Initial Balance 96800 0.7 67760 Initial Bala 101000 0.

7 70700
Weight Price Units Weight Price Units
SPY 0.4 307.33 88.1918459 SPY 0.4 329 85.95745
SPXL 0.2 41.31 328.056161 SPXL 0.2 50.33 280.9458
TLT 0.3 163.96 123.981459 TLT 0.3 171.31 123.8106
TMF 0.1 40.64 166.732283 TMF 0.1 46.46 152.1739

Initial Balance 50000 0.8 40000 Initial Bala 50000 0.8 45300
Weight Price Units Weight Price Units
SPY 0.4 307.33 52.0613022 SPY 0.4 329.25 55.03417
SPXL 0.2 41.31 193.65771 SPXL 0.2 50.46 179.5482
TLT 0.3 163.96 73.1885826 TLT 0.3 171.21 79.3762
TMF 0.1 40.64 98.4251969 TMF 0.1 46.38 97.67141
 73260 Initial Bala 108200 0.7 75740 79860
Weight Price Units
89.06991 SPY 0.4 357.68 79.06509 81.92798
291.1186 SPXL 0.2 64.43 219.463 227.4096
128.2937 TLT 0.3 165.34 128.2811 132.9261
157.684 TMF 0.1 41.65 169.7479 175.8944

Initial Bala 50000 0.8 49400

Weight Price Units
SPY 0.4 357.85 55.21867
SPXL 0.2 64.56 153.0359
TLT 0.3 165.25 89.6823
TMF 0.1 41.6 118.75