.00 1,260.00 8,260.00
R CEILINGS AND EAVES

1.0 METAL CEILING FRAMES SQ M 417.00 105.00 18.90 51,666.30
2.0 GYPSUM CEILING PANELS PCS 180.00 245.00 44.10 52,038.00
S PLUMBING
WATERLINES
1.0 1/2" PPR PIPES (4M) PCS 11.00 119.00 21.42 1,544.62
1 " PPR PIPES PCS 28.00 210.00 37.80 6,938.40
2.0 1-1/2" PPR PIPES (4M) PCS 30.00 315.00 56.70 11,151.00
3.0 1 " SOCKET/ COUPLING PCS 6.00 - - -
3.0 1 1/2" SOCKET/ COUPLING PCS 25.00 - - -
4.0 1/2" 90 ° ELBOW PCS 29.00 - - -
5.0 1" 90 ° ELBOW PCS 22.00 - - -
6.0 1-1/2" 90 ° ELBOW PCS 6.00 - - -
7.0 1/2" 90 ° TEE PCS 1.00 - - -
8.0 1" 90 ° TEE PCS 5.00 - - -
9.0 1" X 1/2" 90 ° ELBOW REDUCER PCS 11.00 - - -
10.0 1" x 1/2" TEE REDUCER PCS 22.00 - - -
11.0 1-1/2" x 1" TEE REDUCER PCS 4.00 - - -
12.0 1/2 " END CAP PCS 12.00 - - -
13.0 1-1/2 " GATE VALVE PCS 1.00 - - -
14.0 1-1/2 " CHECK VALVE PCS 1.00 - - -
15.0 WATER METER PCS 1.00 - - -
SEWERLINES - -
1.0 4"TYPE A PVC PIPES (3M) PCS 28.00 490.00 88.20 16,189.60
2.0 2"TYPE A PVC PIPES (3M) PCS 11.00 280.00 50.40 3,634.40
3.0 4"MM SOCKET PCS 11.00 - - -
4.0 4" MM BENDS 87.5° PCS 6.00 - - -
5.0 4" X 2" SINGLE BRANCH WYE 45° PCS 22.00 - - -
6.0 4" X 4" SINGLE BRANCH WYE 45° PCS 11.00 - - -
7.0 4" 45° BEND PCS 11.00 - - -
8.0 2" 45° BEND PCS 11.00 - - -
9.0 4" 87.5° BEND PCS 11.00 - - -
10.0 2" 87.5° BEND PCS 11.00 - - -
11.0 4" U TRAP W/ PLUG & SEAL RING PCS 11.00 - - -
12.0 4" P TRAP W/ PLUG & SEAL RING PCS 11.00 - - -
13.0 4" CLEAN OUT W/ PLUG & SEAL RING PCS 11.00 - - -
14.0 GREASE TRAP PCS 1.00 5,600.00 1,008.00 6,608.00
STORM DRAINAGE - -
1.0 CATCH BASIN (300MMX300MM) PCS 10.00 1,400.00 252.00 16,520.00
2.0 4" PVC PIPE DOWNSPOUT PCS 30.00 583.10 104.96 20,641.74
4.0 4" BENDS 87.5° PCS 10.00 74.20 13.36 875.56
5.0 6" PVC DRAIN PIPE PCS 30.00 1,201.90 216.34 42,547.26
6.0 4" X 4" SINGLE BRANCH WYE 45° PCS 10.00 73.50 13.23 867.30
FIXTURES - -
14 of 19
1.0 WATER CLOSET PCS 5.00 5,600.00 1,008.00 33,040.00
2.0 BATHROOM LAVATORY (WASH BASIN) PCS 7.00 2,800.00 504.00 23,128.00
3.0 BATHROOM LAVATORY FAUCET PCS 7.00 840.00 151.20 40,258.40
4.0 URINAL PCS 3.00 5,813.50 1,046.43 11,539.29
5.0 SHOWER FIXTURE PCS 4.00 8,050.00 1,449.00 9,156.00
6.0 WATER HEATER PCS 3.00 7,000.00 1,260.00 21,220.50
7.0 KITCHEN SINK PCS 2.00 3,072.30 553.01 17,206.03
8.0 KITCHEN SINK FAUCET PCS 2.00 458.15 82.47 6,309.53
9.0 LAUNDRY SINK LAUNDRY SINK PCS 1.00 3,072.30 553.01 1,011.16
10.0 LAUNDRY SINK LAUNDRY SINK FAUCET PCS 1.00 840.00 151.20 3,223.50
11.0 HOSE BIBB PCS 4.00 269.50 48.51 3,554.04
12.0 FLOOR DRAIN PCS 6.00 461.23 83.02 3,265.51
13.0 SHOWER DRAIN PCS 4.00 461.23 83.02 2,177.01
14.0 SOAP HOLDER PCS 5.00 261.80 47.12 1,544.62
15.0 SOAP DISPENSER PCS 5.00 646.80 116.42 3,816.12
16.0 TOILET PAPER HOLDER PCS 5.00 311.85 56.13 1,839.92
T HVAC
AIR CONDITIONING UNIT
1.0 WALL MOUNTED SPLIT TYPE (1HP) PCS 4.00 28,700.00 5,166.00 135,464.00
2.0 WALL MOUNTED SPLIT TYPE (3HP) PCS 1.00 33,110.00 5,959.80 39,069.80
EXHAUST SYSTEM - -
1.0 KITCHEN HOOD PCS 1.00 7,840.00 1,411.20 9,251.20
2.0 DUCT WORK ( 6IN BY 10 M) PCS 1.00 700.00 126.00 826.00
AC DRAIN - -
1.0 3/4 " PVC PIPE (3M) PCS 8.00 75.95 13.67 716.97
2.0 3/4 " SOCKET/COUPLING PCS 3.00 3.50 0.63 12.39
3.0 3/4 " FEMALE THREADED ADAPTOR PCS 3.00 7.18 1.29 25.40
4.0 3/4 " MALE THREADED ADAPTOR PCS 3.00 7.18 1.29 25.40
5.0 3/4 " 90° THREADED ELBOW PCS 5.00 10.33 1.86 60.92
6.0 AIR CONDITIONER BRACKETS PCS 5.00 197.40 35.53 1,164.66
7.0 CONDENSATE COLLECTION TRAY PCS 5.00 329.00 59.22 1,941.10
8.0 CONSUMABLES (SOLVENT CEMENT, RUBBER TAPES, & SEALANTS) LS 1.00 3,500.00 630.00 4,130.00
U AUXILIARY
TELEPHONE
1.0 TELEPHONE OUTLET PCS 4.00 105.00 18.90 495.60
2.0 TELEPHONE TERMINAL CABINET PCS 3.00 6,300.00 1,134.00 22,302.00
