P 125 S Cu 45 BB

WP 80 Co 25
SV 20 h

FPC 100000 CF 0.64285714 0.78571429

VP 35 per unit
optimal prod is less than the mean

E(X) Return 50% round up

8000 11% 880 6000 330000
10000 11% 1100 4000 14000 220000
12000 28% 3360 2000 1750000 110000
14000 22% 3080 0 1120000
16000 18% 2880 0 630000
18000 10% 1800 0 538700
13000 avg demand 13100
1120000 530000
163750 490000 438700
404.660351 7.14285714
100000
BB
11% 8000 45 360000 39600 23100
loss 6000 25 150000 16500

28% 12000 45 540000 151200 137200

2000 25 50000 14000
22% 14000 45 630000 138600 138600

18% 14000 45 630000 113400 113400

10% 14000 45 630000 63000 63000

11% 10000 45 450000 49500 38500

loss 4000 25 100000 11000

513800
413800
 55

36300 120000 13200

24200 80000 8800
30800 40000 11200

91300 33200
571900
471900

RS
8000 90 720000 79200 66000
8000 15 120000 13200

12000 90 1080000 302400 285600

4000 15 60000 16800
14000 90 1260000 277200 270600
2000 15 30000 6600
16000 90 1440000 259200 259200

16000 90 1440000 144000 144000

10000 90 900000 99000 89100

6000 15 90000 9900

6629985 1034400 1114500

1014500
 80 cost before contrct
60 cost after contract
15% revenue shared

Cf p-c/p-s
optimal order qnty