You are on page 1of 75

Concrete Works

A. Factors for computing concrete mixture Item No. Descr


Class Proportion Cement(bagSand(cu.m) Gravel(cu.m) 800(1) Clearing and Grubbing
A-A 1:2:3 9.5 0.5 0.77 801(1) Removal of Stuctures and obstruction
A 1:2:4 9.0 0.42 0.84 802(1) Unsuitable Excavation
B 1:2.5:5 8.5 0.43 0.86 803(1)a Structure Excavation, Common Soil
C 1:3:6 7.5 0.44 0.88 804(1)a Embankment from Structure Excavation
D 1:3.5:7 6.0 0.45 0.91 804(1)b Embankment from Borrow
Add 10% waste Factor for aggregate 804(4) Gravel Fill
900(1)c1 Structural Concrete
Masonry works 900(1)c2 Structural Concrete(Footing, Slab on Fil
A. Qty. of cement and sand for mortar and plaster mixture per cu.m 900(1)c3 Structural Concrete(Footing Tie Beams)
Class Proportion Cement(bagSand(cu.m) 900(1)c4 Structural Concrete(Columns), Class A
A 1:2 13 0.95 900(1)c4 Structural Concrete(Columns), Class A
B 1:3 13 1 900(1)c5 Structural Concrete(Suspended Slab)
C 1:4 9 1 900(1)c6 Structural Concrete(Beams/Girder & LB
Average Thickness of Plaster 16mm 900(1)c6 Structural Concrete(Beams/Girder & LB
902(1)a1 Reinforcing Steel (Deformed) Grade 40
B. Qty. of cement and sand for CHB mortar per square meter 903(2) Forms and Falseworks (For Columns)
CHB Size No./sq.m Cement(bags) Sand(cu.m) 903(2) Forms and Falseworks (For Beams)
cm B C 1000(1) Soil Poisoning
10x20x40 12.5 0.525 0.334 0.04375 1002(8) Plumbing Fixtures
12.5x20x40 12.5 0.789 0.577 0.06407 1002(28) Cold Water Lines
15x20x40 12.5 1.013 0.759 0.08438 1002(29) Hot Water Lines
20x20x40 12.5 1.5 1.125 0.12500 1003(1) a1 Ceiling, 4.5mm Fiber Cement Board, Me
1004(a) Finishing Hardware, Lockset
Steel Reinforcement 1004(g) Finishing Hardware, Hinges
Standard weight per meter of plain and deformed round steel bars 1005(1) Residential Casement
Size(mm) Wt.(kg/m) Wt.(kg/6m) 1005(4) Awning Window
8 0.395 2.37 1005(7) Window Accessories
10 0.616 3.696 1006(5) Fire Rated Fire Exit Door
12 0.888 5.328 1008(1) Aluminum Window
13 1.042 6.252 1009(1)a Jalousie Windows Glass
16 1.578 9.468 1010(1) Frame (Wooden Jambs)
20 2.466 14.796 1010(2)a Doors, Hollow Core Flush Type Wood
25 3.853 23.118 1010(2)b Doors(Panel)
28 4.833 28.998 1013(2)a Fabricated Metal Roofing Accessory, Ga
30 5.549 33.294 1013(2)b Fabricated Metal Roofing Accessory, Ga
School DPWH 1014(1)a2 Prepainted Metal Sheets(Rib Type) Sho
Plain Cement Floor Finish/Topping 1014(1)b1 Prepainted Metal Sheets(Rib Type) Lon
Area:_____________sq.m 1016(1)a Waterproofing(Cement base)
1. Portland Cement Area x.450 x.450 bags 1017(3)c3 Gutter Drain with Strainer
2. Sand Area x.025 x.025 cu.m 1018(1) Glazed Tiles and Trims
1018(2) Unglazed Tiles
150mm THK(6") CHB 1021(1)a Cement Floor Finish(Plain)
Area:____________sq.m 1021(3)a Floor Topping(Plain)
1. CHB Area x12.5 x12.5 pcs 1027(1) Cement Plaster Finish
2. Portland Cement Area x0.759 x0.759 bags 1032(1)a Painting Works, (Masonry/Concrete)
3. Sand Area x0.084 x0.084 cu.m 1032(1)b Painting Works(Wood)
4. RSB 10mmø x 6.0m Area x0.538 x1.985 kgs 1032(1)c Painting Works(Steel)
5. #16 G.I. Tie Wire Area x.040 x.026 kgs 1038(1) Reflective Insulation
1041(1)b Gypsum Board for Ceilings
100mm THK(4") CHB 1043(2) PVC Doors and Frames
Area:____________sq.m 1046(2)a1 CHB Non-Load Bearing(incl. RSB) 100m
1. CHB Area x12.5 x12.5 pcs 1046(2)b CHB Non-Load Bearing(incl. RSB) 150m
2. Portland Cement Area x0.525 x0.3912 bags 1047(8) Structural Steel Roof Framing
3. Sand Area x0.044 x0.0313 cu.m 1100(30) Conduits, Boxes & Fittings
4. RSB 10mmø x 6.0m Area x0.538 x1.985 kgs 1101(42) Wires and Wiring Devices
5. #16 G.I. Tie Wire Area x.040 x.026 kgs 1102(27) Power Load Center, Switchgear and Pa
1103(1) Lighting and Fixtures
Plastering
Area:___________sq.m
1. Portland Cement Area x.328
2. Sand Area x.027

Concreting Works
Volume:________cu.m
1. Portland Cement Volume x9.5 bags
2. Sand(S-1) Volume x.50 cu.m
3. Gravel(G-1) Volume x1.0 cu.m
4. Good Lumber(4uses) Volume x70/4 x70/4 bd.ft
5. Asstd. CW Nails Volume x.7 x.7 kgs
6. 13mm THK Marine Plywood Volume x1.6/4 x1.6/4 pcs
7. Concrete Epoxy Volume

Useful productivity outputs


Earthworks
Clearing and Grubbing
a) Undergrowth & trees 12" diameter 136.00 sq.m/MD
b) Undergrowth & Small Bushes 272.00 sq.m/MD

Structure Excavation
a) Common Earth 1.00 cu.m/MD
b) Sand 5.17 cu.m/MD
c) Clay 4.15 cu.m/MD
d) Rock 2.58 cu.m/MD

Embankment
a) Backfilling 8.30 cu.m/MD
b) Spreading Tamping and Grading 14.21 cu.m/MD

