Professional Documents
Culture Documents
Alveo Land Corporation: For Construction Stage Projects
Alveo Land Corporation: For Construction Stage Projects
This is to recommend the release of funding/payment based on the following information and computation:
Date of Billing Receipt from PM: 05-Dec-17 Date of Reconciled Billing Receipt from Contractor:
Vendor: TFP TRADING AND CONSTRUCTION [ / ] VAT [ ] Non-VAT Date of RFP Receipt from QS:
Project: MONDIA
Package Name: CONSTRUCTION OF FEATURE AND TEXTURED FENCE
Billing Type, Number: PB NO.1 TO BE FILLED UP BY CMD PE TO BE FILLED UP BY APRISA
Vendor Invoice No.
Vendor Code: Check Release Target Date:
SBU: Fixed Weekly Check Release Schedule per SBU:
Plant No. Type of Payment: Regular, DP, Rush Payment:
PS Network
Date of Complete Billing Receipt from Vendor: Check Release Target Date:
Vendor, Vendor Code: [ / ] VAT [ ] Non-VAT Fixed Weekly Check Release Schedule per SBU:
Project: Type of Payment: Regular, DP, Rush Payment:
Package Name:
Billing Type, Number:
Vendor Invoice No.
SBU:
Plant No.
PS Network
Original Contract Amount Approved Change Orders Reimbursibles / Others TOTAL CONTRACT Downpayment Net Amount of Progress TOTAL TO DATE BALANCE
AMOUNT Billing Paid PAYMENTS
4800299080 DP 0.00
PO Number PO Amount Accomplishment to date Less: Accomplishment prior to this Accomplishment for this period Less: Release of Retention
report
Total Amount % TOTAL % Amount % Reimbursibles / Others TOTAL NET OF VAT Retention DP Reimbursement Others TOTAL DEDUCTIONS
TOTAL
Main: 4800299080 17,300,000.00 1,903,000.00 11.0% 0.00 0.0% 1,903,000.00 11.0% 0.00 1,903,000.00 1,699,107.14 190,300.00 0.00 0.00 190,300.00 0.00
CO 1: 0.00 0.00 0.0% 0.00 0.0% 0.00 0.0% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CO 2: 0.00 0.00 0.0% 0.00 0.0% 0.00 0.0% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CO 3: 0.00 0.00 0.0% 0.00 0.0% 0.00 0.0% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CO 4: 0.00 0.00 0.0% 0.00 0.0% 0.00 0.0% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 17,300,000.00 1,903,000.00 11.0% 0.00 0.0% 1,903,000.00 11.0% 0.00 1,903,000.00 1,699,107.14 190,300.00 0.00 0.00 190,300.00 0.00
Total Net Amount Due This Request (Php) 0.00 0.00 0.00 0.00
1,712,700.00
Remarks
[ ] Statement of account/Invoice
Remarks
TOTAL 1,712,700.00
DOWNPAYMENT
1.1 Mobilization / Demobilization lot 1.00 85,000.00 85,000.00 50.00% 0.50 42,500.00 50.00% 0.50 42,500.00
1.2 Temporary Facilities lot 1.00 250,000.00 250,000.00 100.00% 1.00 250,000.00 100.00% 1.00 250,000.00
1.3 Management and Supervision lot 1.00 225,000.00 225,000.00 30.00% 0.30 67,500.00 30.00% 0.30 67,500.00
1.4 Site Operating Expenses lot 1.00 225,060.00 225,060.00 30.00% 0.30 67,518.00 30.00% 0.30 67,518.00
1.5 Plant, Equipment and Tools lot 1.00 351,000.00 351,000.00 30.00% 0.30 105,300.00 30.00% 0.30 105,300.00
1.6 Testing & Inspections lot 1.00 117,295.12 117,295.12 30.00% 0.30 35,188.54 30.00% 0.30 35,188.54
1.7 Bonds & Insurance lot 1.00 257,822.26 257,822.26 50.00% 0.50 128,911.13 50.00% 0.50 128,911.13
2.1 EARTHWORKS
2.1.1 Excavation m3 249.00 350.00 87,150.00 100.00% 249.00 87,150.00 100.00% 249.00 87,150.00
2.1.2 Backfill & Compaction m3 178.00 368.74 65,635.72 - - -
2.1.3 Gravel Bedding m3 13.00 1,100.00 14,300.00 100.00% 13.00 14,300.00 100.00% 13.00 14,300.00
2.2.2 Formworks
2.2.2.1 Square Footing m2 106.00 430.00 45,580.00 24.53% 26.00 11,180.00 24.53% 26.00 11,180.00
2.2.2.2 Columns m2 383.00 430.00 164,690.00 - - -
2.2.2.3 Wall Footing m2 129.00 430.00 55,470.00 - - -
2.2.3 Concreting
2.2.3.1 Column Footing m3 41.00 4,150.00 170,150.00 100.00% 41.00 170,150.00 100.00% 41.00 170,150.00
2.2.3.2 Columns m3 16.00 4,150.00 66,400.00 31.25% 5.00 20,750.00 31.25% 5.00 20,750.00
2.2.3.3 Wall Footing m3 26.00 4,150.00 107,900.00 61.54% 16.00 66,400.00 61.54% 16.00 66,400.00
3.1 EARTHWORKS
3.1.1 Excavation m3 249.00 350.00 87,150.00 - - -
3.1.2 Backfill & Compaction m3 178.00 368.74 65,635.72 - - -
3.1.3 Gravel Bedding m3 13.00 1,050.00 13,650.00 - - -
3.2.2 Formworks
3.2.2.1 Square Footing m2 517.00 430.00 222,310.00 - - -
3.2.2.2 Columns m2 1,560.00 430.00 670,800.00 - - -
3.2.2.3 Wall Footing m2 547.00 430.00 235,210.00 - - -
3.2.3 Concreting
3.2.3.1 Column Footing m3 169.00 4,150.00 701,350.00 - - -
3.2.3.2 Columns m3 65.00 4,150.00 269,750.00 - - -
3.2.3.3 Wall Footing m3 112.00 4,150.00 464,800.00 - - -
4 ADJUSTMENT
Page 4 of 4