Professional Documents
Culture Documents
Contents
2 Message from Chief Executive Officer 38 Statement of Assets and Liabilities
5 Fund Objectives 45 Statement of Changes in Net Asset Value
5 Investment Review 48 Statement of Income and Expenditure
10 Fund Performance 55 Notes to the Accounts
11 Investment Outlook 56 Statement by Directors
15 Financial Highlights 57 Independent Auditors’ Report
30 Details of Investments
Do health your way
Download now to
find out more
Message from
Chief Executive Officer
All our efforts have gained us wider recognition at local Yours sincerely,
and international levels last year. We were conferred the
coveted Best Takaful Operator for Agency Family Takaful
Business, Best CSR and Race for Cover Special Awards by the
Malaysian Takaful Association. We won the Best Family
Takaful and Upcoming Personality Risk Management at the Wan Saifulrizal Wan Ismail
Global Islamic Finance Awards. For our excellence in product Chief Executive Officer
innovation and marketing, we brought home the Best Brand Prudential BSN Takaful Berhad
Loyalty Campaign (Silver) and Best Innovative Idea or Concept
(Black). Most recently, PruBSN was also named Best Family
Takaful Operator and CSR Company of the Year by the Asia
Halal Brand Awards.
1
Source: Bloomberg: World Indices
% %
140.00 140.00
120.00 120.00
100.00 100.00
80.00 80.00
SI % Change
60.00 60.00
40.00 40.00
20.00 20.00
0.00 0.00
(20.00) (20.00)
(40.00) (40.00)
Dec-06
Jun-07
Dec-07
Jun-08
Dec-08
Jun-09
Dec-09
Jun-10
Dec-10
Jun-11
Dec-11
Jun-12
Dec-12
Jun-13
Dec-13
Jun-14
Dec-14
Jun-15
Dec-15
Jun-16
Dec-16
Jun-17
Dec-17
Jun-18
Dec-18
Jun-19
Dec-19
Date
TDE FBMS
Total Net Asset Value (RM) 141,964,826 118,333,778 97,055,675 68,157,730 59,926,292
Units in Circulation 82,660,436 73,845,501 63,244,670 46,396,573 42,779,802
NAV per Unit (RM) 1.71745 1.60245 1.53461 1.46903 1.40081
Highest NAV per unit (RM) 1.72600 1.60245 1.53461 1.48039 1.40170
Lowest NAV per unit (RM) 1.60331 1.53477 1.46919 1.40096 1.35325
Total Return (+)
- Capital Growth 7.18% 4.42% 4.46% 4.87% 3.53%
40.00 40.00
35.00 35.00
30.00 30.00
25.00 25.00
20.00 20.00
15.00 15.00
10.00 10.00
5.00 5.00
0.00 0.00
(5.00) (5.00)
Dec-06
Jun-07
Dec-07
Jun-08
Dec-08
Jun-09
Dec-09
Jun-10
Dec-10
Jun-11
Dec-11
Jun-12
Dec-12
Jun-13
Dec-13
Jun-14
Dec-14
Jun-15
Dec-15
Jun-16
Dec-16
Jun-17
Dec-17
Jun-18
Dec-18
Jun-19
Dec-19
Date
Total Net Asset Value (RM) 351,421,614 285,878,390 271,402,328 215,046,447 195,840,723
Units in Circulation 168,136,542 143,711,670 126,771,632 110,149,953 98,226,016
NAV per Unit (RM) 2.09010 1.98925 2.14088 1.95231 1.99378
Highest NAV per unit (RM) 2.12008 2.21408 2.14088 2.00153 2.02576
Lowest NAV per unit (RM) 1.95712 1.94296 1.95116 1.91101 1.81783
Total Return (+)
- Capital Growth 5.07% (7.08%) 9.66% (2.08%) 4.78%
% %
140.00 140.00
120.00 120.00
100.00 100.00
80.00 80.00
SI % Change
60.00 60.00
40.00 40.00
20.00 20.00
0.00 0.00
(20.00) (20.00)
Dec-06
Jun-07
Dec-07
Jun-08