Termite Control
Termite Control Works
a) Soil Poisoning - Cordoning 20.40 sq.m/MD
b) Soil Poisoning - Drenching 34.00 sq.m/MD

Formworks
A. Formworks Installation sq.m/MD
a) Wall on Ground 3.4 sq.m/MD
b) Wall above ground 2.86 sq.m/MD
c) Beams 2.18 sq.m/MD
d) Columns 2.86 sq.m/MD
e) Suspended Slab sq.m/MD
1.0m up 2.04 sq.m/MD

B. Formworks Fabrication 6.26 sq.m/MD

C. Stripping of Formworks
a) Wall on Ground 27.2 sq.m/MD
b) Wall above ground 5.24 sq.m/MD
c) Beams 6.60 sq.m/MD
d) Columns 7.96 sq.m/MD
e) Suspended Slab
1.0m up 6.26 sq.m/MD 4.70

Reinforcement
a) Fabrication (Cut&Bend) 68.00 kg/MD

b) Placing
Ftg & Foundations 95.74 kg/MD
Slab on grade 95.74 kg/MD
Columns,Beams,RC Walls 85 kg/MD

Concreting
Place,Finish & Cure Concrete
a) Ftg. & Foundation 3.32 cu.m/MD
b) Slab on grade 1.89 cu.m/MD
c) Columns/beams 1.02 cu.m/MD
d) RC Walls 0.94 cu.m/MD
e) Structural Slabs(6") 0.88 cu.m/MD
2.415
Concrete Mixing
a) Manual/Hand Mixing 0.41 cu.m/MD
b) One-bagger Mixing 3.81 cu.m/MD

Masonry Works
CHB Laying
a) CHB 4" 5.10 sq.m/MD
b) CHB 6" 4.25 sq.m/MD
2.605
Fabricated Materials and Hardwares
Hardwares and accessories
Loose Pin/Barrel Bolts 15.00 pcs/MD

Steel Windows
Casement Type 1.00 set/MD
Awning Type 1.00 set/MD
Jalousie Windows
Glass Jalousie 2.70 sq.m/MD
Wood Jalousie 2.70 sq.m/MD

Wooden Doors and Windows


Doors
Flush Door 1.46 sq.m/MD
Panel Door 1.89 sq.m/MD

Windows
Casement Type 1.92 sq.m/MD
Jalousie Type 1.92 sq.m/MD

Frames and Locksets


Wood Door Jambs
Wood Window Jambs
Steel Door Jambs
Steel Window Jamb
Door Lockset

Finishes
Ceramic Tiles
Glazed Tiles 2.24 sq.m/MD
Unglazed Tiles 1.56 sq.m/MD

Painting/Varnishing Works
A. Painting
Plain Cement Paint Exterior 16.73 sq.m/MD
Plain Cement Paint Interior 16.73 sq.m/MD
Galvanized Metal 13.94 sq.m/MD
Wood Paint 23.05 sq.m/MD
B. Varnishing
Plain Varnish Paint 15.78 sq.m/MD

Waterproofing Works
Cement - Base Integral 5.00 sq.m/MD

Plumbing Works L.s


Plumbing Fixtures L.s

Floor Finish
Plain Cement Floor Tiles/Topping 9.52 sq.m/MD
Plain Cement Floor Finish w/ color 4.83 sq.m/MD

Plaster Finish
Cement Plaster Finish 9.5 sq.m/MD

cost of materials x 38% = labor cost


ITEM GUIDELINES
Description Unit Day / Worker Hour / Worker
nd Grubbing sq.m
of Stuctures and obstruction L.s
e Excavation cu.m
Excavation, Common Soil cu.m 1.00 0.13
ment from Structure Excavation cu.m 8.30 1.04
ment from Borrow cu.m 8.30 1.04
cu.m 9.46 1.18
Concrete cu.m 5.60 0.70
Concrete(Footing, Slab on Fill, & Vault), Class A, 28 days cu.m 0.41 0.05
Concrete(Footing Tie Beams), Class A, 28 days cu.m 0.27 0.03
Concrete(Columns), Class A, 28 days cu.m 0.27 0.03
Concrete(Columns), Class A, 28 days w/ Formworks cu.m 0.30 0.04
Concrete(Suspended Slab) cu.m
Concrete(Beams/Girder & LB), Class A, 28 days cu.m 0.27 0.03
Concrete(Beams/Girder & LB), Class A, 28 days w/ Formworks cu.m 0.27 0.03
ng Steel (Deformed) Grade 40 kgs 56.20 7.03
d Falseworks (For Columns) sq.m 2.70 0.34
d Falseworks (For Beams) sq.m 2.12 0.27
ning liter 10.80 1.35
Fixtures L.s 8.00 1.00
er Lines L.s 5.60 0.70
r Lines L.s 5.60 0.70
5mm Fiber Cement Board, Metal Frame sq.m 5.64 0.71
Hardware, Lockset set 4.25 0.53
Hardware, Hinges pair 7.50 0.94
al Casement sq.m
Window sq.m
Accessories L.S
d Fire Exit Door sq.m
Window sq.m 2.47 0.31
Windows Glass sq.m 2.70 0.34
ooden Jambs) Lin.m 2.50 0.31
ollow Core Flush Type Wood sq.m
nel) sq.m
d Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls ln.m 21.25 2.66
d Metal Roofing Accessory, Gauge 26, Flashing ln.m 21.25 2.66
d Metal Sheets(Rib Type) Short Span sq.m
d Metal Sheets(Rib Type) Long Span sq.m 5.55 0.69
ofing(Cement base) sq.m
ain with Strainer set
les and Trims sq.m 2.24 0.28
Tiles sq.m 1.56 0.20
loor Finish(Plain) sq.m
ping(Plain) sq.m
laster Finish sq.m 9.50 1.19
Works, (Masonry/Concrete) sq.m 16.73 2.09
Works(Wood) sq.m 23.05 2.88
Works(Steel) sq.m 13.94 1.74
Insulation sq.m 14.00 1.75
Board for Ceilings sq.m
rs and Frames set
-Load Bearing(incl. RSB) 100mm sq.m 5.10 0.67
-Load Bearing(incl. RSB) 150mm sq.m
Steel Roof Framing kg. 45.33 5.67
Boxes & Fittings ls 17.50 2.19
d Wiring Devices ls 150.00 18.75
ad Center, Switchgear and Panelboards ls 2.00 0.25
nd Fixtures ls 4.00 0.50
Portland Cement
ITEMS Vol. of Conc. (m³)
(Bags)
1. COLUMNS 37.58 358
2. BEAMS 46.34 441
3. SUSPENDED SLAB 21.90 209
4.CANOPY, SHEARWALL, STAIR & CONCRETE GUTTER 38.81 369
TOTAL 144.63 1377.00

