You are on page 1of 5

Lend The Glam

Expenses
Estimated Actual
Total Expenses
812 812

Purchases Estimated Actual

Bag 90 90

Office Equipment 0 0

Wrapping Equipment 24 24

Total 114 114

Tax and Expenses Estimated Actual


Income Tax 82 82

Bank Loan 60 60

Wages 540 540

Total 682 682

Other Estimated Actual


Electricity & Wifi 12 12
Advertisememt 4 4

Website 0 0

PT Startup
Lend The 0Glam 0

Total
Expenses
16 16

Estimated Actual
Total Expenses
812 812

Purchases Estimated Actual


Bag 90 90
Office Equipment 0 0
Wrapping Equipment 24 24
Total 114 114

Tax and Expenses Estimated Actual


Wrapping Equipment 24 24
Total 114 114

Tax and Expenses Estimated Actual


Income Tax 82 82
Bank Loan 60 60
Wages 540 540
Total 682 682

Other Estimated Actual


Electricity & Wifi 12 12
Advertisememt 4 4
Website 0 0
PT Startup 0 0
Total 16 16
Lend The Glam
Income
Estimated Actual
Total Income
860 860

Sales Income
Type Estimated Actual
Sales 860 860
Total 860 860

Lend The Glam


Income
Estimated Actual
Total Income
860 860

Sales Income
Type Estimated Actual
Sales 860 860
Total 860 860
Lend The Glam
Profit & Loss Summary of 2020

Expenses Summary Estimated Actual Actual Expenses


Purchases 114 114 Pur
Tax and Expenses 682 682
Tax and Ex...
Other 16 16
Total 812 812 Oth

Income Summary Estimated Actual Actual Income


Sales Income 860 860 Sales ...
Total 860 860

Profit & Loss Summary Estimated Actual


Total Income 860 860
Total Expenses 812 812
Profit or (Loss) 48 48

Expenses to Profit (Loss) Ratio Estimated vs Actual Costs


Total Expenses Profit or (Loss) Actual Estimated

1
Total In...

2 Total Expe...

Lend The Glam


Profit & Loss Summary of 2020

Expenses Summary Estimated Actual Actual Expenses


Purchases 114 114 Purchases
Tax and Expenses 682 682
Tax and…
Other 16 16
Total 812 812 Other

Income Summary Estimated Actual Actual Income


Sales Income 860 860 Sales Income
Total 860 860

Profit & Loss Summary Estimated Actual


Total Income 860 860
Total Expenses 812 812
Sales Income 860 860 Sales Income
Total 860 860

Profit & Loss Summary Estimated Actual


Total Income 860 860
Total Expenses 812 812
Profit or (Loss) 48 48

Expenses to Profit (Loss) Ratio Estimated vs Actual Costs


Total Expenses Profit or (Loss) Estimated Actual

Estimated Total
Income

Total
Actual
Expenses

You might also like