LAPORAN BULANAN PENJUALAN BA (RETAIL)

NAMA BA :…DIAN PRATIWI………………………………… BULAN ……………NOVEMBER………………2021…… TARGET NET :……60,000,000……………………

NAMA OUTLET :…SINAR KOSMETIK………………………………… SELL IN NET :……………………………. (………..%)
SELL OUT NET :…………………………….. (………..%)
HALAMAN SATU DIISI UNTUK OUTLET RETAIL
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
Mascara Black 1990 1990 11 6 38 6 3 4 29 42 4 8 10 45 206 33,600 6921600 1784
Mascara 2 in 1 41 41 0 47,200 0 41
Eye KUAS 87 87 3 2 1 1 1 8 33,600 268800 79
Eye SPIDOL 167 167 2 1 3 33,600 100800 164
Day Cream 10 10 0 33,600 0 10
Night Cream 5 5 1 1 33,600 33600 4
Serum Vit C 1 1 0 36,800 0 1
Serum Anti Acne 31 31 1 1 14,400 14400 30
Serum BRIGHTENING 0 0 14,400 0 0
Serum VIT C NEW 0 0 14,400 0 0
Sabun lulur Goat Milk 144 144 1 5 2 3 4 1 16 7,760 124160 128
Brightening Soap 10 10 4 4 18,400 73600 6
Transparant Soap 10 10 0 9,600 0 10
Anti Acne Soap 13 13 0 9,600 0 13
Foundation COMPACT 0 0 0 29,750 0 0
Foundation SANDY BEIGE 0 0 0 29,750 0 0
Foundation BEIGE BLAST 0 0 0 29,750 0 0
TOTAL NET I 7536960
HALAMAN DUA
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
TWC NO. 01 (NEW) 0 0 22,500 0 0
TWC NO. 02 (NEW) 0 0 22,500 0 0
TWC NO. 03 (NEW) 0 0 22,500 0 0
Eyeshadow 11 3 3 0 29,325 0 3
Eyeshadow 12 0 0 0 29,325 0 0
Eyeshadow 13 0 0 0 29,325 0 0
Eyeshadow 15 0 0 0 29,325 0 0
Eyeshadow 16 0 0 0 29,325 0 0
Eyeshadow 17 3 3 0 29,325 0 3
BLUSH ON 03 0 0 29,750 0 0
BLUSH ON 05 0 0 29,750 0 0
REFILL TWC NO. 01 0 0 18,700 0 0
REFILL TWC NO. 02 0 0 18,700 0 0
REFILL TWC NO. 03 0 0 18,700 0 0
Fashion Eyeliner 176 740 537 11 31 4 1 2 7 1 4 1 2 2 10 76 29,750 2261000 461
Matte Lipstick No.2 2 2 0 25,500 0 2
Matte Lipstick No.3 2 2 0 25,500 0 2
Matte Lipstick No.6 2 1 0 25,500 0 1
Matte Lipstick No.11 0 0 25,500 0 0
Matte Lipstick No.13 0 0 25,500 0 0
Matte Lipstick No.15 0 0 25,500 0 0
EYE BROW CREAM 278 96 8 2 21 31 30,600 948600 65
QL MATTE LIPCREAM 21 0 0 0 33,150 0 0
QL MATTE LIPCREAM 22 31 15 1 1 33,150 33150 14
QL MATTE LIPCREAM 24 2 1 0 33,150 0 1
QL MATTE LIPCREAM 25 17 9 0 33,150 0 9
QL MATTE LIPCREAM 26 23 9 1 1 1 3 33,150 99450 6
QL MATTE LIPCREAM 27 8 8 0 33,150 0 8
QL MATTE LIPCREAM 28 21 13 0 33,150 0 13
QL MATTE LIPCREAM 29 9 5 0 33,150 0 5
QL MATTE LIPCREAM 30 32 32 0 33,150 0 32
QL MATTE LIPCREAM 31 1 0 0 33,150 0 0
QL MATTE LIPCREAM 32 0 0 0 33,150 0 0
QL MATTE LIPCREAM 33 20 1 0 33,150 0 1
QL MATTE LIPCREAM 34 9 1 0 33,150 0 1
QL MATTE LIPCREAM 35 10 7 0 33,150 0 7
QL MATTE LIPCREAM 36 11 0 0 33,150 0 0
HANDGEL QL 26 20 2 2 11,050 22100 18
TOTAL NET II 3364300
TOTAL I + II 10901260
DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