1. COLUMNS

Member/Structure Flr. Level Gride Line Length (m) Width (m)

C-1 4th Floor 3.2 0.45


C-2 4th Floor 3.2 0.45
C-1 3rd Floor 3.2 0.45
C-2 3rd Floor 3.2 0.45

2. BEAMS

Member/Structure Flr. Level Gride Line Length (m) Width (m)

RB1 Roof Level 3.6 0.25


RB1 2.6 0.25
RB1 1 0.25
RB2 3.7 0.25
RB3 3.6 0.25
RB3 2.6 0.25
RB4 2.1 0.25
RB6 3.6 0.25
RGB1 7.6 0.3
CB 0.8 0.25

B1 4TH Floor Level 3.6 0.25


B1 2.6 0.25
B2 3.6 0.25
B3 3.6 0.25
B3 2.6 0.25
B4 2.1 0.25
B5 2.8 0.2
B6 3.6 0.25
GB1 7.6 0.3

3. SUSPENDED SLAB

Member/Structure Flr. Level Gride Line Length (m) Width (m)

4th Floor 3.75 3.75


3.75 2.75
3.75 2.25
2.75 2.25

4.STAIRS, CANOPY AND CONCRETE GUTTER, SHEARWALL

Description Stair Width Rise Run Number of Steps


STAIRS 1.43 0.23 0.3

Description Floor Level GRID LINE Length Width


CANOPY
4th Floor Level 3.6 1.1
2.6 1.1
2.1 1.1
1.1 1.1

Roof Level 95 0.7

SHEARWALL 4th Floor B&K 3.6 2.7


3rd Floor K 3.6 2.7

CONCRETE GUTTER
Roof Level 89 1.3
Good Lumber (4 Uses)
Sand (S1) (m³) Gravel (G 3/4) (m³) Asstd. CW Nails (kg)
(b.f.)
20 31 658 27
25 38 812 33
12 18 384 16
21 32 680 28
78.00 119.00 2534.00 104.00

Thickness/Depth (m) Sets Volume (m³)

0.45 15 9.72
0.45 22 14.26
0.45 8 5.18
0.45 13 8.42
0.00
0.00
0.00
0.00
TOTAL 37.58

Thickness/Depth (m) Sets Volume (m³)

0.4 13 4.68
0.4 4 1.04
0.4 1 0.10
0.4 8 2.96
0.4 8 2.88
0.4 4 1.04
0.4 11 2.31
0.5 14 6.30
0.6 4 5.47
0.3 28 1.68
0.00
0.4 12 4.32
0.4 2 0.52
0.4 6 2.16
0.4 4 1.44
0.4 2 0.52
0.4 5 1.05
0.3 1 0.17
0.5 8 3.60
0.6 3 4.10
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL 46.34

Thickness/Depth (m) Sets Volume (m³)

0.1 12 16.88
0.1 1 1.03
0.1 4 3.38
0.1 1 0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL 21.90

Stringer Thickness No. of Stairs Vol. of Conc. (m³)


0.00
0.00
0.00
SubTotal 0.00

Thickness No. of Similar Item Vol. of Conc. (m³)

0.1 17 6.73
0.1 4 1.14
0.1 4 0.92
0.1 1 0.12
0.00
0.1 1 6.65
0.00
SUBTOTAL 15.57

0.2 4 7.78
0.2 2 3.89

SUBTOTAL 11.66

0.1 1 11.57
0.00
0.00
0.00
SUBTOTAL 11.57 ok
TOTAL 38.81
13mm Phenolic Board
(4 Uses)
16
19
9
16
60.00
AÑOSA COMMERCIAL BAR QUANTIFIER
COMMERCIAL LENGTHS (m)
BAR Ø UNIT WT. TOTAL WEIGHT (KG.)
6 7.5 9 10.5 12 15
10 mm 0 0 0 0.616 -
12 mm 0 0 0 0.888 -
16 mm 0 0 0 1.579 -
20 mm 0 0 0 2.466 -
25 mm 22 804 222 3.854 31,448.64
28 mm 0 0 0 4.834 -
32 mm 0 0 0 6.313 -
36 mm 0 0 0 7.991 -
TOTAL 31,448.64
Total Pcs.
Commercial Total Pcs.
Member/Structure Flr. Level Gride Line Bar Description Bar Ø Cut Length # Pcs. Sets (Cut Length)
Length (Com. Length)
C1 Main Bars 25 7.5 16 15 240 7.5 240
Main Bars 25 7.5 16 7 112 7.5 112
Main Bars 25 4.3 16 8 128 9 64
Main Ties 0 0 0
Secondary Ties 0 0 0
0 0 0
C2 Main Bars 25 7.5 12 25 300 7.5 300
Main Bars 25 7.5 12 9 108 7.5 108
Main Bars 25 4.3 12 13 156 9 78
Main Ties 0 0 0
Secondary Ties 0 0 0
0 0 0
B4/B6 2nd Floor A-L TB 25 3.48 2 7 14 7.5 7
25 9 2 7 14 9 14
BB 25 3.5 2 7 14 7.5 7
25 9 2 7 14 9 14
ETB 25 1.8 4 7 28 7.5 7
25 2.6 2 7 14 6 7
BB 25 2 2 7 14 6 5
0 0 0
B4/GB1 TB 25 3.5 2 4 8 7.5 4
25 9 4 4 16 9 16
BB 25 3.5 2 4 8 7.5 4
25 9 4 4 16 9 16
ETB 25 2.76 2 4 8 6 4
0 0 0
B4/B6 3rd Floor A-E TB 25 3.48 2 3 6 7.5 3
25 9 2 3 6 9 6
BB 25 3.5 2 3 6 7.5 3
25 9 2 3 6 9 6
ETB 25 1.8 4 3 12 7.5 3
25 2.6 2 3 6 6 3
BB 25 2 2 3 6 6 2
0 0 0
B4/GB1 TB 25 3.5 2 1 2 7.5 1
25 9 4 1 4 9 4
BB 25 3.5 2 1 2 7.5 1
25 9 4 1 4 9 4
ETB 25 2.76 2 1 2 6 1
0 0 0
B4 F&G TB 25 3.5 2 2 4 7.5 2
BB 25 3.5 2 2 4 7.5 2
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

b = 250 400 b = 200


h = 500 h = 250
dc = 40 dc = 40
db = 10 db = 10

r = 40.0000 r = 40.0000
k = 180.0000 k = 180.0000
x = 70.0000 x = 20.0000
y = 320.0000 y = 70.0000

