BUP Human Resource and Leadership Club

Budget Breakdown

Element Description Unit Cost (BDT) Amount (BDT)

Facebook
promotions
Paid Promotion in $10 per post
Tk.986* 30 posts Tk.29,580
Social Media +16%VAT= (Tk986
including service
charge)
Stream Yard
n/a 4000 Tk. 4000
Premium

Champion Tk. 30,000

Prize Money 1st Runner up Tk.20,000 Tk. 60,000

2nd Runners up Tk. 10,000

Logistics n/a - Tk.46,540

Total Tk. 140,120

Sponsor’s Provided Budget (Expected) 20,000

Registration Fees (Expected 100 teams) 20,000

Deficit 100,120
 BUP Human Resource and Leadership Club

SL. Particulars Quantity Unit Price Total Price

(BDT)
1 Certificates 12 45 540

2 Trophy (Champion) 1 4000 4000

3 Trophy (1st Runner up) 1 2500 2500

4 Trophy (2nd Runner up) 1 2000 2000

5 Crest (Guest) 6 2000 12000

6 Crest (Judges) 10 1000 10000

TOTAL 31.040 BDT

Logistics Budget Breakdown