Note :
- Harga sudah discount (NETT)
( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%
 LAPORAN BULANAN PENJUALAN BA (RETAIL)
NAMA BA :………RENNY INDAH…………………………… BULAN ………………NOVEMBER………………2021… TARGET NET :……70,000,000……………………
NAMA OUTLET :……WELLY SALON SUPPLIER……………………………… SELL IN NET :……………………………. (………..%)
SELL OUT NET :…………………………….. (……..%)
HALAMAN SATU DIISI UNTUK OUTLET RETAIL
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
Mascara Black 464 464 15 3 12 13 7 5 10 8 4 10 19 4 110 33,600 3696000 354
Mascara 2 in 1 0 0 0 47,200 0 0
Eye KUAS 73 73 1 2 2 4 1 1 3 1 4 4 23 33,600 772800 50
Eye SPIDOL 0 0 0 33,600 0 0
Day Cream 4 4 0 33,600 0 4
Night Cream 9 9 2 2 33,600 67200 7
Serum Vit C 7 7 0 36,800 0 7
Serum Anti Acne 11 11 3 1 4 14,400 57600 7
Serum BRIGHTENING 0 1 1 2 1 5 14,400 72000 -5
Serum Vit C new 0 1 1 2 14,400 28800 -2
Sabun lulur Goat Milk 12 12 2 2 4 4 12 7,760 93120 0
Brightening Soap 0 0 0 18,400 0 0
Transparant Soap 0 0 0 9,600 0 0
Anti Acne Soap 0 0 0 9,600 0 0
Foundation COMPACT 4 4 1 1 29,750 29750 3
Foundation SANDY BEIGE 0 0 0 29,750 0 0
Foundation BEIGE BLAST 0 0 0 29,750 0 0
TOTAL NET I 4817270
HALAMAN DUA
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
TWC NO. 01 (NEW) 0 0 0 22,500 0 0
TWC NO. 02 (NEW) 0 0 0 22,500 0 0
TWC NO. 03 (NEW) 0 0 0 22,500 0 0
Eyeshadow 11 0 0 0 29,325 0 0
Eyeshadow 12 0 0 0 29,325 0 0
Eyeshadow 13 0 0 0 29,325 0 0
Eyeshadow 15 0 0 0 29,325 0 0
Eyeshadow 16 0 0 0 29,325 0 0
Eyeshadow 17 0 0 0 29,325 0 0
BLUSH ON 03 0 0 0 29,750 0 0
BLUSH ON 05 0 0 0 29,750 0 0
REFILL TWC NO. 01 0 0 0 18,700 0 0
REFILL TWC NO. 02 0 0 0 18,700 0 0
REFILL TWC NO. 03 0 0 0 18,700 0 0
Fashion Eyeliner 374 374 13 4 10 6 9 2 10 5 3 3 8 2 75 29,750 2231250 299
Matte Lipstick No.2 0 0 0 25,500 0 0
Matte Lipstick No.3 0 0 0 25,500 0 0
Matte Lipstick No.6 0 0 0 25,500 0 0
Matte Lipstick No.11 0 0 0 25,500 0 0
Matte Lipstick No.13 0 0 0 25,500 0 0
Matte Lipstick No.15 0 0 0 25,500 0 0
EYE BROW CREAM 243 243 12 8 11 5 4 11 8 8 12 19 22 11 131 30,600 4008600 112
QL MATTE LIPCREAM 21 3 3 0 33,150 0 3
QL MATTE LIPCREAM 22 6 6 0 33,150 0 6
QL MATTE LIPCREAM 24 70 70 13 13 1 2 3 5 37 33,150 1226550 33
QL MATTE LIPCREAM 25 5 5 0 33,150 0 5
QL MATTE LIPCREAM 26 10 10 2 1 2 2 7 33,150 232050 3
QL MATTE LIPCREAM 27 16 16 0 33,150 0 16
QL MATTE LIPCREAM 28 42 42 0 33,150 0 42
QL MATTE LIPCREAM 29 9 9 1 1 33,150 33150 8
QL MATTE LIPCREAM 30 13 13 0 33,150 0 13
QL MATTE LIPCREAM 31 25 25 0 33,150 0 25
QL MATTE LIPCREAM 32 2 2 0 33,150 0 2
QL MATTE LIPCREAM 33 32 32 2 2 33,150 66300 30
QL MATTE LIPCREAM 34 0 4 0 33,150 0 4
QL MATTE LIPCREAM 35 6 6 0 33,150 0 6
QL MATTE LIPCREAM 36 7 7 0 33,150 0 7
HANDGEL QL 43 43 1 1 2 11,050 22100 41
TOTAL NET II 7820000
TOTAL I + II 12637270
DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