Lms = 780.0000 Lms = 180.0000


Lb = 212.0575 Lb = 212.0575
L bend = 282.7433 L bend = 282.7433
L extension = 60.0000 L extension = 60.0000

For 90 degree bend For 90 degree bend


Lb = 70.6858 Lb = 106.0288
Lh = 261.3717 Lh = 332.0575

Length of tie/stirrup = 1,253.4292 Length of tie/stirrup = 724.1150


.

COMMERCIAL LENGTHS (m)


BAR Ø UNIT WT. TOTAL WEIGHT (KG.)
6 7.5 9 10.5 12 15
10 mm 0 0 0 0 0 0 0.616 -
12 mm 0 0 0 0 0 0 0.888 -
16 mm 0 0 0 1.579 -
20 mm 0 0 0 2.466 -
25 mm 22 804 222 3.854 31,448.64
28 mm 0 0 0 4.834 -
32 mm 0 0 0 6.313 -
36 mm 0 0 0 7.991 -
TOTAL 31,448.64
0 0 0

148CM

31448.64

7,636.64
23,812.0

305465.6
4th Floor B-K Bend Bars 12 6 14 8
Temp. Bars 12 6 12 8
A-B & K-L Bend Bars 12 3 6 2
Temp. Bars 12 3 4 2
1-3 Bend Bars 12 9 21 2
12 7.5 7 2
Temp. Bars 12 9 18 2
12 7.5 6 2
3-4 Bend Bars 12 9 15 1
12 7.5 10 1
Temp. Bars 12 9 12 1
12 7.5 8 1
ETB 12 1.5 6 12
12 1.5 4 2
12 1 6 8
12 1 5 4
12 2.3 6 8
12 2.6 6 22
12 2.6 4 9
#DIV/0! 240 240 0
#DIV/0! 112 112 0
128 128 64 2959.872
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! 300 300 0
#DIV/0! 108 108 0
156 156 78 3607.344
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
14 7 7 323.736
#DIV/0! #DIV/0! 14 0
14 7 7 323.736
#DIV/0! #DIV/0! 14 0
10 7 6 231.24
7 7 5 161.868
5 5 4 115.62
#DIV/0! #DIV/0! #DIV/0! 0
8 4 4 184.992
#DIV/0! #DIV/0! 16 0
8 4 4 184.992
#DIV/0! #DIV/0! 16 0
4 4 3 92.496
#DIV/0! #DIV/0! #DIV/0! 0
6 3 3 138.744
#DIV/0! #DIV/0! 6 0
6 3 3 138.744
#DIV/0! #DIV/0! 6 0
4 3 3 92.496
3 3 2 69.372
2 2 2 46.248
#DIV/0! #DIV/0! #DIV/0! 0
2 1 1 46.248
#DIV/0! #DIV/0! 4 0
2 1 1 46.248
#DIV/0! #DIV/0! 4 0
1 1 1 23.124
#DIV/0! #DIV/0! #DIV/0! 0
4 2 2 92.496
4 2 2 92.496
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0! 0
6 7.5 9
6937.2 8324.64 6 0 1.5
3237.36 3884.832 6 0 1.5
3699.84 2219.904 1.7 3.2 0.4
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
8671.5 10405.8 6 0 1.5
3121.74 3746.088 6 0 1.5
4509.18 2705.508 1.7 3.2 0.4
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
202.335 242.802 2.52 0.54 2.04
0 485.604 6 7.5 0
202.335 242.802 2.5 0.5 2
0 485.604 6 7.5 0
202.335 208.116 0.6 0.3 0
202.335 173.43 0.8 2.3 1.2
144.525 138.744 0 1.5 1
0 0 #DIV/0! #DIV/0! #DIV/0!
115.62 138.744 2.5 0.5 2
0 554.976 6 7.5 0
115.62 138.744 2.5 0.5 2
0 554.976 6 7.5 0
115.62 104.058 0.48 1.98 0.72
0 0 #DIV/0! #DIV/0! #DIV/0!
86.715 104.058 2.52 0.54 2.04
0 208.116 6 7.5 0
86.715 104.058 2.5 0.5 2
0 208.116 6 7.5 0
86.715 104.058 0.6 0.3 0
86.715 69.372 0.8 2.3 1.2
57.81 69.372 0 1.5 1
0 0 #DIV/0! #DIV/0! #DIV/0!
28.905 34.686 2.5 0.5 2
0 138.744 6 7.5 0
28.905 34.686 2.5 0.5 2
0 138.744 6 7.5 0
28.905 34.686 0.48 1.98 0.72
0 0 #DIV/0! #DIV/0! #DIV/0!
57.81 69.372 2.5 0.5 2
57.81 69.372 2.5 0.5 2
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0! #DIV/0!
10mm 12mm 16mm 20mm 25mm
6 7.5 9 6 7.5 9 6 7.5 9 6 7.5 9 6
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 7
0 0 0 0 0 0 0 0 0 0 0 0 5
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 4
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 0 0 0 0 2
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
25mm 28mm 32mm
7.5 9 6 7.5 9 6 7.5 9
240 0 0 0 0 0 0 0
112 0 0 0 0 0 0 0
0 64 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
300 0 0 0 0 0 0 0
108 0 0 0 0 0 0 0
0 78 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
7 0 0 0 0 0 0 0
0 14 0 0 0 0 0 0
7 0 0 0 0 0 0 0
0 14 0 0 0 0 0 0
7 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
4 0 0 0 0 0 0 0
0 16 0 0 0 0 0 0
4 0 0 0 0 0 0 0
0 16 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
3 0 0 0 0 0 0 0
0 6 0 0 0 0 0 0
3 0 0 0 0 0 0 0
0 6 0 0 0 0 0 0
3 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0 4 0 0 0 0 0 0
1 0 0 0 0 0 0 0
0 4 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Member/Structure Flr. Level Gride Line Cut Length (m) Number of Ties/Stirrups
C1 & C2 3rd & 4th 0.5 29
0.5 22
B1 0.4 30
B2 0.4 30
B3 0.4 30
B4 0.4 30
B5 3rd 0.4 15
B6 3r & 4th 0.5 30
GB1 0.5 52
Total Weight of Tie
No. of Main Bars Sets No. of Tying Points
Wire
12 62 21576 204.00
4 62 5456 52.00
6 40 7200 55.00
8 15 3600 28.00
6 18 3240 25.00
25 16 12000 91.00
6 1 90 1.00
8 22 5280 50.00
10 7 3640 35.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
0 0.00
TOTAL 541.00
Description Location (Grid Line) # Length (m) Widt (m)
DOORS
D2 16 2.50 1
D3 2 2.10 0.7
D4 6 1.50 0.6

