GROWTH ABRFL

IN
SALES(%)

Compeany Nam revenue ABRFL Future's lifestyle shoppers stop limited

2019 8118 5941.95 4176.55 2019 13.04832
2018 7181 4288.25 3539.82 2018 8.131306
2017 6641 4017.03 3596.96 2017 9.370883
2016 6072 3448.56 3466.95 2016 45.68138
2015 4168 3305.58 3093.72 2015 2.989869
2014 4047 3117.18 2778 2014 52.65937
2013 2651 2995.16 2304.14 2013 18.66607
2012 2234 2234.23 2009.3 2012 42.56541
2011 1567 2674.24 1667.36 2011 16.76602
2010 1342 1567.6 1581.46 2010 8.663968
2009 1235 1550 1283.91 2009 6.334527
FUTURE’S SHOPPER ROCE(%) ABRFL FUTURE’S SHOPPER EPS ABRFL FUTURE’S SHOPPER
LIFESTYLE S STOP LIFESTYLE S STOP LIFESTYLE S STOP
LIMITED LIMITED LIMITED

38.56352 17.98764 2019 12.28 13.1 13.92 2019 4.15 2.88 8.95
6.751754 -1.58856 2018 8.76 12.63 11.56 2018 1.52 0.4 1.37
16.48427 3.749982 2017 7.79 18.74 9.07 2017 0.69 1.33 -2.39
4.325413 12.06412 2016 2.92 1.2 11.24 2016 -1.35 1.99 3.02
6.043924 11.36501 2015 -6.82 0.66 9.87 2015 -24.59 2.84 4.89
4.073906 20.56559 2014 -4.41 0.8 9.54 2014 -20.24 2.22 4.46
34.05782 14.67377 2013 3.32 -7.1 9.28 2013 -9.89 1.56 4.73
-16.4536 20.50787 2012 151.23 0.2 13.99 2012 21.64 -0.43 7.8
70.59454 5.43169 2011 30.76 0.15 17.73 2011 0.2 -0.22 9.52
1.135484 23.1753 2010 15.24 -2.24 45.86 2010 0.15 1.23 14.39
2.985647 20.24565 2009 12.87 -1.54 28.23 2009 0.1 2.34 -18.28
CR ABRFL FUTURE’S SHOPPER CASH ABRFL FUTURE’S SHOPPER
LIFESTYLE S STOP FLOWS LIFESTYLE S STOP
LIMITED LIMITED

2019 0.81 1.24 1.04 2019 -15.37 55.63 12.95

2018 0.84 1.36 1 2018 23.03 2.79 83.95
2017 0.83 1.2 0.76 2017 30.49 -45.04 -39.12
2016 0.69 1.13 0.92 2016 -5.72 -211.42 0.24
2015 0.6 1.55 0.83 2015 -3.62 -997.64 -3.94
2014 0.82 1.52 0.77 2014 -14.43 -567.32 -3.15
2013 0.74 1.23 0.78 2013 15.97 -100.23 4.3
2012 1.34 0.3 0.75 2012 12.54 58.32 3.54
2011 0.5 1.43 0.84 2011 -11.23 45.34 -0.44
2010 1.24 0.02 0.83 2010 2.86 98.43 -12.72
2009 1 1 0.6 2009 4.98 20.34 9.99
GROWTH ABRFL FUTURE’S SHOPPERS
IN LIFESTYLE STOP
SALES(%) LIMITED

2019 13.04832 38.56352 17.98764

2018 8.131306 6.751754 -1.58856
2017 9.370883 16.48427 3.749982
2016 45.68138 4.325413 12.06412
2015 2.989869 6.043924 11.36501
2014 52.65937 4.073906 20.56559
2013 18.66607 34.05782 14.67377
2012 42.56541 -16.4536 20.50787
2011 16.76602 70.59454 5.43169
2010 8.663968 1.135484 23.1753
2009 6.334527 2.985647 20.24565
ROCE(%) ABRFL FUTURE’S SHOPPER
LIFESTYLE S STOP
LIMITED

2019 12.28 13.1 13.92

2018 8.76 12.63 11.56
2017 7.79 18.74 9.07
2016 2.92 1.2 11.24
2015 -6.82 0.66 9.87
2014 -4.41 0.8 9.54
2013 3.32 -7.1 9.28
2012 151.23 0.2 13.99
2011 30.76 0.15 17.73
2010 15.24 -2.24 45.86
2009 12.87 -1.54 28.23
EPS ABRFL FUTURE’S SHOPPER
LIFESTYLE S STOP
LIMITED