Note :
- Harga sudah discount (NETT)
( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%
 LAPORAN BULANAN PENJUALAN BA (RETAIL)

NAMA BA :………TRI WAHYUNI…………………………… BULAN ………………NOVEMBER 2021………………… TARGET NET :……14,000,000……………………

NAMA OUTLET :………METTA KAORI ABADI…………………………… SELL IN NET : 11.628.000 ( 83 %)

SELL OUT NET: 12.956.060 ( 92 %)

HALAMAN SATU DIISI UNTUK OUTLET RETAIL

Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir

Mascara Black 358 358 12 6 6 10 9 3 16 9 27 7 9 27 24 12 16 3 196 33,600 6585600 162

Mascara 2 in 1 24 24 1 2 3 47,200 141600 21

Eye KUAS 38 38 3 3 1 7 33,600 235200 31

Eye SPIDOL 32 32 1 1 33,600 33600 31

Day Cream 7 7 1 1 33,600 33600 6

Night Cream 4 4 1 1 33,600 33600 3

Serum Vit C 0 0 0 36,800 0 0

Serum Anti Acne 33 120 153 3 4 12 5 4 4 3 8 43 14,400 619200 110

Serum brightenung 120 120 3 4 3 8 1 19 14,400 273600 101

Serum Vit C New 120 120 3 4 3 8 2 20 14,400 288000 100

Sabun lulur Goat Milk 216 216 6 6 12 6 6 36 7,760 279360 180

Brightening Soap 6 12 18 1 1 18,400 18400 17

Transparant Soap 11 11 0 9,600 0 11

Anti Acne Soap 0 12 12 0 9,600 0 12

Foundation COMPACT 0 0 0 29,750 0 0

Foundation SANDY BEIGE 0 0 0 29,750 0 0

Foundation BEIGE BLAST 1 1 0 29,750 0 1

 TOTAL NET I 8541760

HALAMAN DUA

Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir

TWC NO. 01 (NEW) 0 0 22,500 0 0

TWC NO. 02 (NEW) 0 0 22,500 0 0

TWC NO. 03 (NEW) 1 1 0 22,500 0 1

Eyeshadow 11 0 0 0 29,325 0 0

Eyeshadow 12 1 1 0 29,325 0 1

Eyeshadow 13 0 0 0 29,325 0 0

Eyeshadow 15 2 2 0 29,325 0 2

Eyeshadow 16 3 3 0 29,325 0 3

Eyeshadow 17 2 2 0 29,325 0 2

BLUSH ON 03 0 0 29,750 0 0

BLUSH ON 05 0 0 29,750 0 0

REFILL TWC NO. 01 0 0 18,700 0 0

REFILL TWC NO. 02 0 0 18,700 0 0

REFILL TWC NO. 03 0 0 18,700 0 0

Fashion Eyeliner 75 75 150 3 12 1 12 3 12 72 115 29,750 3421250 35

Matte Lipstick No.2 3 3 0 25,500 0 3

Matte Lipstick No.3 1 1 0 25,500 0 1

Matte Lipstick No.6 2 2 0 25,500 0 2

Matte Lipstick No.11 0 0 25,500 0 0

Matte Lipstick No.13 0 0 25,500 0 0