3.0 TELEPHONE CABLE ,2CAT6E LM 320.00 56.00 10.08 21,145.60
CATV - -
1.0 CATV PULLBOX PCS 3.00 840.00 151.20 2,973.60
2.0 TV CABLE (OPTICAL FIBER CABLE) LM 240.00 84.00 15.12 23,788.80
3.0 TV CABLE outlet in a plate PCS 5.00 115.50 20.79 681.45
LAN - -
1.0 LAN CONNECTION, 24 Port SET 6.00 4,585.00 825.30 32,461.80
CCTV - -
1.0 HD TVI BULLET CAMERA (OUTDOOR) PCS 4.00 1,663.20 299.38 7,850.30
2.0 HD TVI DIGITAL VIDEO RECORDER, (8 CHANNELS) SET 1.00 3,465.00 623.70 4,088.70
3.0 REGULATED AC/DC ADAPTOR 12V/1A OUTPUT SET 4.00 175.00 31.50 826.00
4.0 90% BRAID SIAMESE CABLE METER LM 320.00 49.00 8.82 18,502.40
5.0 BNC CONNECTORS AND POWER PLUGS PCS 10.00 245.00 44.10 2,891.00
6.0 2 TERABYTE HARDISK (OUTDOOR) PCS 1.00 3,850.00 693.00 4,543.00
V ELECTRICAL
Lightings
1.0 Ground lights pcs 11.00 525.00 94.50 6,814.50
2.0 Wall bracket type lights pcs 19.00 490.00 88.20 10,985.80
3.0 Pinlights pcs 15.00 315.00 56.70 5,575.50
4.0 Bollard type lights pcs 16.00 700.00 126.00 13,216.00
15 of 19
5.0 Fluorescent lights pcs 16.00 315.00 56.70 5,947.20
6.0 Cove lights luminaires pcs 6.00 315.00 56.70 2,230.20
7.0 Ceiling Fan with lights pcs 1.00 14,000.00 2,520.00 16,520.00
Switches
1.0 1-gang switch w/ plate cover, screw type pcs 2.00 140.00 25.20 330.40
2.0 2-gang switch w/ plate cover, screw type pcs 20.00 182.00 32.76 4,295.20
Convienence Outlets
1.0 2-gang conv. outlet w/ ground & plate cover, screw type pcs 47.00 319.20 57.46 17,702.83
2.0 2-gang weatherproof conv. outlet w/ ground & plate cover, screw type pcs 17.00 395.50 71.19 7,933.73
3.0 2-gang special purpose outlet w/ ground & plate cover, screw type pcs 5.00 319.20 57.46 1,883.28
4.0 20 Amp. A.C.U. Outlet w/plate cover, screw type pcs 1.00 721.00 129.78 850.78
Wires
1.0 2.0 mm sq. THW wires meters 3,604.00 10.50 1.89 44,653.56
3.0 5.5 mm sq. THW wires meters 228.00 24.50 4.41 6,591.48
4.0 38 mm sq. THW wires meters 14.00 175.00 31.50 2,891.00
Panel board
1.0 Main C.B.: 1 - 125, 2-Pole, 230 V set/s 1.00 19,866.00 3,575.88 23,441.88
2.0 Branches: 19 - 15 A, 2-Pole, 230 V - -
3.0 20- 20A, 2-Pole, 230V - -
4.0 2- 40A, 2-Pole, 230V - -
Disconnecting Switch
1.0 C.B. 1 - 100 A, 3-Pole, 230 V in NEMA 1 Enclosure set/s 1.00 2,240.70 403.33 2,644.03
Main Distribution board
1.0 Main Circuit Breaker:1 - 200 AT/225AF MCCB Industrial Type, 230V, 2 Pole, 30KAIC . set/s 1.00 11,018.70 1,983.37 13,002.07
2.0 Branches: 1 - 100 AT/225AF MCCB Industrial Type, 230V, 2 Pole, 30KAIC - -
3.0 1 - 70 AT/100AF MCCB Industrial Type, 230V, 3 Pole, 30KAIC - -
4.0 1 - 80 AT/100AF MCCB Industrial Type, 230V, 2 Pole, 30KAIC - -
Others
1.0 Octagonal junction box (uPVC) pcs 224.00 23.80 4.28 6,290.82
2.0 Utility box (uPVC) pcs 92.00 18.90 3.40 2,051.78
3.0 4 11/16" Square box (uPVC) pcs 16.00 54.60 9.83 1,030.85
4.0 20 mmØ uRNC conduit(3m) pcs 351.00 52.50 9.45 21,744.45
5.0 20 mmØ uPVC elbow pcs 372.00 7.70 1.39 3,379.99
6.0 20 mmØ uPVC male adapter w/ locknut pcs 306.00 7.00 1.26 2,527.56
7.0 20 mmØ uPVC coupling pcs 262.00 4.90 0.88 1,514.88
8.0 40 mmØ uRNC conduit(3m) pcs 3.00 126.00 22.68 446.04
9.0 40 mmØ uPVC elbow pcs 9.00 42.00 7.56 446.04
10.0 40 mmØ uPVC male adapter w/ locknut pcs 6.00 25.20 4.54 178.42
11.0 40 mmØ uPVC coupling pcs 6.00 25.20 4.54 178.42
13.0 PVC solvent cement (400 cc/can) cans 32.00 193.20 34.78 7,295.23
14.0 6" X 12" X 24" Wire Gutter pcs 1.00 5,950.00 1,071.00 7,021.00
16.0 Emergency lights pcs 6.00 1,750.00 315.00 12,390.00
17.0 Electrical tape roll/s 58.00 21.00 3.78 1,437.24
Second floor
Lightings
2.0 Pinlights pcs 29.00 490.00 88.20 16,767.80
3.0 Surface mounted lights pcs 4.00 315.00 56.70 1,486.80
5.0 Cove lights luminaires pcs 2.00 315.00 56.70 743.40
Switches
Convienence Outlets ###