SUBTOTAL

WINDOWS
W1 16 3.00 1.6
W2 16 1.60 2
W3 2 2.00 0.7
W4 8 1.80 0.4
W5 12 0.60 0.4
W6 2 1.20 0.4
SUBTOTAL
TOTAL
Area ( m² )

40.000
2.940
5.400
0.000
0.000
48.340

76.800
51.200 Jalousie
2.800
5.760
2.880
0.960
140.400
188.740
6mm x 50 x 50 x 6m
1.Built Up Rafter 1
Description Size Length(m) Pcs.
Bottom Chord 6mm x 50 x 50 9.5 4
Top Cord 5.4 8
King Post 2.8 8
Diagonal Member 3.1 8
1.7 8
1.75 8

2. Hip Truss 2
Description Length(m) Pcs.
18.4 8
8.4 8
1.8 8

TOTAL PCS.

3. Built Up Rafter 6
Description Length(m) Pcs.
12 8
5.7 8

TOTAL PCS.
4. Built Up Rafter 4
Description Length(m) Pcs.
8.6 8
4.6 8

TOTAL PCS.
5mm x 37 x 37 x 6m
1.Built Up Rafter 1
Total Length Description Size Length(m)
38 0.62
43.2 0.9
22.4 3.92
24.8 1.1
13.6 3.8
14
156
0
0
0
0
0
0
0
0
0

2. Hip Truss 2
Total Length Description Length(m)
147.2 0.6
67.2 1.1
14.4 7.6
0 1
0 2.62
0
0
0
0
0
228.8 TOTAL PCS.

3. Built Up Rafter 6
Total Length Description Length(m)
96 0.63
45.6 0.92
0 2.87
0 0.75
0 2.1
0
0
0
0
0
141.6 TOTAL PCS.
4. Built Up Rafter 4
Total Length Description Length(m)
68.8 2.43
36.8 2.88
0
0
0
0
0
0
0
0
105.6 TOTAL PCS.

632
105.333333333333
Pcs. Total Length
8 4.96
8 7.2
8 31.36
8 8.8
8 30.4
0
82.72
0
0
0
0
0
0
0
0
0

Pcs. Total Length


8 4.8
8 8.8
8 60.8
8 8
8 20.96
0
0
0
0
0
TOTAL PCS. 103.36

Pcs. Total Length


8 5.04
8 7.36
8 22.96
8 6
8 16.8
0
0
0
0
0
TOTAL PCS. 58.16
Pcs. Total Length
8 19.44
8 23.04
0
0
0
0
0
0
0
0
TOTAL PCS. 42.48

286.72
47.7866666666667
1. C- Purlins 1.2mm x 50 x 100 x 6m
Pcs. (Commercial
Description Length(m) Pcs.
Length 6m)
28.7 8 39
31.7 8 43
19.7 4 14
6.2 4 5
10.7 18 33
0
0
0
0
0
TOTAL PCS. 134

2. Carrying Channel 0.8 x 5m


Pcs. (Commercial
Description Length(m) Pcs.
Length 5m)
2.8 238 134
1.3 38 10
0
0
0
0
0
0
0
0
TOTAL PCS. 144

3. Ceiling Joist Double Furring 20 x 50 x 5m


Pcs. (Commercial
Description Length(m) Pcs.
Length 5m)
3.8 204 156
1.8 24 9
1.3 120 32
0
0
0
0
0
0
0
TOTAL PCS. 197

4. Wall Angle 0.4mmx 19mm x 50mm x 2.4 m


Pcs. (Commercial
Description Length(m) Pcs.
Length 5m)
13.2 34 187
8.2 18 62
15.2 3 19
11.2 6 28
10.2 4 17
5.2 2 5
6.32 2 6
8.2 2 7
12.2 1 6
12.4 2 11
10 2 9
TOTAL PCS. 357

5. Furring Hanger 20 x 50 x5m


Pcs. (Commercial
Description Length(m) Pcs.
Length 5m)
0.5 442 45
0
0
0
0
0
0
0
0
0
0
TOTAL PCS. 45

6. W Clip
Description Pcs. Sets Total
18 34 612
6 18 108
26 2 52
12 6 72
24 3 72
44 1 44
0
0
0
0
0
TOTAL PCS. 960

7. Ficem Board 4.5 x 1.2 x2.4


Description Area of Ceiling Area of Board Total
682 2.88 237
0
0
0
0
0
0
0
0
0
0
TOTAL PCS. 237
MASONRY WORKS
Descripti
Floor Level Location (Grid Line) No. of Similar Area Length (m)
on
CHB WALL 6"
2 4.00
3 2.00
1 1.50

TOTAL 6" CHB (PCS.)

CHB WALL 4"


Foundation Grid Line 10,11 7 3.70
Grid Line B, C, J, K 11 2.70

Ground Floor Grid Line 10,11 7 3.70


Grid Line B, C, J, K 8 2.70

Additional Wall for room in first floor 1 4.00

Second Floor Grid Line 10,11 7 3.70


Grid Line B, C, J, K 8 2.70

CONCRETE GUTTER 4 10.50


2 11.90

TOTAL 4" CHB (PCS.)