Dec-08
Jun-09
Dec-09
Jun-10
Dec-10
Jun-11
Dec-11
Jun-12
Dec-12
Jun-13
Dec-13
Jun-14
Dec-14
Jun-15
Dec-15
Jun-16
Dec-16
Jun-17
Dec-17
Jun-18
Dec-18
Jun-19
Dec-19
Date
TDU 80% FBMS & 20% MBB 12 months Islamic Fixed Deposit-i Rate
Total Net Asset Value (RM) 75,347,650 48,335,041 47,682,771 31,872,838 24,417,988
Units in Circulation 34,341,592 27,370,668 22,455,779 20,062,820 16,829,444
NAV per Unit (RM) 2.19406 1.76594 2.12341 1.58865 1.45091
Highest NAV per unit (RM) 2.22410 2.19911 2.20533 1.63542 1.53505
Lowest NAV per unit (RM) 1.71691 1.76141 1.58867 1.26837 1.22329
Total Return (+)
- Capital Growth 24.24% (16.83%) 33.66% 9.49% 18.53%
% %
140.00 140.00
120.00 120.00
100.00 100.00
80.00 80.00
SI % Change
60.00 60.00
40.00 40.00
20.00 20.00
0.00 0.00
(20.00) (20.00)
Apr-10
Nov-10
May-11
Nov-11
May-12
Nov-12
May-13
Nov-13
May-14
Nov-14
May-15
Nov-15
May-16
Nov-16
Jun-17
Dec-17
Jun-18
Dec-18
Jun-19
Dec-19
Date
% %
2.00 2.00
1.00 1.00
0.00 0.00
(1.00) (1.00)
SI % Change
(2.00) (2.00)
(3.00) (3.00)
(4.00) (4.00)
(5.00) (5.00)
(6.00) (6.00)
(7.00) (7.00)
Jan-18
Feb-18
Mar-18
Apr-18
May-18
Jun-18
July-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19
May-19
Jun-19
July-19
Aug-19
Sep-19
Oct-19
Nov-19
Dec-19
Date
TDDK 50% FBMS & 50% MBB 12 months Islamic Fixed Deposit-i rate
2.00
5.00 1.00
4.00 0.00
3.00 (1.00)
(2.00)
2.00 (3.00)
1.00 (4.00)
0.00 (5.00)
(6.00)
(1.00) (7.00)
(2.00) (8.00)
(9.00)
(3.00) (10.00)
(4.00) (11.00)
(5.00) (12.00)
(13.00)
(6.00) (14.00)
(7.00) (15.00)
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19
Oct-19
Nov-19
Dec-19
Date
TDA 80% FTSE Bursa Malaysia Small-cap Shariah Index + 20% FBMS
4.00 3.00
3.00 2.00
2.00 1.00
1.00 0.00
0.00 (1.00)
(1.00) (2.00)
(3.00)
(2.00)
(4.00)
(3.00) (5.00)
(4.00) (6.00)
(5.00) (7.00)
Jul-19
Aug-19
Sep-19
Oct-19
Nov-19
Dec-19
Date
Energy
Dialog Group Berhad 29,183,518 66,641,253 100,924,778 6.68%
Sapura Energy Berhad 25,000,000 15,860,611 6,766,200 0.45%
Serba Dinamik Holdings Berhad 16,815,320 26,921,292 37,082,490 2.46%
Serba Dinamik Holdings Berhad - Warrants 4,625,520 - 2,040,113 0.14%
Velesto Energy Berhad 38,593,500 15,018,488 14,700,727 0.97%
Energy Total 114,217,858 124,441,644 161,514,308 10.70%
Health Care
Hartalega Holdings Berhad 5,683,200 25,310,205 31,218,681 2.07%
IHH Healthcare Berhad 8,224,500 45,791,452 45,095,986 2.99%
Kossan Rubber Industries Berhad 3,172,500 10,069,077 13,229,274 0.88%
KPJ Healthcare Berhad 13,627,500 13,051,481 12,908,895 0.85%
Top Glove Corporation Berhad 4,690,000 15,875,406 22,095,903 1.46%
Health Care Total 35,397,700 110,097,621 124,548,739 8.25%
Property
Axis Real Estate Investment Trust 12,317,100 22,377,486 21,853,590 1.44%
IOI Properties Group Berhad 12,639,338 17,191,729 15,710,394 1.04%
KLCC Property Holdings Berhad 2,383,400 18,647,221 18,874,049 1.25%
Malaysian Resources Corporation Berhad 13,472,900 10,481,151 9,858,822 0.65%
Matrix Concept Holdings Berhad 8,653,450 17,029,951 16,567,757 1.10%