2.0 2-gang weatherproof conv. outlet w/ ground & plate cover, screw type pcs 3.00 395.50 71.19 1,400.07
3.0 2-gang special purpose outlet w/ ground & plate cover, screw type pcs 1.00 319.20 57.46 376.66
16 of 19
4.0 20 Amp. A.C.U. Outlet w/plate cover, screw type pcs 2.00 721.00 129.78 1,701.56
Wires
4.0 14 mm sq. THW wires meters 14.00 56.00 10.08 925.12
Panel board
2.0 Branches: 5 - 15 A, 2-Pole, 230 V - -
3.0 13- 20A, 2-Pole, 230V - -
Others
3.0 4 11/16" Square box (uPVC) pcs 12.00 54.60 9.83 773.14
15.0 Electrical tape pcs 43.00 21.00 3.78 1,065.54
Third floor
Lightings
2.0 Pinlights pcs 35.00 490.00 88.20 20,237.00
3.0 Bollard type lights pcs 4.00 315.00 56.70 1,486.80
Switches
Convienence Outlets
2.0 2-gang weatherproof conv. outlet w/ ground & plate cover, screw type pcs 2.00 395.50 71.19 933.38
3.0 2-gang special purpose outlet w/ ground & plate cover, screw type pcs 1.00 319.20 57.46 376.66
4.0 20 Amp. A.C.U. Outlet w/plate cover, screw type pcs 2.00 721.00 129.78 1,701.56
Wires
4.0 14 mm sq. THW wires meters 14.00 56.00 10.08 925.12
Panel board
2.0 Branches: 5 - 15 A, 2-Pole, 230 V - -
3.0 14- 20A, 2-Pole, 230V - -
Others
3.0 4 11/16" Square box (uPVC) pcs 12.00 54.60 9.83 773.14
4.0 20 mmØ uRNC conduit (3m) pcs 260.00 52.50 9.45 16,107.00
17 of 19
15.0 Electrical tape pcs 47.00 21.00 3.78 1,164.66
SUB-TOTAL 6,406,844.58
OVERHEAD, TAXES, PROFITS 384,410.67
GRAND TOTAL 6,791,255.25
Prepared by:
Vladimir M. Longid
Architect / PRC no. : 0015959
18 of 19
Mat factor Labor factor OCM CP
Architectural 15% 30% 10% 10%
Structural 15% 30% 10% 10%
Mechanical 15% 15% 10% 10%
Electrical 15% 15% 10% 10%
Plumbing 15% 30% 10% 10%
LAN/wifi 15% 15% 10% 10%

