Professional Documents
Culture Documents
Check 2,000.00
2,000.00
=72/10
=72/E10
=1000*(1+10%)^E10
=FV(E9,E10,,-E7)
=B6*(1+C6)^D6
=1000*(1+5%)
=E7*(1+5%)
=1000*(1+10%/4) =E8*(1+10%/4) =F8*(1+10%/4) =G8*(1+10%/4)
Pv Nominal % Nper FV
1000 10% 1 1,100.000
1000 10% 1 1050 1,102.500
1000 10% 1 1025 1050.625 1076.890625 1,103.813
=(H6-B6)/B6 =H6/B6-1
Effective % Effective %
10.00% 10.00%
10.25% 10.25%
10.38% 10.38%
Bank Nominal Annual % Compounding frequency
=IPMT($B$3,$D4,$B$4,-
Ann.Rate 10% 0 =F4+G4
$B$2)
N.of Periods 10 1 $16,274.54 $10,000.00
2 $16,274.54 $9,372.55
3 $16,274.54 $8,682.35
4 $16,274.54 $7,923.13
5 $16,274.54 $7,087.99
6 $16,274.54 $6,169.33
7 $16,274.54 $5,158.81
8 $16,274.54 $4,047.24
9 $16,274.54 $2,824.51
10 $16,274.54 $1,479.50
$162,745.39 $62,745.39
0 =PMT(B3,B4,- =H17*$B$3
B2)
1 $16,274.54 10,000
2 $16,274.54 9,373
3 $16,274.54 8,682
4 $16,274.54 7,923
5 $16,274.54 7,088
6 $16,274.54 6,169
7 $16,274.54 5,159
8 $16,274.54 4,047
9 $16,274.54 2,825
10 $16,274.54 1,480
$162,745.39 $62,745.39
Remaining Loan
Principal Payment
(Principal)
=PPMT($B$3,$D4,$B$4,-
100,000
$B$2)
$6,274.54 93,725.46
$6,901.99 86,823.47
$7,592.19 79,231.27
$8,351.41 70,879.86
$9,186.55 61,693.31
$10,105.21 51,588.10
$11,115.73 40,472.37
$12,227.30 28,245.07
$13,450.03 14,795.04
$14,795.04 -
$100,000.00
Remaining Loan
Principal Payment
(Principal)
=E18-F18 100,000
$6,274.54 93,725.46
$6,901.99 86,823.47
$7,592.19 79,231.27
$8,351.41 70,879.86
$9,186.55 61,693.31
$10,105.21 51,588.10
$11,115.73 40,472.37
$12,227.30 28,245.07
$13,450.03 14,795.04
$14,795.04 -
$100,000.00
Payment
PVA ()Present Value of Annuity 22,000 0
N (Number of periods) 6 1 5,351.5
I (Interest Rete) 12% 2 5,351.5
3 5,351.5
4 5,351.5
Using Present value interest factor of
annuity 5 5,351.5
4.111
PVIFA (12%,6) 6 5,351.5
Present Value
of Annuity
Number of perio
Interest Rete (I)
2.4869 0
1
2
3
$40,211.48
Principal
Interest Principal
Remainig
22,000.0
2,640.0 2,711.5 19,288.5
2,314.6 3,036.9 16,251.6
1,950.2 3,401.3 12,850.3
1,542.0 3,809.5 9,040.9
100,000
3
10%
100,000
40,210.70 10,000 30,210.70 69,789.30
40,210.70 6,979 33,231.77 36,557.52
40,210.70 3,656 36,554.95 2.57
Annuity Calculation
2.50% 2.50%
0.21% 0.21%
Due Ordinary
0 1,000 1,000
1 200 1,202.50 1,202.08
2 200 1,405.42 1,404.59
3 200 1,608.77 1,607.51
4 200 1,812.53 1,810.86
5 200 2,016.73 2,014.64
6 200 2,221.35 2,218.83
7 200 2,426.39 2,423.46
8 200 2,631.86 2,628.50
9 200 2,837.76 2,833.98
10 200 3,044.09 3,039.88
11 200 3,250.85 3,246.22
12 200 3,458.04 3,452.98
$3,458.04 $3,452.98
=FV(D3,$B$17,-$C$17,-D$5,1) =FV(E3,$B$17,-$C$17,-E$5,0)
Beginning of the Period-Annuity End of the Period-Ordinary
Due Annuity
1,025.29
1,025.29
ანუიტეტის გამოთვლა
დეპოზიტი
საწყისი ინვესტიცია:
პერიოდული დეპოზიტის ოდენობა
დეპოზიტების პერიოდულობა წელიწადში:
დეპოზიტი პერიოდის დასაწყისში:
ინვესტიციის პერიოდი:
