NR CRT Companie Modificare pozitie Poziție Fortune Global 500 2019

1 Volkswagen 1.00 9.00

2 Daimler - 1.00 18
3 BMW Group - 1.00 53
4 Bosch Group 2.00 77
5 Peugeot - 32.00 96
6 Renault Group - 23.00 143
7 Continental - 7.00 205
8 Volvo - 15.00 253
9 Roche Group - 163
10 Novartis 17.00 201
11 Bayer 19.00 240
16 Merck 21.00 285
12 Sanofi 31.00 288
13 GlaxoSmithKline 17.00 296
14 Fresenius - 37.00 313
15 Phoenix Pharma 14.00 412
17 Royal Dutch Shell - 2.00 3
18 BP - 4.00 7
19 Total - 2.00 20
20 Lukoil - 39.00 50
21 ENI - 43.00 83
22 Rosneft Oil - 43.00 86
24 Equinor - 57.00 113
23 OMV Group 100.00 459
25 Nestle 5.00 76
30 Carrefour 1.00 81
31 Auchan Holding 10.00 164
26 Anheuser Busch In Bev - 36.00 192
32 Louis Dreyfus - 9.00 302
28 British American Tobacco 100.00 384
27 Danone - 20.00 432
29 Heineken Holding 7.00 467
39 Siemens - 70
34 Deutsche Telekom 4.00 90
37 Telefonica 11.00 176
36 Vodafone Group 9.00 217
35 Orange 15.00 228
40 BT Group 31.00 405
33 SAP 3.00 427
38 Nokia 42.00 466
Poziție Fortune Global 500 2018 Poziție Fortune Global 500 2017
7 6.00
16 17
51 52
75 73
108 140
134 157
206 213
286 301
169 169
203 186
193 174
276 255
271 240
290 273
298 335
417 403
5 7
8 12
28 30
63 102
89 132
115 158
150 207
470 nu face parte din top 500
69 64
68 67
156 146
170 206
173 182
453 nu face parte din top 500
426 446
475 468
66 66
81 77
164 153
158 149
225 210
377 346
446 443
457 415
Industrie Evaluare ulterioara( 1- VJ, 2 Cost istoric, 3- mixt)
cost
cost
mixt
cost
Constructoare de mașini și a părților componente
cost
cost
cost
mixt
mixt
vj
mixt
cost
Farmaceutică
mixt
mixt
cost
mixt
cost
cost
cost
cost
Petrolieră-Rafinare
cost
mixt
cost
mixt
mixt
mixt
vj
mixt
Alimentară
vj
mixt
mixt
cost
cost
mixt
cost
mixt
IT&C
vj
mixt
cost
mixt
TOTAL ACTIV( mil) TOTAL NECORPORALE 2018 PONDERE NECORPORALE IN TOTAL ACTIV
458,156 64,613 14.10%
281,619 24,691 8.77%
208,980 10,971 5.25%
83,654 10,879 13.00%
58,565 12,809 21.87%
114,996 5,913 5.14%
40,445 8,799 21.76%
354,351 81,764 23.07%
78,517 18,294 23.30%
145,563 74,013 50.85%
83,502 74,892 89.69%
36,888 21,001 56.93%
111,408 66,124 59.35%
58,066 22,991 39.59%
56,703 28,843 50.87%
229,980 4,311 1.87%
399,194 23,586 5.91%
282,176 29,488 10.45%
256,762 28,922 11.26%
5,732,382 107,229 1.87%
118,373 3,170 2.68%
13,163,000 160,000 1.22%
112,508 9,672 8.60%
36,961 3,317 8.97%
137,015 50,336 36.74%
47,378 9,444 19.93%
35,935 4,028 11.21%
232,103 178,142 76.75%
18,440 329 1.78%
146,342 124,013 84.74%
44,259 24,945 56.36%
41,956 17,459 41.61%
19,758 9,747 49.33%
145,375 64,950 44.68%
114,047 42,604 37.36%
145,611 43,257 29.71%
96,592 41,247 42.70%
32,574 14,447 44.35%
51,491 26,952 52.34%
39,517 8,805 22.28%