TOTAL AREA
Width (m) Area ( m² )

1.8 14.400
1.8 10.800 d1= 1.9 x 2.5 9.5
1.8 2.700 w3 = 2 x 1.6 57.6
0.000 67.1
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Gross Area 27.900
less
Net Area 27.900

TOTAL 6" CHB (PCS.) 349.000

0.75 19.425
0.75 22.275
0.000
2.8 72.520
2.8 60.480
0.000
2.8 11.200
0.000
2.6 67.340
2.6 56.160
0.000
0.2 8.400
0.2 4.760
Gross Area 322.560
less 40.000
Net Area 282.560

TOTAL 4" CHB (PCS.) 3,391.000


TOTAL AREA 310.460
MASONRY WORKS
CHB 6"
1.CHB =
2. PORTLAND CEMEN =
3. SAND =
4. RSB 10mmØ X 6.0 =
5. GI Tie Wire # 16 =

CHB 4"
1.CHB =
2. PORTLAND CEMEN =
3. SAND =
4. RSB 10mmØ X 6.0 =
5. GI Tie Wire # 16 =
MASONRY WORKS
CHB 6"
349 Pcs.
21 Bags (40 Kgs.)
3 Cubic Meter
16 Kgs 26 Pcs.
2

CHB 4"
3532 Pcs.
149 Bags (40 Kgs.)
13 Cubic Meter
153 Kgs 249 Pcs.
12
PAINTING WORKS

WOOD

Description Location (Grid Line) Sets Length (m) Width (m)


Ceiling
1 9.50 9.25
1 10.60 1.3
1 9.25 5.5
1 6.00 3.85
Wood Jamb 1 115.00 0.4

TOTAL

STEEL

Description Location (Grid Line) Sets Length (m) Width (m)


GROUND FLOOR
4 10.20 1.3
2 10.60 1.3

GRID LINE C 6 TOTAL

Masonry/Concrete

Description Location (Grid Line) Sets Length (m) Width (m)


Exterior Walls
1 6.40 215
Ground Floor
Interior Walls 25 13.40 3
1 241.00 3
2 13.80 3
1 29.65 3
1 29.95 3
1 2.15 3
1 11.45 3
2 7.25 3
2 12.65 3
2 10.35 3
2 10.45 3
2ND Floor
Interior Walls

TOTAL

Net Area

Canopy

Description Location (Grid Line) Sets Length (m) Width (m)


GROUND FLOOR
30 4.10 0.1
30 1.60 1
4 4.90 0.1
2 2.40 0.1
4 2.22 1
2 0.72 1
1 287.80 1
1 19.78 0.1
1 185.85 0.6

TOTAL
Area
( m² )

87.875
13.780
50.875
23.100
46.000

0.000
221.630

Area
( m² )

53.040
27.560
0.000
0.000
80.600

Area
( m² )

1376.000
0.000
1005.000
723.000
82.800
88.950
89.850
6.450
34.350
43.500
75.900
62.100
62.700
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
3650.600

3167.450

Area
( m² )

12.300
48.000
1.960
0.480
8.880
1.440
287.800
1.978
111.510
0.000
474.348
DETAILED UNIT PRICE ANALYSIS

Project: Construction of Technology Building


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1) Quantity: 16.00


Description: Lean Concrete Unit: cu.m

Production Output: 2.70 cu.m/day


No. of days: 5.93 days

A. Designation of Personnel No. of Men No. of Days Daily Rate Total Cost (Php)

a. CONCRETE POURING
1. Construction Foreman 1.0 4.15 480.00 1,991.11
2. Skilled 2.0 5.93 430.00 5,096.30
3. Unskilled 8.0 5.93 360.00 17,066.67

-
-

A. SUB-TOTAL (LABOR) 24,154.07

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

-
-
-

B. SUB-TOTAL (EQUIPMENT) -

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

1. Portland Cement 152.0 bags 250.00 38,000.00


2. Sand 8.0 cu.m. 500.00 4,000.00
3. Gravel G1 13.00 cu.m. 400.00 5,200.00
-
-
-
-

C. SUB-TOTAL (MATERIAL) 47,200.00

SUMMARY:
A. Labor 24,154.07
B. Equipment -
C. Materials 47,200.00
D. TOTAL DIRECT COST 71,354.07
DIRECT UNIT COST 4,459.63
E. OCM 8% of Direct Cost 5,708.33
F. Profit 8% of Direct Cost 5,708.33
G. VAT 5% of (Direct Cost + OCM + Profit) 4,138.54
H. Total Cost (D+E+F+G) 86,909.26
I. Unit Cost H/ Quantity 5,431.83
DETAILED UNIT PRICE ANALYSIS

Project: Construction of Technology Laboratory Building


Location: NVSU Bambang, Nueva Vizcaya

Item No: 800(1) Quantity: 152.00


Description: Clearing and Grubbing Unit: sq.m.

Production Output: 272.00 sq.m./day


No. of days: 0.56 sq.m./day

A. Designation of Personnel No. of Men 0.00 Daily Rate Total Cost (Php)

1. Construction Foreman 1.00 0.39 480.00 187.76


2. Skilled 2.00 0.56 430.00 480.59
3. Unskilled 4.00 0.56 360.00 804.71

A. SUB-TOTAL (LABOR) 1,473.06

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

-
-

B. SUB-TOTAL (EQUIPMENT) -

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

-
-

C. SUB-TOTAL (MATERIAL) -

SUMMARY:
A. Labor 1,473.06
B. Equipment -
C. Materials -
D. TOTAL DIRECT COST 1,473.06
DIRECT UNIT COST 9.69
E. OCM 8% of Direct Cost 117.84
F. Profit 8% of Direct Cost 117.84
G. VAT 5% of (Direct Cost + OCM + Profit) 85.44
H. Total Cost (D+E+F+G) 1,794.19
I. Unit Cost H/ Quantity 11.80

DETAILED UNIT PRICE ANALYSIS

Project: Construction of Technology Laboratory Building


Location: NVSU Bambang, Nueva Vizcaya

Item No: 101 (1) Quantity: all


Description: Removal of Structures and Obstruction Unit: ls
(Concrete Bleacher, Catwalk, Steel Truss, Corrugated GI Sheet)

