You are on page 1of 1

Year - 1 Year - 2 Year - 3 Year - 4 Year - 5 Year - 6 Year - 7 Year - 8

PBT - Book Profit ( 100) ( 100) ( 100) ( 100) ( 100) ( 100) ( 100) ( 100)
Add: Dep SLM ( 100) ( 100) ( 100) ( 100) ( 100) ( 100) ( 100) ( 50)
Less: Dep WDV ( 300) ( 300) ( 150) ( -  ) ( -  ) ( -  ) ( -  ) ( -  ) accelrated dep
Taxable Income
Carry Forward Loss - Beg
Additions to CFL
Set Off
Carry Forward Loss - End

Profit available for taxation


Corporate Tax @ 33% ( -  )

MAT Calculation
PBT (Book Profits)
Tax as per MAT ( @ 19%)

Tax Payable ( -  )


MAT paid over tax
MAT Credit - Beg
Addition
Setoff
MAT Credits - End
Net Tax Payable ( -  )

Deferred Tax Calculation


Tax as per Books (@ 33%) ( -  )

Deferred Tax Liability


Opening
Additions (DTL) ITE - ITP
Closing

You might also like