Matte Lipstick No.15 0 0 25,500 0 0

EYE BROW CREAM 41 41 2 2 30,600 61200 39

QL MATTE LIPCREAM 21 1 1 1 1 33,150 33150 0

QL MATTE LIPCREAM 22 1 1 1 1 33,150 33150 0

QL MATTE LIPCREAM 24 5 5 1 1 33,150 33150 4

QL MATTE LIPCREAM 25 12 12 3 1 3 2 1 10 33,150 331500 2

QL MATTE LIPCREAM 26 2 2 0 33,150 0 2

QL MATTE LIPCREAM 27 3 3 3 3 33,150 99450 0

QL MATTE LIPCREAM 28 3 3 1 1 33,150 33150 2

QL MATTE LIPCREAM 29 0 0 0 33,150 0 0

QL MATTE LIPCREAM 30 4 4 4 4 33,150 132600 0

QL MATTE LIPCREAM 31 3 3 3 3 33,150 99450 0

QL MATTE LIPCREAM 32 1 1 1 1 33,150 33150 0

QL MATTE LIPCREAM 33 0 0 0 33,150 0 0

QL MATTE LIPCREAM 34 2 2 0 33,150 0 2

QL MATTE LIPCREAM 35 4 4 1 1 33,150 33150 3

QL MATTE LIPCREAM 36 4 4 1 1 33,150 33150 3

HANDGEL QL 32 50 82 0 11,050 0 82

TOTAL NET II 4377500

TOTAL I + II 12919260

DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

 Note :

- Harga sudah discount (NETT)

( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%
 LAPORAN BULANAN PENJUALAN BA (RETAIL)

NAMA BA :………TRI WAHYUNI…………………………… BULAN ………NOVEMBER…………………2021…… TARGET NET :…10,000,000………………………

NAMA OUTLET :………NEYYA SHOP…………………………… SELL IN NET :…………………………….(………..%)

SELL OUT NET: 1.750.110 (17 %)

HALAMAN SATU DIISI UNTUK OUTLET RETAIL

Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir

Mascara Black 352 352 3 3 4 4 5 4 23 33,600 772800 329

Mascara 2 in 1 23 23 1 1 47,200 47200 22

Eye KUAS 72 72 1 2 1 4 33,600 134400 68

Eye SPIDOL 45 45 1 1 33,600 33600 44

Day Cream 0 0 0 33,600 0 0

Night Cream 0 0 0 33,600 0 0

Serum Vit C 0 0 0 36,800 0 0

Serum Anti Acne 0 6 0 14,400 86400 0

Serum Brightening 0 0 0 14,400 0 0

Serum vit c ( New) 0 0 0 14,400 0 0

Sabun lulur Goat Milk 1137 1137 1 6 6 3 16 7,760 124160 1121

Brightening Soap 0 0 0 18,400 0 0

Transparant Soap 4 4 1 1 9,600 9600 3

Anti Acne Soap 35 35 1 1 2 9,600 19200 33

Foundation COMPACT 0 0 0 29,750 0 0

Foundation SANDY 0 0 0 29,750 0 0
BEIGE
Foundation BEIGE 0 0 0 29,750 0 0
BLAST
TOTAL NET I 1227360
HALAMAN DUA

Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir

TWC NO. 01 (NEW) 0 0 0 22,500 0 0

TWC NO. 02 (NEW) 0 0 0 22,500 0 0

TWC NO. 03 (NEW) 0 0 0 22,500 0 0

Eyeshadow 11 0 0 0 29,325 0 0

Eyeshadow 12 0 0 0 29,325 0 0

Eyeshadow 13 0 0 0 29,325 0 0

Eyeshadow 15 0 0 0 29,325 0 0

Eyeshadow 16 0 0 0 29,325 0 0

Eyeshadow 17 0 0 0 29,325 0 0

BLUSH ON 03 0 0 0 29,750 0 0

BLUSH ON 05 0 0 0 29,750 0 0

REFILL TWC NO. 01 0 0 0 18,700 0 0

REFILL TWC NO. 02 0 0 0 18,700 0 0

REFILL TWC NO. 03 0 0 0 18,700 0 0

Fashion Eyeliner 210 210 2 2 1 2 2 9 29,750 267750 201

Matte Lipstick No.2 8 8 0 25,500 0 8

Matte Lipstick No.3 0 0 0 25,500 0 0

Matte Lipstick No.6 0 0 0 25,500 0 0

Matte Lipstick No.11 0 0 0 25,500 0 0

Matte Lipstick No.13 0 0 0 25,500 0 0

Matte Lipstick No.15 0 0 0 25,500 0 0

EYE BROW CREAM 84 84 1 1 2 4 30,600 122400 80

QL MATTE LIPCREAM 0 0 0 33,150 0 0
21
QL MATTE LIPCREAM 0 0 0 33,150 0 0
22
QL MATTE LIPCREAM 37 37 2 2 33,150 66300 35
24
QL MATTE LIPCREAM 16 16 0 33,150 0 16
25
QL MATTE LIPCREAM 5 5 0 33,150 0 5
26
QL MATTE LIPCREAM 7 7 0 33,150 0 7
27
QL MATTE LIPCREAM 11 11 0 33,150 0 11
28
QL MATTE LIPCREAM
0 0 0 33,150 0 0
29
QL MATTE LIPCREAM 13 13 0 33,150 0 13
30
QL MATTE LIPCREAM 0 0 0 33,150 0 0
31
QL MATTE LIPCREAM 0 0 0 33,150 0 0
32
QL MATTE LIPCREAM 0 0 0 33,150 0 0
33
QL MATTE LIPCREAM 0 0 0 33,150 0 0
34
QL MATTE LIPCREAM 6 6 2 2 33,150 66300 4
35
QL MATTE LIPCREAM 11 11 0 33,150 0 11
36
HANDGEL QL 0 0 0 11,050 0 0

TOTAL NET II 522750

TOTAL I + II 1750110

DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

Note :
 - Harga sudah discount (NETT)

( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%
 LAPORAN BULANAN PENJUALAN BA (RETAIL)
NAMA BA :…………………………………… BULAN ………………………………… TARGET NET :…………………………
NAMA OUTLET :…………………………………… SELL IN NET :……………………………. (………..%)
SELL OUT NET :…………………………….. (………..%)
HALAMAN SATU DIISI UNTUK OUTLET RETAIL
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
Mascara Black 0 24 10 7 18 1 7 5 3 2 24 18 9 7 135 33,600 4536000 -135
Mascara 2 in 1 0 1 1 1 1 4 47,200 188800 -4
Eye KUAS 0 1 1 2 33,600 67200 -2
Eye SPIDOL 0 1 1 1 1 4 33,600 134400 -4
Day Cream 0 1 1 33,600 33600 -1
Night Cream 0 2 1 3 33,600 100800 -3
Serum Vit C 0 0 36,800 0 0
Serum Anti Acne 0 2 1 1 1 1 6 14,400 86400 -6
Serum Brightening 0 0 14,400 0 0
Serum Vit C (New) 0 0 14,400 0 0
Sabun lulur Goat Milk 0 2 1 10 3 2 1 2 21 7,760 162960 -21
Brightening Soap 0 1 1 18,400 18400 -1
Transparant Soap 0 1 2 3 9,600 28800 -3
Anti Acne Soap 0 2 2 9,600 19200 -2
Foundation COMPACT 0 1 1 29,750 29750 -1
Foundation SANDY BEIGE 0 0 29,750 0 0
Foundation BEIGE BLAST 0 0 29,750 0 0
TOTAL NET I 5406310
HALAMAN DUA
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
TWC NO. 01 (NEW) 0 0 22,500 0 0
TWC NO. 02 (NEW) 0 0 22,500 0 0
TWC NO. 03 (NEW) 0 0 22,500 0 0
Eyeshadow 11 0 0 29,325 0 0
Eyeshadow 12 0 0 29,325 0 0
Eyeshadow 13 0 0 29,325 0 0
Eyeshadow 15 0 0 29,325 0 0
Eyeshadow 16 0 0 29,325 0 0
Eyeshadow 17 0 0 29,325 0 0
BLUSH ON 03 0 0 29,750 0 0
BLUSH ON 05 0 0 29,750 0 0
REFILL TWC NO. 01 0 0 18,700 0 0
REFILL TWC NO. 02 0 0 18,700 0 0
REFILL TWC NO. 03 0 0 18,700 0 0
Fashion Eyeliner 0 2 2 1 1 1 3 12 1 3 26 29,750 773500 -26
Matte Lipstick No.2 0 0 25,500 0 0
Matte Lipstick No.3 0 1 1 25,500 25500 -1
Matte Lipstick No.6 0 0 25,500 0 0
Matte Lipstick No.11 0 0 25,500 0 0
Matte Lipstick No.13 0 0 25,500 0 0
Matte Lipstick No.15 0 0 25,500 0 0
EYE BROW CREAM 0 2 2 1 1 6 30,600 183600 -6
QL MATTE LIPCREAM 21 0 0 33,150 0 0
QL MATTE LIPCREAM 22 0 0 33,150 0 0
QL MATTE LIPCREAM 24 0 2 1 2 2 1 1 1 10 33,150 331500 -10
QL MATTE LIPCREAM 25 0 0 33,150 0 0
QL MATTE LIPCREAM 26 0 0 33,150 0 0
QL MATTE LIPCREAM 27 0 0 33,150 0 0
QL MATTE LIPCREAM 28 0 0 33,150 0 0
QL MATTE LIPCREAM 29 0 0 33,150 0 0
QL MATTE LIPCREAM 30 0 0 33,150 0 0
QL MATTE LIPCREAM 31 0 0 33,150 0 0
QL MATTE LIPCREAM 32 0 0 33,150 0 0
QL MATTE LIPCREAM 33 0 0 33,150 0 0
QL MATTE LIPCREAM 34 0 0 33,150 0 0
QL MATTE LIPCREAM 35 0 0 33,150 0 0
QL MATTE LIPCREAM 36 0 0 33,150 0 0
HANDGEL QL 0 0 11,050 0 0
TOTAL NET II 1314100
TOTAL I + II 6720410
DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