ინვესტიციის ვადა (წელი):
საპროცენტო განაკვეთი:
წლიური საპროცენტო განაკვეთი:
გამოთვლები:
საწყისი ინვესტიცია:
დამატებითი დეპოზიტი:
მთლიანი ინვესტიცია:
პერიოდული %:
$ 1,000.00
$ 200.00 როცა საწყის ინვესტიციას გარ
თანხები. მაგალითად, ანაბარ
12 ყოველთვიურად შეგაქვთ 1
1 შენატ
$ 1,000.00 =N5
$ 2,400.00 =N6*N7*N11
$ 3,400.00 =N17+N18
0.21%=N14*(1/N7)
$ 3,458.04 =FV(N20,N7*N11,-N6,-N5,IF(N8=1,1,0))
$ 58.04 =N21-N19
ანუიტეტი
აწყის ინვესტიციას გარკვეული პერიოდულობით ემატება ფიქსირებული
ბი. მაგალითად, ანაბარზე საწყისი 1000 დოლარის განთავსების შემდეგ
ლთვიურად შეგაქვთ 100 დოლარი. ამ ტიპის ფიქსირებულ პერიოდულ
შენატანებს ეწოდება ანუიტეტი.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
1. Today's 50 is better than tommorow's 50. Basic Reasons: Inflation, Reinvestment
3. Today in 1 year
188.68 0.06 200.00
188.68
4. Way 1 Way 2
A B A B
1,000 500 1,000 500
3% 7% 3% 7%
1,030 535
1,030 572 1,806 1,935
1,030 613 =FV(D15,20,,-D14) =FV(E15,20,,-E14)
1,030 655
1,030 701
1,030 750
1,030 803
1,030 859
1,030 919
1,030 984
1,030 1,052
1,030 1,126
1,030 1,205
1,030 1,289
1,030 1,380
1,030 1,476
1,030 1,579
1,030 1,690
1,030 1,808
1,030 1,935
5. 50000
Way 1 Way 2
50,000 7% 50,000 7%
1 53,500 98,358 =FV(F39,10,,-E39)
2 57,245
3 61,252
4 65,540
5 70,128
6 75,037
7 80,289
8 85,909
9 91,923
10 98,358 =C48*$D$39+C48
6. Way 1 Way 2
500 150 350 500 150 350
3.50% 3.50% 3.50% 3.50%
518 $362.25 $658.40 $460.88
536 $374.93 $197.52
554 $388.05 =FV(E53,8,,-E52) =FV(G53,8,,-G52)
574 $401.63
594 $415.69
615 $430.24
636 $445.30
658 $460.88
$197.52
7. Way 1 Way 2
9,500 9,500 9,500 9,500
7% 6% 7% 6%
10,165 10,070
10,877 10,674 15,255 14,284
11,638 11,315 970
12,453 11,994 =FV(D66,7,,-D65) =FV(E66,7,,-E65)
13,324 12,713
14,257 13,476
15,255 14,284
970
8. 10,000 5 20,000
14.87% =RATE(5,,-B76,D76)
14.87% =(D76/B76)^(1/C76)-1
14.40 =72/C76 Rule of 72
9. A B
20,000 18,000
5
50% 25%
10,000 4,500
6%
2,000
4,110 5,500
2,109.92
10. Way 1
6% 5%
1,590 1,514 1
1,685 1,529 2
1,787 1,543 3
1,894 1,558 4
2,007 1,573 5
2,128 1,588 6
2,255 1,603 7
2,391 1,618 8
2,534 1,634 9
2,686 1,649 10
20,957 15,809
11. 6,000.00
6.5%
0 25 6,000.00 6,000.00
1 26 6,390.00 6,390.00
2 27 6,805.35 6,805.35
3 28 7,247.70 7,247.70
4 29 7,718.80 7,718.80
5 30 8,220.52 8,220.52
6 31 8,754.85 8,754.85
7 32 9,323.92 9,323.92
8 33 9,929.97 9,929.97
9 34 10,575.42 10,575.42
80,966.54 80,966.54 80,966.54 Lari =FV(C109,10,-C108,0)
12. 4.00%
5 1,000 1,000
6 1,000 2,035
7 1,000 3,106
8 1,000 4,215
9 1,000 5,362
10 1,000 6,550
11 1,000 7,779
12 1,000 9,052
13 1,000 10,368
14 1,000 11,731 Author: Author:
Using Excel Formula Using Annuity Formula
15 1,000 13,142
16 1,000 14,602 Author:
17 1,000 16,113 Using Annuity Table
18 1,000 17,677
19 1,000 19,296
20 1,000 20,971
17 21 1,000 22,705 23,697.5 =FV(D123,17,-C124)
23,697.5 =((1+D123)^A140-1)/D123*C124 Annuity Formula
23.7 23,698.0 =1000*D142
660,928.66 Lari