Beauty Spa

24 New North Road NW11 7PT

Fit Out Costs

Name Description Part # - ref Supplier Notes QTY EP Labour

Strip Out 1 75.00 75.00 75.00
Skip Hire 1 0.00
Replace Locks 1 0.00
0.00 75.00
Kitchen 0.00
Kitchen - Capri Cream Sink Base - 600 385460086 1 62.97 62.97
Kitchen - Capri Cream Standard Base - 600 385460086 1 62.97 62.97
Kitchen - Capri Cream 4 drawer Base - 500 385460097 1 111.64 111.64
Black Slate Laminate Worktop Worktop 600 x 38 x 3000 385514555 1 24.99 24.99
Reginox Regidrain Stainless Steel Sink Kitchen Sink & Tap Pack 385490282 1 92.15 92.15
1 0.00 0.00
Boiler - Hot Water & Central Heating? 1 0.00 0.00
Decoration Prep included 0 0.00 0.00 0.00
Paint included 0 0.00 0.00
Labour 1 175.00 175.00 175.00
0.00 529.72
Toilet 0.00
New Toilet Seat included 1 0.00
New Toilet Flush handle included 1 0.00
Lighting included 0.00
Decoration Prep included 0.5 0.00 0.00
Paint included 1 0.00
Labour included 1 0.00 0.00
0.00 0.00
Partitioning 0.00
Plasterboard Tapered Edge 2400 x 1200 x 12.5 141630281 Selco 50 5.79 289.50
GTEC Metal U Track Partition UT72/RX 72mm x 3m 141670281 Selco 80 4.29 343.20
GTEC Metal C Stud Partition CS70/RX 70mm x 3m 141670081 Selco 27 5.45 147.15
Rockwool Sound Insulation Slab 1200 x 600 x 50mm 8.64m² 487320130 Selco 9 38.95 350.55
Adhesives Evo-Stik Gripfill 350ml 527680041 Selco 10 2.05 20.50
GTEC Self Tapping Plasterboard Screw 25mm (Pk 1000) 425850010 Selco 1 6.99 6.99
GTEC Wafer Head Self Tapping Screws 13mm (Pk 1000) 425850019 Selco 1 14.59 14.59
Doors Internal Plywood Door 1981 x 762mm 60590081 Selco 5 26.89 134.45
Door Architrave Ovolo Softwood - 45 x 12 mm 30120521 Selco To Be Verified 50 1.25 62.50
0 0.00 0.00
Door Lining Sawn/Metal Stud 32 x 115mm NOM PEFC 30150125 Selco To Be Verified 5 18.99 94.95
Door Furniture 5 40.00 200.00
Plaster Thistle Board Finish Plaster 25kg 507460041 Selco 140 m2 14 5.69 79.66
Plasterer 3 175.00 525.00 525.00
Skirting Board Torus/Lambs Tongue 125 x 19mm 30110365 Selco 100 1.55 155.00
Caulking Caulk Once 310ml 91862 Tool Station 8 1.73 13.84
Filler TouPret Interior Filler 2kg 63284 Tool Station 1 5.51 5.51
Decoration Prep 3 175.00 525.00 525.00
Paint MSP Bedec (2.5 Litre) 14sqm Promain 16 30.13 482.08
Labour for Ventilation 0 0.00 0.00
Ventilation induction unit, wiring, ducting 125 mm dia duct with remote fan includes all areas 0 0.00
Labour - Partitioning 8 175.00 1,400.00 1,400.00
Labour - Lighting 4 175.00 700.00 700.00
Lighting Fixed FR GU10 LED Bulb dimmer includes all areas 1 200.00 200.00
0.00 5,750.47
Common Areas 0.00
Lighting included 0.00
Decoration Prep included 2 0.00 0.00
Paint included 2 0.00
Labour included 2 0.00 0.00
0.00 0.00
Reception 0.00
Lighting included 0.00
Decoration Prep included 2 0.00 0.00
Paint included 2 0.00
Labour included 1 0.00 0.00
0.00 0.00
Shop Front 0.00
Seal off Existing to include materials 1 0.00
Install new Shop front 1 0.00
0.00 0.00
Services 0.00
Plumbing 2 175.00 350.00
Electrics Ring Mains & Lighting circuits & Parts 3 175.00 525.00 525.00
Miscellaneous Inc Basin and taps for Room 1 1 750.00 750.00
1,625.00

Total exc VAT 7,980.19

3,925.00

4,055.19

811.038

4,866.23

Total inc VAT 8,791.23