Note :
- Harga sudah discount (NETT)
( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%
 LAPORAN BULANAN PENJUALAN BA (RETAIL)
NAMA BA :…………SUZANTI RAHMAWATI………………………… BULAN ……OKTOBER ……………2021……………… TARGET NET :………10,000,000…………………
NAMA OUTLET :……………BC……………………… SELL IN NET :………3,817,610……………………
(……38…..%)
SELL OUT NET :……3,817,610………………………
(……38…..%)
HALAMAN SATU DIISI UNTUK OUTLET RETAIL
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
Mascara Black 0 0 33,600 0 0
Mascara 2 in 1 0 0 47,200 0 0
Eye KUAS 0 0 33,600 0 0
Eye SPIDOL 0 0 33,600 0 0
Day Cream 0 0 33,600 0 0
Night Cream 0 0 33,600 0 0
Serum Vit C 0 0 36,800 0 0
Serum Anti Acne 0 0 14,400 0 0
Serum Brightening 0 0 14,400 0 0
Serum Vit C(New) 0 0 14,400 0 0
Sabun lulur Goat Milk 0 0 7,760 0 0
Brightening Soap 0 0 18,400 0 0
Transparant Soap 0 0 9,600 0 0
Anti Acne Soap 0 0 9,600 0 0
Foundation COMPACT 0 0 29,750 0 0
Foundation SANDY BEIGE 0 0 29,750 0 0
Foundation BEIGE BLAST 0 0 29,750 0 0
TOTAL NET I 0
HALAMAN DUA
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
TWC NO. 01 (NEW) 0 0 22,500 0 0
TWC NO. 02 (NEW) 0 0 22,500 0 0
TWC NO. 03 (NEW) 0 0 22,500 0 0
Eyeshadow 11 0 0 29,325 0 0
Eyeshadow 12 0 0 29,325 0 0
Eyeshadow 13 0 0 29,325 0 0
Eyeshadow 15 0 0 29,325 0 0
Eyeshadow 16 0 0 29,325 0 0
Eyeshadow 17 0 0 29,325 0 0
BLUSH ON 03 0 0 29,750 0 0
BLUSH ON 05 0 0 29,750 0 0
REFILL TWC NO. 01 0 0 18,700 0 0
REFILL TWC NO. 02 0 0 18,700 0 0
REFILL TWC NO. 03 0 0 18,700 0 0
Fashion Eyeliner 0 0 29,750 0 0
Matte Lipstick No.2 0 0 25,500 0 0
Matte Lipstick No.3 0 0 25,500 0 0
Matte Lipstick No.6 0 0 25,500 0 0
Matte Lipstick No.11 0 0 25,500 0 0
Matte Lipstick No.13 0 0 25,500 0 0
Matte Lipstick No.15 0 0 25,500 0 0
EYE BROW CREAM 0 0 30,600 0 0
QL MATTE LIPCREAM 21 0 0 33,150 0 0
QL MATTE LIPCREAM 22 0 0 33,150 0 0
QL MATTE LIPCREAM 24 0 0 33,150 0 0
QL MATTE LIPCREAM 25 0 0 33,150 0 0
QL MATTE LIPCREAM 26 0 0 33,150 0 0
QL MATTE LIPCREAM 27 0 0 33,150 0 0
QL MATTE LIPCREAM 28 0 0 33,150 0 0
QL MATTE LIPCREAM 29 0 0 33,150 0 0
QL MATTE LIPCREAM 30 0 0 33,150 0 0
QL MATTE LIPCREAM 31 0 0 33,150 0 0
QL MATTE LIPCREAM 32 0 0 33,150 0 0
QL MATTE LIPCREAM 33 0 0 33,150 0 0
QL MATTE LIPCREAM 34 0 0 33,150 0 0
QL MATTE LIPCREAM 35 0 0 33,150 0 0
QL MATTE LIPCREAM 36 0 0 33,150 0 0
HANDGEL QL 0 0 11,050 0 0
TOTAL NET II 0
TOTAL I + II 0
DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