Production Output:
No. of days: 2.00 days

A. Designation of Personnel No. of Men No. of Days Daily Rate Total Cost (Php)

1. Construction Foreman 1.00 1.40 480.00 672.00


2. Skilled 1.00 2.00 430.00 860.00
3. Unskilled 4.00 2.00 360.00 2,880.00

A. SUB-TOTAL (LABOR) 4,412.00

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

1. Backhoe 1.00 0.50 18,000.00 9,000.00


2. Electric Grinder 1.00 1.00 250.00 250.00

B. SUB-TOTAL (EQUIPMENT) 9,250.00

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

1. Cutting Disk 4.00 Pcs. 85.00 340.00


-

C. SUB-TOTAL (MATERIAL) 340.00

SUMMARY:
A. Labor 4,412.00
B. Equipment 9,250.00
C. Materials 340.00
D. TOTAL DIRECT COST 14,002.00
DIRECT UNIT COST 14,002.00
E. OCM 8% of Direct Cost 1,120.16
F. Profit 8% of Direct Cost 1,120.16
G. VAT 5% of (Direct Cost + OCM + Profit) 812.12
H. Total Cost (D+E+F+G) 17,054.44
I. Unit Cost H/ Quantity 17,054.44

DETAILED UNIT PRICE ANALYSIS

Project: Construction of Laboratory Building


Location: NVSU Bambang, Nueva Vizcaya

Item No: 902(1)a1 Quantity: 6,146.61


Description: Reinforcing Steel (Deformed, Grade 40) Unit: kg

Production Output: 674.40 kg/day


No. of days: 9.11 days

A. Designation of Personnel No. of Men No. of Days Daily Rate Total Cost (Php)

Construction Foreman 1.0 6.38 480.00 3,062.37


Unskilled 4.0 9.11 430.00 15,676.41
Unskilled 8.0 9.11 360.00 26,248.87

A. SUB-TOTAL (LABOR) 44,987.64

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

1. Bar Bender 1.0 2.73 200.0 546.85


2. Bar Cutter/ Power Cutter 1.0 4.56 200.0 911.42
-
B. SUB-TOTAL (EQUIPMENT) 1,458.27

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

1. 25mmØ RSB x9m 6146.61 kg 38.00 233,571.18


-

-
-
-
-
-
-
-
-
-
-
-
-
-

C. SUB-TOTAL (MATERIAL) 233,571.18

SUMMARY:
A. Labor 44,987.64
B. Equipment 1,458.27
C. Materials 233,571.18
D. TOTAL DIRECT COST 280,017.09
DIRECT UNIT COST 45.56
E. OCM 8% of Direct Cost 22,401.37
F. Profit 8% of Direct Cost 22,401.37
G. VAT 5% of (Direct Cost + OCM + Profit) 16,240.99
H. Total Cost (D+E+F+G) 341,060.82
I. Unit Cost H/ Quantity 55.49
DETAILED UNIT PRICE ANALYSIS

Project: 902(1)a1
Location: NVSU Bambang, Nueva Vizcaya

Item No: 1001 (11) Quantity: all


Description: Septic Vault (Concrete/CHB) Unit: ls

Production Output:
No. of days: 3.00 days

A. Designation of Personnel No. of Men No. of Days Daily Rate Total Cost (Php)
hauling and installation
1. Leadman 1.0 3.00 480.00 1,440.00
2. Skilled 2.0 3.00 430.00 2,580.00
3. Unskilled 4.0 3.00 360.00 4,320.00
-

A. SUB-TOTAL (LABOR) 8,340.00

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

-
-

B. SUB-TOTAL (EQUIPMENT) -

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

1. CHB 150mm thk 349.0 pcs 12.00 4,188.00


2. Cement 58.0 bags 250.00 14,500.00
3. Sand 5.0 cu.m 500.00 2,500.00
4. Gravel 3.0 cu.m 400.00 1,200.00
5. Waterproofing Compound (5kg) (including cr slab) 10.0 packs 65.00 650.00
6. 1/2" plywood 4.0 pcs 650.00 2,600.00
7. 2"x2" x10' lumber 20.0 pcs 140.00 2,800.00
9. 10mmØ RSB x 6m 6.0 pcs 145.00 870.00
10. 12mmØ RSB x 6m 28.0 pcs 205.00 5,740.00
11. 12mmØ RSB x 9m 7.0 pcs 305.00 2,135.00
10. PVC Pipe 100mmø x 3.0 series 1000 3.0 pcs 450.00 1,350.00
11. PVC Elbow 100mmø x 90° 4.0 pcs 65.00 260.00
12. PVC Tee 100mmø 5.0 pcs 65.00 325.00
13. GI Tie Wire # 16 8.0 kg 85.00 680.00

C. SUB-TOTAL (MATERIAL) 39,798.00

SUMMARY:
A. Labor 8,340.00
B. Equipment -
C. Materials 39,798.00
D. TOTAL DIRECT COST 48,138.00
DIRECT UNIT COST 48,138.00
E. OCM 8% of Direct Cost 3,851.04
F. Profit 8% of Direct Cost 3,851.04
G. VAT 5% of (Direct Cost + OCM + Profit) 2,792.00
H. Total Cost (D+E+F+G) 58,632.08
I. Unit Cost H/ Quantity 58,632.08

DETAILED UNIT PRICE ANALYSIS

Project: Construction of Technology Laboratory Building


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1005(1) Quantity: 2.40


Description: Residential Casement Unit: sq.m

Production Output: 7.68 sq.m/day


No. of Days: 0.31 days

A. Designation of Personnel No. of Men No. of Days Daily Rate Total Cost (Php)

Construction Foreman 1.0 0.22 480.00 105.00


Skilled 2.0 0.31 430.00 268.75
Unskilled 4.0 0.31 360.00 450.00

A. SUB-TOTAL (LABOR) 823.75

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

Electric Welding Machine 1.0 0.31 490.00 153.13

B. SUB-TOTAL (EQUIPMENT) 153.13

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

2. W1 Steel Casement Window, Awnig Type 0.5 sq.m. 2,300.00 1,104.00


of standard frame and clear glass 4mm thk.
w/ iron grills 12mm sq. bar spaced @ .10m
o.c. Epoxy prime painted & enamel paint fin.

3. W6 Steel Casement Window, Awning Type 1.92 sq.m 2,300.00 4,416.00


of standard frame and clear glass 4mm thk.
w/ iron grills 12mm sq. bar spaced @ .10m
o.c. Epoxy prime painted & enamel paint fin.