Sime Darby Property Berhad 16,898,888 16,587,971 15,499,592 1.03%
S P Setia Berhad 9,468,580 19,636,045 15,186,087 1.01%
Property Total 75,833,656 121,951,554 113,550,291 7.52%
Technology
Frontken Corporation Berhad 2,306,400 3,156,758 5,294,332 0.35%
INARI Amertron Berhad 19,482,650 32,352,963 33,199,994 2.20%
Pentamaster Corporation Berhad* 363,300 1,711,642 1,653,341 0.11%
ViTrox Corporation Berhad 864,200 5,879,153 6,860,891 0.45%
Technology Total 23,016,550 43,100,516 47,008,558 3.11%
* Pentamaster Corporation Berhad has been reclassified as Shariah non-compliant by the Shariah Advisory Council of the Securities Commission on
29 November 2019. The Fund Manager has completely disposed of Pentamaster Corporation Berhad on 17 January 2020 at an excess capital gain
amounting to RM9,258.12 which to be channelled to baitulmal or approved charitable bodies.
Utilities
Petronas Gas Berhad 2,139,400 41,986,909 35,642,164 2.36%
Tenaga Nasional Berhad 10,132,950 128,906,677 134,685,388 8.92%
Utilities Total 12,272,350 170,893,586 170,327,552 11.28%
Participants Fund
Capital 1,323,339,449 87.63 1,019,403,638 88.80
Generated Income Carried Forward 186,799,766 12.37 128,630,955 11.20
Total Participants Fund 1,510,139,215 100.00 1,148,034,583 100.00
Net Asset Value Per Unit (RM) 2.19776 2.10166
NUMBER OF UNITS 687,127,368 546,250,520
Participants Fund
Capital 111,821,827 78.77 97,132,788 82.08
Generated Income Carried Forward 30,142,999 21.23 21,200,990 17.92
Total Participants Fund 141,964,826 100.00 118,333,778 100.00
Net Asset Value Per Unit (RM) 1.71745 1.60245
NUMBER OF UNITS 82,660,436 73,845,501
Participants Fund
Capital 294,791,773 83.89 244,692,211 85.59
Generated Income Carried Forward 56,629,841 16.11 41,186,179 14.41
Total Participants Fund 351,421,614 100.00 285,878,390 100.00
Net Asset Value Per Unit (RM) 2.09010 1.98925
NUMBER OF UNITS 168,136,542 143,711,670
Participants Fund
Capital 51,833,252 68.79 37,759,208 78.12
Generated Income Carried Forward 23,514,398 31.21 10,575,833 21.88
Total Participants Fund 75,347,650 100.00 48,335,041 100.00
Net Asset Value Per Unit (RM) 2.19406 1.76594
NUMBER OF UNITS 34,341,592 27,370,668
Participants Fund
Capital 3,121,937 98.32 1,142,056 104.33
Generated Income/(Loss) Carried Forward 53,411 1.68 (47,385) (4.33)
Total Participants Fund 3,175,348 100.00 1,094,671 100.00
Net Asset Value Per Unit (RM) 1.00386 0.94031
NUMBER OF UNITS 3,163,129 1,164,154
Participants Fund
Capital 468,147 98.07 4,644 101.49
Generated Income/(Loss) Carried Forward 9,216 1.93 (68) (1.49)
Total Participants Fund 477,363 100.00 4,576 100.00
Net Asset Value Per Unit (RM) 1.11821 0.95993
NUMBER OF UNITS 426,901 4,767
Participants Fund
Capital 574,043 95.00
Generated Income Carried Forward 30,217 5.00
Total Participants Fund 604,260 100.00
Net Asset Value Per Unit (RM) 1.06745
NUMBER OF UNITS 566,079
(ii) for the purpose of unit pricing, provision for Profit income is recognised on an accrual basis.
