Bill of Materials and Cost Estimate

Project Title: ONE-STOREY RESIDENTIAL HOUSE

Owner: MR. & MRS. TANQUILAN
Location: Davao, Philippines

ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIAL COST LABOR COST TOTAL COST
I. EARTHWORKS
A. EXCAVATION CU.M -
B. SOIL POISONING LOT -
C. BACKFILL CU.M -
EARTHWORKS SUBTOTAL: - - -
II. CONCRETE WORKS
CEMENT, PORTLAND 38 BAGS 220.00 8,360.00
SAND, RIVER 2.2 CU.M 1,200.00 2,640.00
GRAVEL, 3/4" SCREENED 4.3 CU.M 1,200.00 5,160.00
REBARS:
10mm DIA X 6M 32 PCS. 156.00 4,992.00
12mm DIA X 6M 35 PCS. 223.00 7,805.00
FORMS: -
1/2" THK. PLYWOOD 3 PCS. 660.00 1,980.00
3" COMMON NAILS 1 KGS. 70.00 70.00
#16 G.I. TIE WIRE 6.4 KGS. 70.00 448.00
CONCRETE WORKS SUBTOTAL: 31,455.00 - -
III. MASONRY WALL
CEMENT, PORTLAND 95 BAGS 220.00 20,900.00
SAND, RIVER 6.9 CU.M 1,200.00 8,280.00
#16 G.I. TIE WIRE 3.1 KGS. 1,200.00 3,720.00
10mm DIA X 6M 56 PCS. 156.00 8,736.00
4" CHB - INTERIOR WALLS 200 PCS. 10.00 2,000.00
6" CHB - EXTERIOR WALLS 600 PCS. 13.00 7,800.00
MASONRY WORKS SUBTOTAL: 51,436.00 - -
IV. SLAB ON FILL
CEMENT, PORTLAND 18 BAGS 220.00 3,960.00
SAND, RIVER 1.2 CU.M 1,200.00 1,440.00
MIXED GRAVEL 2.4 CU.M 1,200.00 2,880.00
10mm DIA X 6M 20 PCS. 156.00 3,120.00
#16 G.I. TIE WIRE 3 KGS. 70.00 210.00
SLAB ON FILL SUBTOTAL: 11,610.00 - -
V. ROOF FRAMING
2 X 2X 6M ANGLE BAR 5 PCS. 1,065.00 5,325.00
1 X 3" X 6M C-PURLINS 9 PCS. 420.00 3,780.00
ROOF FRAMING SUBTOTAL: 9,105.00 - -
VI. ROOFING
0.6 mm THK. X 8FT CORRUGATED G.I. SHEETS 18 PCS. 420.00 7,560.00
TEKSCREWS 1 BOX 1,000.00 1,000.00
DOUBLE SIDED INSULATION FOAM 18 SQM 149.00 2,682.00
ROOFING WORKS SUBTOTAL: 11,242.00 - -
VII. PLUMBING
4" PVC PIPE 2 PCS. 753.50 1,507.00
PVC WYE 100mm 2 PCS. 95.00 190.00
PVC CLEAN OUT WITH PLUG & SEALING RING 100mm1 PCS. 95.00 95.00
 50mm PVC PIPE 2 PCS. 330.00 660.00
50mm PVC TEE 2 PCS. 95.00 190.00
20mm PPR 2 PCS. 250.00 500.00
20mm PPR elbow 3 PCS. 95.00 285.00
20mm PPR TEE 3 PCS. 95.00 285.00
PLUMBING WORKS SUBTOTAL: 3,712.00 - -
VIII. ELECTRICAL -
20mmdia UPVC pipe 2 PCS. 85.00 170.00
Junction box depth type,metal gauge 16 w/ cover 3 PCS. 25.00 75.00
Utility box depth type, metal gauge 16 w/cover 4 PCS. 25.00 100.00
Electrical tape big 1 PCS. 40.00 40.00
3.5mm2 THHN 40 M 25.00 1,000.00
1-gang Switch, 10A, 240V 2 PCS. 110.00 220.00
2-gang switch, 10A, 240V 1 PCS. 140.00 140.00
2-gang Convenience Outlet, 3 prong 10A, 240V 1 PCS. 351.00 351.00
1-gang Convenince Outlet, 10A, 240V 1 PCS. 250.00 250.00
24 Watts light bulb 4 PCS. 285.00 1,140.00
Panel board 1 set 3,000.00 3,000.00
ELECTRICAL WORKS SUBTOTAL: 6,486.00 - -
IX. FIXTURES
WATER CLOSET 1 PCS. 3,200.00 3,200.00
SHOWER HEAD SET 1 PCS. 759.50 759.50
TISSUE PAPER HOLDER 1 PCS. 270.00 270.00
SOAP DISH 1 PCS. 220.00 220.00
BIDET 1 PCS. 269.50 269.50
LAVATORY 1 PCS. 1,690.00 1,690.00
KITCHEN SINK 1 PCS. 4,712.00 4,712.00
FAUCET 2 PCS. 720.00 1,440.00
FIXTURES SUBTOTAL: 12,561.00 - -
X. WINDOWS AND DOORS
WOODEN DOOR (MAIN ENTRANCE) 1 PCS. 2,948.00 2,948.00
WOODEN DOOR (BEDROOM) 1 PCS. 2,828.00 2,828.00
PVC DOOR (T&B) 1 PCS. 2,093.00 2,093.00
SLIDING WINDOW SET (1m x 1m) 3 PCS. 4,000.00 12,000.00
SLIDING WINDOW SET (0.4 x 0.4 m) 2 PCS. 1,500.00 3,000.00
DOOR KNOB SET 3 PCS. 839.75 2,519.25
HINGES 9 PCS. 159.75 1,437.75
WINDOWS AND DOORS SUBTOTAL: 26,826.00 - -

GRAND TOTAL: 152,823.00 - -

Notes:
1. Material Cost may vary due to some factors such as: location, availability, quality, brand.
2. Labor cost is 30-40% of the Material Cost.
3. This Bill of Material excludesarchitectural works such as: Tiling works, painting works.