TOTAL NECORPORALE 2017 VARIATIA IMOBILIZARILOR NECORPORALE CIFRA DE AFACERI 2017
63,419 1.88% 229,550.00
13,735 79.77% 164,154.00
9,464 15.92% 98,282.00
11,663 -6.72% 78,066.00
11,590 10.52% 62,256.00
5,240 12.84% 58,770.00
8,617 2.11% 44,009.00
35,893 127.80% 334,748.00
18,445 -0.82% 55,746.00
61,747 19.86% 49,109.00
26,425 183.41% 35,015.00
21,899 -4.10% 14,517.00
53,344 23.96% 35,072.00
23,296 -1.31% 30,186.00
28,457 1.36% 33,886.00
1,557 176.88% 1,114.00
24,180 -2.46% 311,870.00
29,906 -1.40% 244,582.00
14,587 98.27% 171,493.00
41,304 159.61% 5,936,705.00
2,925 8.38% 70,977.00
340,000 -52.94% 6,011,000.00
8,621 12.19% 61,187.00
2,648 25.26% 21,220.00
50,361 -0.05% 89,590.00
9,341 1.10% 80,392.00
4,744 -15.09% 52,669.00
186,814 -4.64% 56,444.00
293 12.29% 38,041.00
117,785 5.29% 19,564.00
24,445 2.05% 24,812.00
17,670 -1.19% 25,843.00
9,517 2.42% 13,429.00
62,865 3.32% 74,947.00
44,846 -5.00% 52,008.00
46,220 -6.41% 47,631.00
41,250 -0.01% 40,859.00
15,029 -3.87% 24,062.00
24,238 11.20% 23,461.00
9,219 -4.49% 23,147.00
CIFRA DE AFACERI 2018 Variatia CA Profit net Viteza de rotatie a imobilizarilor necorporale
235,849.00 2.74% 12,153.00 3.65
167,362.00 1.95% 7,582.00 6.78
97,480.00 -0.82% 7,207.00 8.89
78,465.00 0.51% 3,574.00 7.21
74,027.00 18.91% 3,295.00 5.78
57,419.00 -2.30% 3,451.00 9.71
44,404.00 0.90% 2,958.00 5.05
390,834.00 16.75% 25,363.00 4.78
59,497.00 6.73% 10,865.00 3.25
51,900.00 5.68% 12,614.00 0.70
39,586.00 13.05% 8,094.00 0.53
14,836.00 2.20% 3,396.00 0.71
34,463.00 -1.74% 4,410.00 0.52
30,821.00 2.10% 4,046.00 1.34
33,530.00 -1.05% 3,714.00 1.16
2,549.00 128.82% 259.00 0.59
396,556.00 27.15% 23,906.00 16.81
303,738.00 24.19% 9,578.00 10.30
209,363.00 22.08% 11,550.00 7.24
8,035,889.00 35.36% 621,102.00 74.94
76,938.00 8.40% 4,137.00 24.27
8,238,000.00 37.05% 649,000.00 51.49
79,593.00 30.08% 7,538.00 8.23
23,839.00 12.34% 1,993.00 7.19
91,439.00 2.06% 10,468.00 1.82
77,917.00 -3.08% - 344.00 8.25
50,986.00 -3.20% - 946.00 12.66
54,619.00 -3.23% 5,691.00 0.31
36,465.00 -4.14% 357.00 110.84
24,492.00 25.19% 6,210.00 0.20
24,651.00 -0.65% 2,559.00 0.99
26,811.00 3.75% 2,095.00 1.54
13,667.00 1.77% 1,284.00 1.40
75,656.00 0.95% 3,329.00 1.16
48,693.00 -6.37% 3,950.00 1.14
46,571.00 -2.23% 2,788.00 1.08
41,381.00 1.28% 3,122.00 1.00
23,723.00 -1.41% 2,032.00 1.64
24,708.00 5.32% 4,088.00 0.92
22,563.00 -2.52% - 335.00 2.56
Capital propriu Grad de indatorare Datorii pe termen lung Rata autonomiei financiare
117,342.00 147.30% 172,846.00 40.44%
66,053.00 178.06% 117,614.00 35.96%
58,088.00 137.69% 79,983.00 42.07%
39,176.00 58.49% 22,915.00 63.09%
19,594.00 63.06% 12,356.00 61.33%
36,145.00 30.57% 11,050.00 76.59%
