Professional Fee Calculation

R.S.ison Asociate Consulting

Description Engineers Proposal March
2019

Probable Construction Cost (80.4 sq.m. x 20,000)

Basic Design Fee 60,000.00
Design Fee for Repetitive Const. ( 94 units) 2,350,000.00
Cost of Plotting and Reproduction client
Total Professional Fee 2,410,000.00

Plus 10% Professional Fee Tax

TOTAL AMOUNT 2,410,000.00

Billing Fee CPI X Damosa

Description

Probable Construction Cost (80.4 sq.m. x 20,000)

Basic Design Fee
Design Fee for Repetitive Const. ( 94 units)
Cost of Plotting and Reproduction
Total Professional Fee

Plus 10% Professional Fee Tax / (CPI as a supplier gets 2% EWT)

TOTAL AMOUNT

VAT
Total Billing
 50% 100% 300%

Ronnie E. Gavina
Engineering
+ 50% Mark-Up + 100% Mark-Up + 300% Mark-Up
Consultancy Proposal
September 2020

1,608,000.00 2,412,000.00 3,216,000.00 6,432,000.00

16,080.00 24,120.00 32,160.00 64,320.00
151,152.00 226,728.00 302,304.00 604,608.00
10,000.00 15,000.00 20,000.00 40,000.00
177,232.00 265,848.00 354,464.00 708,928.00

19,692.44 29,538.66 39,384.88 78,769.76

196,924.44 295,386.66 393,848.88 787,697.76

50% 100% 300%

Ronnie E. Gavina
Engineering
+ 50% Mark-Up + 100% Mark-Up + 300% Mark-Up
Consultancy Proposal
September 2020

1,608,000.00 2,412,000.00 3,216,000.00 6,432,000.00

16,080.00 24,120.00 32,160.00 64,320.00
151,152.00 226,728.00 302,304.00 604,608.00
10,000.00 15,000.00 20,000.00 40,000.00
177,232.00 265,848.00 354,464.00 708,928.00

19,692.44 5,316.96 7,089.28 14,178.56

196,924.44 271,164.96 361,553.28 723,106.56

32,539.80 43,386.39 86,772.79

303,704.76 404,939.67 809,879.35
Gavina X CPI CPI X Damosa

Professional Fee 196,924.44 Cash

EWT 19,692.44 CWT
Cash 177,232.00 Other Income
Output Vat

Net Expense 177,232.00 Net Income 618,468.79

795,700.79
14,178.56
723,106.56
86,772.79

349%