VP -> Valor presente

VP(todos los outflows) = VP(todos los inflows)

Tasa 14% anual simple

Fecha Focal
T CashFlow En 0
0 4000 outflow -$ 4,000.00
3 5000 inflow $ 3,521.13
7 10000 inflow $ 5,050.51
10 15000 inflow $ 6,250.00
12 $ 29,001.97 outflow -$ 10,821.63
$0.0000

T CashFlow En 7
0 4000 outflow -$7,920.00
3 5000 inflow $7,800.00
7 10000 inflow $10,000.00
10 15000 inflow $10,563.38
12 $34,753.75 outflow -$20,443.38
$0.0000

T CashFlow En 12
0 4000 outflow -$10,720.00
3 5000 inflow $11,300.00
7 10000 inflow $17,000.00
10 15000 inflow $19,200.00
12 $36,780.00 outflow -$36,780.00
$0.00