18,333.00 34.90% 6,398.00 74.13%
125,831.00 134.15% 168,807.00 42.71%
30,366.00 82.72% 25,118.00 54.73%
78,692.00 47.35% 37,264.00 67.86%
36,861.00 66.83% 24,633.00 59.94%
17,233.00 64.63% 11,138.00 60.74%
59,035.00 59.28% 34,997.00 62.78%
3,672.00 868.82% 31,903.00 10.32%
25,008.00 73.66% 18,420.00 57.58%
5,949.00 404.03% 24,036.00 19.84%
202,534.00 58.68% 118,847.00 63.02%
101,548.00 13.62% 13,830.00 88.01%
118,114.00 64.70% 76,414.00 60.72%
4,073,526.00 18.27% 744,296.00 84.55%
51,073.00 76.09% 38,859.00 56.79%
4,677,000.00 119.99% 5,612,000.00 45.46%
42,990.00 123.08% 52,914.00 44.83%
15,342.00 77.68% 11,917.00 56.28%
58,403.00 60.92% 35,582.00 62.14%
11,296.00 114.47% 12,930.00 46.63%
11,448.00 51.81% 5,931.00 65.87%
71,904.00 174.87% 125,740.00 36.38%
5,034.00 64.16% 3,230.00 60.91%
65,688.00 97.93% 64,325.00 50.52%
14,529.00 132.64% 19,271.00 42.99%
15,540.00 102.74% 15,966.00 49.32%
8,675.00 66.63% 5,780.00 60.01%
43,437.00 167.59% 72,794.00 37.37%
26,980.00 212.82% 57,418.00 31.97%
68,607.00 55.36% 37,980.00 64.37%
33,249.00 99.39% 33,047.00 50.15%
10,304.00 216.13% 22,270.00 31.63%
28,877.00 42.02% 12,133.00 70.41%
15,371.00 65.33% 10,042.00 60.48%
Total cheltuieli de dezvoltare caponderea chelt de dezvoltare in total imob necorporale fond comercial
20,973.00 32.46% 23,883.00
18,451.00 74.73% 433.00
9,976.00 90.93% 385.00
958.00 8.81% 4,942.00
2,099.00 16.39% 3,608.00
1,695.00 28.67% 996.00
291.00 3.31% 7,233.00
49,122.00 60.08% 24,135.00
3,776.00 20.64% 8,948.00
16,167.00 21.84% 35,294.00
5,322.00 7.11% 38,146.00
923.00 4.40% 13,764.00
454.00 0.69% 44,235.00
902.00 3.92% 5,789.00
895.00 3.10% 25,713.00
- 0.00% 57.00
2,789.00 11.82% 13,716.00
2,043.00 6.93% 12,204.00
3,028.00 10.47% 8,174.00
17,714.00 16.52% 35,681.00
280.00 8.83% 1,284.00
6,574.00 4.11% 85,000.00
2,685.00 27.76% 565.00
702.00 21.16% 420.00
405.00 0.80% 31,702.00
5.00 0.05% 7,983.00
2.00 0.05% 2,992.00
285.00 0.16% 133,311.00
23.00 6.99% 43.00
120.00 0.10% 44,147.00
1,024.00 4.11% 17,711.00
931.00 5.33% 11,194.00
139.00 1.43% 8,176.00
284.00 0.44% 12,267.00
124.00 0.29% 25,748.00
2,376.00 5.49% 26,734.00
240.00 0.58% 27,174.00
632.00 4.37% 7,945.00
1,240.00 4.60% 23,725.00
120.00 1.36% 5,452.00
Pondere fond comercial in total imob necorp Nume auditor Nr angajati
36.96% PWC 642,292.00
1.75% KPMG 289,321.00
3.51% KPMG 129,932.00
45.43% PWC 402,166.00
28.17% MAZARS 177,757.00
16.84% KPMG 181,344.00
82.20% KPMG 235,473.00
29.52% DELOITTE 93,296.00
48.91% KPMG 93,734.00
47.69% PWC 121,597.00
50.93% DELOITTE 99,820.00
65.54% KPMG 69,000.00
66.90% EY 106,570.00
25.18% PWC 98,462.00
89.15% KPMG 273,249.00
1.32% EY 27,638.00
58.15% EY 84,000.00
41.39% EY 74,000.00