Note :
- Harga sudah discount (NETT)
( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%
 LAPORAN BULANAN PENJUALAN BA (RETAIL)
NAMA BA :………SUZANTI RAHMAWATI…………………………… BULAN ………OKTOBER…………………2021……… TARGET NET :………11,000,000…………………
NAMA OUTLET :…………ARIMBI KOSMETIK………………………… SELL IN NET :……9,998,550………………………
(……90…..%)
SELL OUT NET :……11,220,095……………………
(…102……..%)
HALAMAN SATU DIISI UNTUK OUTLET RETAIL
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
Mascara Black 56 56 0 33,600 0 56
Mascara 2 in 1 5 5 0 47,200 0 5
Eye KUAS 37 37 0 33,600 0 37
Eye SPIDOL 36 36 0 33,600 0 36
Day Cream 15 15 0 33,600 0 15
Night Cream 18 18 0 33,600 0 18
Serum Vit C 0 0 0 36,800 0 0
Serum Anti Acne 34 34 0 14,400 0 34
Serum Brightening 34 0 14,400 0 0
Serum vit C ( New) 34 0 14,400 0 0
Sabun lulur Goat Milk 25 25 0 7,760 0 25
Brightening Soap 49 49 0 18,400 0 49
Transparant Soap 13 13 0 9,600 0 13
Anti Acne Soap 6 6 0 9,600 0 6
Foundation COMPACT 5 5 0 29,750 0 5
Foundation SANDY BEIGE 3 3 0 29,750 0 3
Foundation BEIGE BLAST 3 3 0 29,750 0 3
TOTAL NET I 0
HALAMAN DUA
Stock SI / ORDER Total SELLING OUT / PCS Total NETT Total Stock
Product
Awal M1 M2 M3 M4 Stok 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 SO (Rp) SO / Rp Akhir
TWC NO. 01 (NEW) 3 2 5 0 22,500 0 5
TWC NO. 02 (NEW) 4 6 10 0 22,500 0 10
TWC NO. 03 (NEW) 7 3 10 1 1 2 2 2 8 22,500 180000 2
Eyeshadow 11 4 4 1 1 29,325 29325 3
Eyeshadow 12 1 1 1 1 29,325 29325 0
Eyeshadow 13 0 0 0 29,325 0 0
Eyeshadow 15 2 2 0 29,325 0 2
Eyeshadow 16 1 1 0 29,325 0 1
Eyeshadow 17 2 2 1 1 29,325 29325 1
BLUSH ON 03 0 0 29,750 0 0
BLUSH ON 05 0 0 29,750 0 0
REFILL TWC NO. 01 0 0 18,700 0 0
REFILL TWC NO. 02 0 0 18,700 0 0
REFILL TWC NO. 03 0 0 18,700 0 0
Fashion Eyeliner 42 37 79 2 1 4 1 4 2 14 29,750 416500 65
Matte Lipstick No.2 6 6 1 1 25,500 25500 5
Matte Lipstick No.3 6 6 1 1 25,500 25500 5
Matte Lipstick No.6 3 3 0 25,500 0 3
Matte Lipstick No.11 0 0 25,500 0 0
Matte Lipstick No.13 0 0 25,500 0 0
Matte Lipstick No.15 0 0 25,500 0 0
EYE BROW CREAM 37 26 63 1 2 1 4 4 4 16 30,600 489600 47
QL MATTE LIPCREAM 21 2 2 0 33,150 0 2
QL MATTE LIPCREAM 22 10 3 13 0 33,150 0 13
QL MATTE LIPCREAM 24 28 28 1 1 1 3 1 2 2 11 33,150 364650 17
QL MATTE LIPCREAM 25 10 10 1 1 2 6 10 33,150 331500 0
QL MATTE LIPCREAM 26 7 7 1 2 2 5 33,150 165750 2
QL MATTE LIPCREAM 27 19 19 4 4 8 33,150 265200 11
QL MATTE LIPCREAM 28 8 8 4 2 6 33,150 198900 2
QL MATTE LIPCREAM 29 11 11 1 1 1 3 33,150 99450 8
QL MATTE LIPCREAM 30 7 7 1 1 33,150 33150 6
QL MATTE LIPCREAM 31 17 17 1 1 4 6 33,150 198900 11
QL MATTE LIPCREAM 32 0 1 0 33,150 0 1
QL MATTE LIPCREAM 33 13 13 2 1 2 5 33,150 165750 8
QL MATTE LIPCREAM 34 0 0 0 33,150 0 0
QL MATTE LIPCREAM 35 11 7 18 1 1 2 4 33,150 132600 14
QL MATTE LIPCREAM 36 7 7 2 3 5 33,150 165750 2
HANDGEL QL 54 54 1 1 11,050 11050 53
TOTAL NET II 3357725
TOTAL I + II 3357725
DIBUAT, DIKETAHUI, DITINDAK LANJUTI, DIKETAHUI,

Note :
- Harga sudah discount (NETT)
( SPG / BA) ( PIHAK TOKO) (ASPS/SE) ( DISTIBUTOR) - Disc. Retail 20% dan 15%