You are on page 1of 7

House Bank 0

Monthly Income 27000

Weekly Budget Week 1 Week 2 Week 3 Week 4


Sum of rupees
Vegetable 0 0 0 0 0
Kitchen holding 0 0 0 0 0
0
Milk 0 0 0 0 0
water 0 0 0 0 0
petrol 0 0 0 0 0
travel 0 0 0 0 0
0
Car 0 0 0 0 0
Bike 0 0 0 0 0
online shopping 0 0 0 0 0
Shoping 0 0 0 0 0 0
Outing 0 0 0 0 0
House Rent 0 0
0
Households 0 0 0 0 0
Medicare 0 0 0 0 0 0
Amma Saving 0 0 0 0 0
0
HB Saving 0 0 0 0 0
Misc 0 0 0 0 0 0
PhD 0 0 0 0 0 0

Total 0
Disordered money 0

2340 SB& wallet 2340 Money gain 0

27000
Mothly Budget Planned Budget Actual Expenses

Vegetable 600 0
Kitchen holding 500 0
Food
Milk 900 0
water 0 0
petrol 1500 0
Transport
travel 500 0
Car 930 0
Vehicle
Bike 185 0
online shopping 0 0
Shopping Shoping 500 0
Outing 1500 0
House Rent 6000 0
Home
Households 1000 0
Medical Medicare 3000 0
Amma Saving 4500 0
Saving
HB Saving 3500 0
Miscelleneous Misc 1000 0
Carrier PhD 833 0

26948
Expected Saving -52
House Bank 0
Monthly Income 27000

Weekly Budget Week 1 Week 2 Week 3 Week 4


Sum of rupees
Vegetable 0 80 130 130 340
Kitchen holding 0 1110 0 157 1267
2207
Milk 600 0 0 0 600
water 0 0 0 0 0
petrol 1000 0 0 200 1200
travel 0 0 0 0 0
1200
Car 0 0 0 0 0
Bike 0 0 0 0 0
online shopping 12500 0 0 0 0
Shoping 0 0 0 0 0 340
Outing 300 0 0 40 340
House Rent 6000 6000
6075
Households 0 0 0 75 75
Medicare 1500 0 3000 0 4500 4500
Amma Saving 4500 0 0 0 4500
8000
HB Saving 0 3500 0 0 3500
Misc 150 150 150 150 600 600
PhD 0 0 0 0 0 0

Total 22922
Disordered money 14922

Money in wallet 4078


Money Gain 3500
UnUtilized Money 4418
excluding
MIH 7918 12500
Mothly Budget Planned Budget Actual Expenses

Vegetable 600 340


Kitchen holding 500 1267
Food
Milk 900 600
water 0 0
petrol 1500 1200
Transport
travel 500 0 666.6667
Car 930 0
Vehicle
Bike 185 0
online shopping 0 0
Shopping Shoping 500 0
Outing 1500 340
House Rent 6000 6000
Home
Households 1000 75
Medical Medicare 3000 4500
Amma Saving 4500 4500
Saving
HB Saving 3500 3500
Miscelleneous Misc 1000 600
Carrier PhD 833 0

26948
Expected Saving -52
House Bank 3150
Monthly Income 25624

Weekly Budget Week 1 Week 2 Week 3 Week 4


Sum of rupees
Vegetable 150 95 300 500 1045
Kitchen holding 0 80 140 0 220
1265
Milk 0 0 0 0 0
water 0 0 0 0 0
petrol 0 700 0 0 700
travel 0 0 0 0 0
6000
Car 500 0 0 0 500
Bike 100 500 4200 0 4800
online shopping 0 0 0 0 0
Shoping 0 0 0 0 0 0
Outing 0 0 0 0 0
House Rent 6000 6000
6365
Households 0 365 0 0 365
Medicare 0 6950 0 0 6950 6950
Amma Saving 4500 0 0 0 4500
6500
HB Saving 2000 0 0 0 2000
Misc 100 100 100 100 400
730
Gift 230 100 330
PhD 0 0 0 0 0 0

835 1213 2287 Total 27810


Disordered m 21310

3800 SB& wallet 1800 Money gain 2000

-2186

Amt in HB
for next
6950 month
Mothly Budget Planned Budget Actual Expenses

Vegetable 600 1045


Kitchen holding 500 220
Food
Milk 900 0
water 0 0
petrol 1500 700
Transport
travel 500 0
Car 930 500
Vehicle
Bike 185 4800
online shopping 0 0
Shopping Shoping 500 0
Outing 1500 0
House Rent 6000 6000
Home
Households 1000 365
Medical Medicare 3000 6950
Amma Saving 4500 4500
Saving
HB Saving 1500 2000
Miscelleneous Misc 400
1000
330
Carrier PhD 833 0

24948 27810 12650


Expected Saving -676

SOM -2862
25624
12000
13624
1124
7224

3100

You might also like