Verdana Permit Boq

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Verdana Permit Boq

Uploaded by

Copyright:

Available Formats

PROJECT: BIR RR4 OFFICE COMPLEX

LOCATION: Sindalan, City of San Fernando, Pampanga

SUBJECT: TOTAL CALCULATED BID

SUBJECT: SUMMARY OF ESTIMATES WITH UNIT COSTS (PAGE 1 OF )

#NAME? #NAME? #NAME?

SUMMARY OF ESTIMATES WITH UNIT COSTS (PAGE 2 OF )

R CEILINGS AND EAVES

6.0 1-1/2" 90 ° ELBOW PCS 6.00 - - -

7.0 1/2" 90 ° TEE PCS 1.00 - - -

8.0 1" 90 ° TEE PCS 5.00 - - -

9.0 1" X 1/2" 90 ° ELBOW REDUCER PCS 11.00 - - -

10.0 1" x 1/2" TEE REDUCER PCS 22.00 - - -

11.0 1-1/2" x 1" TEE REDUCER PCS 4.00 - - -

12.0 1/2 " END CAP PCS 12.00 - - -

13.0 1-1/2 " GATE VALVE PCS 1.00 - - -

14.0 1-1/2 " CHECK VALVE PCS 1.00 - - -

15.0 WATER METER PCS 1.00 - - -

6.0 4" X 4" SINGLE BRANCH WYE 45° PCS 11.00 - - -

7.0 4" 45° BEND PCS 11.00 - - -

8.0 2" 45° BEND PCS 11.00 - - -

9.0 4" 87.5° BEND PCS 11.00 - - -

10.0 2" 87.5° BEND PCS 11.00 - - -

11.0 4" U TRAP W/ PLUG & SEAL RING PCS 11.00 - - -

12.0 4" P TRAP W/ PLUG & SEAL RING PCS 11.00 - - -

14.0 GREASE TRAP PCS 1.00 5,600.00 1,008.00 6,608.00

7.0 KITCHEN SINK PCS 2.00 3,072.30 553.01 17,206.03

8.0 KITCHEN SINK FAUCET PCS 2.00 458.15 82.47 6,309.53

11.0 HOSE BIBB PCS 4.00 269.50 48.51 3,554.04

12.0 FLOOR DRAIN PCS 6.00 461.23 83.02 3,265.51

13.0 SHOWER DRAIN PCS 4.00 461.23 83.02 2,177.01

14.0 SOAP HOLDER PCS 5.00 261.80 47.12 1,544.62

15.0 SOAP DISPENSER PCS 5.00 646.80 116.42 3,816.12

16.0 TOILET PAPER HOLDER PCS 5.00 311.85 56.13 1,839.92

2.0 3/4 " SOCKET/COUPLING PCS 3.00 3.50 0.63 12.39

6.0 AIR CONDITIONER BRACKETS PCS 5.00 197.40 35.53 1,164.66

7.0 CONDENSATE COLLECTION TRAY PCS 5.00 329.00 59.22 1,941.10

Convienence Outlets ###

GRAND TOTAL 6,791,255.25

You might also like