C. SUB-TOTAL (MATERIAL) 5,520.00

SUMMARY:
A. Labor 823.75
B. Equipment 153.13
C. Materials 5,520.00
D. TOTAL DIRECT COST 6,496.88
DIRECT UNIT COST 2,707.03
E. OCM 8% of Direct Cost 519.75
F. Profit 8% of Direct Cost 519.75
G. VAT 5% of (Direct Cost + OCM + Profit) 376.82
H. Total Cost (D+E+F+G) 7,913.19
I. Unit Cost H/ Quantity 3,297.16

DETAILED UNIT PRICE ANALYSIS

Project: Construction of Technology Laboratory Building


Location: NVSU Bambang, Nueva Vizcaya

Item No: 800(3)a1 Quantity: 5.00


Description: Individual Removal of Trees,(150-300mmø, small) Unit: each

Production Output: 12.00 each/day


No. of days: 0.42 days

A. Designation of Personnel No. of Men No. of Days Daily Rate Total Cost (Php)

Construction Foreman 1.0 0.29 480.00 140.00


Skilled 2.0 0.42 430.00 358.33
Unskilled 4.0 0.42 360.00 600.00

A. SUB-TOTAL (LABOR) 1,098.33

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate Total Cost (Php)

Chain Saw 18" Bar Length. 8.0 HP 2.0 0.21 600.00 250.00

B. SUB-TOTAL (EQUIPMENT) 250.00

C. Name and Description Quantity Unit Unit Cost Total Cost (Php)

1. Rope 3/4" diameter 75.00 m 30.00 2,250.00


C. SUB-TOTAL (MATERIAL) 2,250.00

SUMMARY:
A. Labor 1,098.33
B. Equipment 250.00
C. Materials 2,250.00
D. TOTAL DIRECT COST 3,598.33
DIRECT UNIT COST 719.67
E. OCM 8% of Direct Cost 287.87
F. Profit 8% of Direct Cost 287.87
G. VAT 5% of (Direct Cost + OCM + Profit) 208.70
H. Total Cost (D+E+F+G) 4,382.77
I. Unit Cost H/ Quantity 876.55
8644 TOTAL SHORTAGE OF 25 MM
2347.09
6296.91

2497.39

6,146.61

23,812.0
7080

34,970.00
19,246.0
7080
8,644.00
S U M M A R Y

PROJECT: Transformer Platform


LOCATION: NVSU Bambang Campus

ITEM NO. DESCRIPTION QUANTITY

800(1) Clearing and Grubbing 152.00


101 (1) Removal of Structures and Obstruction all
902(1)a1 Reinforcing Steel (Deformed, Grade 40) 6,146.61
1001 (11) Septic Vault (Concrete/CHB) all
900(1) Lean Concrete 16.00
1005(1) Residential Casement 2.40
800(3)a1 Individual Removal of Trees,(150-300mmø, small) 5.00

DIRECT COST
` 8% OCM
8% Profit
VAT 5% of (A + B + C )
Total
Engineering Services
GRAND TOTAL PROJECT COST

Prepared by: Recommending Approval:


CHERRY D. QUIDIT, REE
Electrical, TWG

JOSEPH CRIS R. ABLAO, RCE


Director, PPSDS-Bambang

Approved:

ANDRES Z. TAGUIAM, Ed.D.


University President
A R Y

mer Platform
mbang Campus

LABOR EQUIPMENT MATERIAL


UNIT TOTAL COST
COST COST COST
0.00
sq.m. 1,473.06 - - 1,473.06
ls 4,412.00 9,250.00 340.00 14,002.00
kg 44,987.64 1,458.27 233,571.18 280,017.09
ls 8,340.00 - 39,798.00 48,138.00
cu.m 24,154.07 - 47,200.00 71,354.07
sq.m 823.75 153.13 5,520.00 6,496.88
each 1,098.33 250.00 2,250.00 3,598.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

(A) 85,288.86 11,111.40 328,679.18 425,079.44


(B) 6,823.11 888.91 26,294.33 34,006.35
(C) 6,823.11 888.91 26,294.33 34,006.35
4,946.75 644.46 19,063.39 24,654.61
517,746.75
9,482,253.25
10,000,000.00

ecommending Approval:
CARLO F. VADIL, DPA
Campus Administrator

ARACELI V. DOMAGAS, Ph.D.


VP for Admin & Finance

M, Ed.D.
ent
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bambang Campus

INDIVIDUAL PROJECT PROGRAM OF WORK

LOCATION OF PROJECT
NVSU - Bambang Campus
PROJECT DESCRIPTION
Extension of Ladies Dormitory

% OF
ITEM NO ITEM OF WORK
TOTAL
#NAME? #NAME? #NAME?
0 0 #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
800(1) Clearing and Grubbing #NAME?
101 (1) Removal of Structures and Obstruction #VALUE!
902(1)a1 Reinforcing Steel (Deformed, Grade 40) #NAME?
1001 (11) Septic Vault (Concrete/CHB) #VALUE!
900(1) Lean Concrete #NAME?
1005(1) Residential Casement #NAME?
800(3)a1 Individual Removal of Trees,(150-300mmø, small) #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?
0 0 #NAME?

TOTAL PERCENTAGE #NAME?


Engineering Services

Prepared and Submitted by:

Engr. CHERRY D. QUIDIT Engr. JOSEPH CRIS R. ABLAO


Electrical, TWG Director, PPSDS - Bambang

Recommending Approval:

Engr. ARACELI V. DOMAGAS, Ph. D.


Campus Administrator

Approved:
ANDRES Z. TAGUIAM, Ed. D.
University President
s
RSITY

OF WORK

SOURCE OF FUND
CALENDAR DAYS TO COMPLETE:
EQUIPMENT TO BE USED: Bar Cutter/Bender
Concrete Mixer, Concrete Vibrator,
Welding Machine, Grinding/Cutter Portable

QUANTITY UNIT UNIT COST TOTAL COST

#NAME? #NAME? #NAME? #NAME?


- - #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
152.00 sq.m. #NAME? #NAME?
all ls #NAME? #VALUE!
6,146.61 kg #NAME? #NAME?
all ls #NAME? #VALUE!
16.00 cu.m #NAME? #NAME?
2.40 sq.m #NAME? #NAME?
5.00 each #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?
- - #NAME? #NAME?

TOTAL PROJECT COST #NAME?


#NAME?
GRAND TOTAL PROJECT COST 5,000,000.00

Engr. JOSEPH CRIS R. ABLAO


Director, PPSDS - Bambang

GERALDINE T. EBREO, Ph.D.


VP for Administration and Finance

You might also like