2019 4.15 2.88 8.95

2018 1.52 0.4 1.37
2017 0.69 1.33 -2.39
2016 -1.35 1.99 3.02
2015 -24.59 2.84 4.89
2014 -20.24 2.22 4.46
2013 -9.89 1.56 4.73
2012 21.64 -0.43 7.8
2011 0.2 -0.22 9.52
2010 0.15 1.23 14.39
2009 0.1 2.34 -18.28
CR ABRFL FUTURE’S SHOPPER
LIFESTYLE S STOP
LIMITED

2019 0.81 1.24 1.04

2018 0.84 1.36 1
2017 0.83 1.2 0.76
2016 0.69 1.13 0.92
2015 0.6 1.55 0.83
2014 0.82 1.52 0.77
2013 0.74 1.23 0.78
2012 1.34 0.3 0.75
2011 0.5 1.43 0.84
2010 1.24 0.02 0.83
2009 1 1 0.6
CASH ABRFL FUTURE’S SHOPPER
FLOWS LIFESTYLE S STOP
LIMITED

2019 -15.37 55.63 12.95

2018 23.03 2.79 83.95
2017 30.49 -45.04 -39.12
2016 -5.72 -211.42 0.24
2015 -3.62 -997.64 -3.94
2014 -14.43 -567.32 -3.15
2013 15.97 -100.23 4.3
2012 12.54 58.32 3.54
2011 -11.23 45.34 -0.44
2010 2.86 98.43 -12.72
2009 4.98 20.34 9.99
Company Name Year Revenue Growth in Sale ROCE EPS
Aditya Birla Fashion and retail 2019 8118 13.04832 12.28 4.15
Aditya Birla Fashion and retail 2018 7181 8.131306 8.76 1.52
Aditya Birla Fashion and retail 2017 6641 9.370883 7.79 0.69
Aditya Birla Fashion and retail 2016 6072 45.68138 2.92 -1.35
Aditya Birla Fashion and retail 2015 4168 2.989869 -6.82 -24.59
Aditya Birla Fashion and retail 2014 4047 52.65937 -4.41 -20.24
Aditya Birla Fashion and retail 2013 2651 18.66607 3.32 -9.89
Aditya Birla Fashion and retail 2012 2234 42.56541 151.23 21.64
Aditya Birla Fashion and retail 2011 1567 16.76602 30.76 0.2
Aditya Birla Fashion and retail 2010 1342 8.663968 15.24 0.15
Aditya Birla Fashion and retail 2009 1235 6.334527 12.87 0.1
Futures Lifestyle 2019 5941.95 38.56352 13.1 2.88
Futures Lifestyle 2018 4288.25 6.751754 12.63 0.4
Futures Lifestyle 2017 4017.03 16.48427 18.74 1.33
Futures Lifestyle 2016 3448.56 4.325413 1.2 1.99
Futures Lifestyle 2015 3305.58 6.043924 0.66 2.84
Futures Lifestyle 2014 3117.18 4.073906 0.8 2.22
Futures Lifestyle 2013 2995.16 34.05782 -7.1 1.56
Futures Lifestyle 2012 2234.23 -16.4536 0.2 -0.43
Futures Lifestyle 2011 2674.24 70.59454 0.15 -0.22
Futures Lifestyle 2010 1567.6 1.135484 -2.24 1.23
Futures Lifestyle 2009 1550 2.985647 -1.54 2.34
shoppers stop 2019 4176.55 17.98764 13.92 8.95
shoppers stop 2018 3539.82 -1.58856 11.56 1.37
shoppers stop 2017 3596.96 3.749982 9.07 -2.39
shoppers stop 2016 3466.95 12.06412 11.24 3.02
shoppers stop 2015 3093.72 11.36501 9.87 4.89
shoppers stop 2014 2778 20.56559 9.54 4.46
shoppers stop 2013 2304.14 14.67377 9.28 4.73
shoppers stop 2012 2009.3 20.50787 13.99 7.8
shoppers stop 2011 1667.36 5.43169 17.73 9.52
shoppers stop 2010 1581.46 23.1753 45.86 14.39
shoppers stop 2009 1283.91 20.24565 28.23 -18.28
Current Ratio Cash Flows
0.81 -15.37
0.84 23.03
0.83 30.49
0.69 -5.72
0.6 -3.62
0.82 -14.43
0.74 15.97
1.34 12.54
0.5 -11.23
1.24 2.86
1 4.98
1.24 55.63
1.36 2.79
1.2 -45.04
1.13 -211.42
1.55 -997.64
1.52 -567.32
1.23 -100.23
0.3 58.32
1.43 45.34
0.02 98.43
1 20.34
1.04 12.95
1 83.95
0.76 -39.12
0.92 0.24
0.83 -3.94
0.77 -3.15
0.78 4.3
0.75 3.54
0.84 -0.44
0.83 -12.72
0.6 9.99