deferred tax is recognised on taxable and e. Gains/Losses on Disposal of Investments
deductible temporary differences using an
actuarially calculated rate of 4% for Takafulink Gains or losses arising from the disposal on investment
Dana Ekuiti Dinasti and 8% for the remaining are credited or charged to the capital account.
funds. The Board of Directors are of the opinion
that since these temporary differences will only f. Investment Management Fees
be realised in the future, the lower tax rate of 4% Investment management fees are calculated in
has been used for Takafulink Dana Ekuiti Dinasti accordance with the provisions of the certificate
to ensure equitable unit pricing for incoming, document.
outgoing and remaining unit-holders; and
g. Other Income
(iii) all deferred tax assets or liabilities arising from
the temporary differences on unrealised gains or Other income comprises income arising from rebates of
losses are recognised. management fees from the fund manager.
Independence and Other Ethical In connection with our audit of the financial statements of
Responsibilities the Takafulink Funds, our responsibility is to read the other
information and, in doing so, consider whether the other
We are independent of the Takafulink Funds in accordance with information is materially inconsistent with the financial
the By-Laws (on Professional Ethics, Conduct and Practice) of statements of the Takafulink Funds or our knowledge obtained
the Malaysian Institute of Accountants (“By-Laws”) and the in the audit, or otherwise appears to be materially misstated.
International Ethics Standards Board for Accountant’s Code of If, based on the work we have performed, we conclude that
Ethics for Professional Accountants (“IESBA Code”), and we there is a material misstatement of the other information, we
have fulfilled our other ethical responsibilities in accordance are required to report that fact. We have nothing to report in
with the By-Laws and the IESBA Code. this regard.
Information Other than the Financial Responsibilities of the Directors for the
Statements and Auditors’ Report Thereon Financial Statements
The Directors of the Manager are responsible for the other The Directors of the Manager are responsible for the preparation
information. The other information comprises the information of the financial statements in accordance with the accounting
included in the Takafulink Funds Performance Report but does policies set out in Note 1 to the financial statements and
not include the financial statements of the Takafulink Funds the policy document on Investment-Linked Business
and our auditors’ report thereon. (BNM/RH/PD 029-36) issued by Bank Negara Malaysia.
The Directors are also responsible for such internal control
Our opinion on the financial statements of the Takafulink Funds as the Directors determine is necessary to enable the
does not cover the other information and we do not express preparation of financial statements that are free from material
any form of assurance conclusion thereon. misstatement, whether due to fraud or error.
Responsibilities of the Directors for the As part of an audit in accordance with approved standards on
Financial Statements (continued) auditing in Malaysia and International Standards on Auditing,
we exercise professional judgement and maintain professional
In preparing the financial statements of the Takafulink Funds, scepticism throughout the audit. We also:
the Directors are responsible for assessing the ability of the
Takafulink Funds to continue as a going concern, disclosing, • Identify and assess the risks of material misstatement of the
as applicable, matters related to going concern and using the financial statements, whether due to fraud or error, design
going concern basis of accounting unless the Directors either and perform audit procedures responsive to those risks, and
intend to liquidate the Takafulink Funds or to cease operations, obtain audit evidence that is sufficient and appropriate to
or have no realistic alternative but to do so. provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than
for one resulting from error, as fraud may involve collusion,
Auditors’ Responsibilities for the Audit of forgery, intentional omissions, misrepresentations, or the
the Financial Statements override of internal control.
Our objectives are to obtain reasonable assurance about • Obtain an understanding of internal control relevant
whether the financial statements as a whole are free from to the audit in order to design audit procedures that are
material misstatement, whether due to fraud or error, appropriate in the circumstances, but not for the purpose of
and to issue an auditors’ report that includes our opinion. expressing an opinion on the effectiveness of the internal
Reasonable assurance is a high level of assurance, but is control of the Takafulink Funds.
not a guarantee that an audit conducted in accordance with
approved standards on auditing in Malaysia and International • Evaluate the appropriateness of accounting policies used
Standards on Auditing will always detect a material and the reasonableness of accounting estimates and related
misstatement when it exists. Misstatements can arise from disclosures made by the Directors.
fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis
of these financial statements.