28.26% EY 98,277.00
33.28% KPMG 103,600.00
40.50% EY 32,934.00
53.13% EY 318,000.00
5.84% KPMG 20,245.00
12.66% EY 20,231.00
62.98% KPMG 323,000.00
84.53% KPMG 378,923.00
74.28% PWC 341,349.00
74.83% DELOITTE 182,915.00
13.07% DELOITTE 17,210.00
35.60% KPMG 62,270.00
71.00% PWC 104,843.00
64.12% DELOITTE 80,425.00
83.88% EY 372,000.00
18.89% PWC 216,000.00
60.44% PWC 122,718.00
61.80% PWC 106,135.00
65.88% EY 151,556.00
54.99% PWC 105,800.00
88.03% KPMG 88,543.00
61.92% PWC 101,731.00
 Denumire variabilă Codificare
Politica de evaluare ulterioară a
Pol-ev-ult-im-nec
imobilizărilor necorporale
Ponderea imobilizărilor necorporale în
Pond-im-nec
total activ
Variația relativă a imobilizărilor
Var-rel-im-nec
necorporale
Variația relativă a cifrei de afaceri Var-rel-CA
Profit net PN
Viteza de rotație a imobilizărilor
Vit-rot-im-nec
necorporale
Rentabilitatea financiară Rent-fin
Rata autonomiei financiare Rata-aut-fin
Ponderea cheltuielilor de dezvoltare
capitalizate în total imobilizări Pond-ch-dezv
necorporale
Ponderea fondului comercial în total
Pond-fond-com
imobilizări necorporale
Sectorul de activitate Sect-act
 Formulă Tip variabilă Sursă
- dependentă Raport anual 2018

Im nec/Total activ independentă Raport anual 2018

(Im-nec 18-Im nec 17)/Im nec 17 independentă Raport anual 2018
(CA 2018-CA 2017)/CA 2017 independentă Raport anual 2018
- independentă Raport anual 2018
CA/Im-nec independentă Raport anual 2018
Profit net/Capital propriu independentă Raport anual 2018
Capital propriu/Capital permanent independentă Raport anual 2018
Ch de dezv capitalizate/Im-nec independentă Raport anual 2018

Fond comercial/Im-nec independentă Raport anual 2018

- independentă Raport anual 2018
 Rata conversie in EURO la
Monedă
31.12.2018
Dolari 1.14
Lire sterline 0.9
Coroane suedeze 10.29
Franci elvetieni 1.13
Ruble 79.53
Nr. Crt. Denumire companie Industrie Poziție Fortune
Global 500 2018
1 Volkswagen 7
2 Daimler 16
3 BMW Group 51
4 Bosch Group Constructoare de mașini și a 75
5 Peugeot părților componente 108
6 Renault Group 134
7 Continental 206
8 Volvo 286
9 Roche Group 169
10 Bayer 193
11 Novartis 203
12 Sanofi 271
Farmaceutică
13 Merck 276
14 GlaxoSmithKline 290
15 Fresenius 298
16 Phoenix Pharma 417
17 Royal Dutch Shell 5
18 BP 8
19 Total 28
20 Lukoil 63
Petrolieră-Rafinare
21 ENI 89
22 Rosneft Oil 115
23 Equinor 150
24 OMV Group 470
25 Carrefour 68
26 Nestle 69
27 Auchan Holding 156
28 Anheuser Busch In Bev 170
Alimentară
29 Louis Dreyfus 173
30 Danone 426
31 British American Tobacco 453
32 Heineken Holding 475
33 Siemens 66
34 Deutsche Telekom 81
35 Vodafone Group 158
36 Telefonica 164
IT&C
37 Orange 225
38 BT Group 377
39 SAP 446
40 Nokia 457