You are on page 1of 2

PERPETUAL FIFO

Goods Purchased Cost of Goods Sold


Date # of Units Cost Per Unit # of Units sold Cost per Unit Cost of goods sold
Mar-01
Mar-05 220 @ $ 55.80

Mar-09 90 @ $ 50.80 $ 4,572.00


160 @ $ 55.80 $ 8,928.00
$ 13,500.00
Mar-18 80 @ $ 60.80

Mar-25 140 @ $ 62.80

Mar-29 @ $ 50.80 $ -
60 @ $ 55.80 $ 3,348.00
60 @ $ 60.80 $ 3,648.00
@ $ 62.80 $ -
$ 6,996.00
Total $ 20,496.00
Inventory Balance
# of Units Cost Per Unit Inventory Balance
90 @ $ 50.80 $ 4,572.00
90 @ $ 50.80 $ 4,572.00
220 @ $ 55.80 $ 12,276.00
$ 16,848.00
@ $ 50.80 $ -
60 @ $ 55.80 $ 3,348.00
$ 3,348.00
@ $ 50.80 $ -
60 @ $ 55.80 $ 3,348.00
80 @ $ 60.80 $ 4,864.00
$ 8,212.00
@ $ 50.80 $ -
60 @ $ 55.80 $ 3,348.00
80 @ $ 60.80 $ 4,864.00
140 @ $ 62.80 $ 8,792.00
$ 17,004.00
@ $ 50.80
@ $ 55.80
40 @ $ 60.80 $ 2,432.00
80 @ $ 62.80 $ 5,024.00
$ 7,456.00
$ 7,456.00

You might also like