RAB kelompok 2 destinasi taman bunga nusantara bogor

NO KETERANGAN QTY PSRT HARI HARGA

1 Armada SHD Bus Keindra Jaya 1 33 2 IDR 2,600,000.00
2 bogor icon hotel 17 1 kamar 2 1 IDR 350,000.00
4 snack berangkat 33 IDR 9,000.00
6 Tour Leader 1 2 IDR 150,000.00
7 Driver & co Driver 1 2 IDR 150,000.00
8 Pulsa TL 2 IDR 50,000.00
9 P3K 1pax IDR 75,000.00
10 Plakat 1 IDR 50,000.00
11 MMT 1 IDR 50,000.00
15 Tiket kebun bunga nusantara 33 IDR 40,000.00
17 konsumsi makan 8x 4 33 IDR 25,000.00
Jumlah
2D1N

TOTAL ANGGARAN
IDR 5,200,000.00 PROFIT BIRO
IDR 5,950,000.00 JUMLAH
IDR 297,000.00 JUMLAH PESERTA 33
IDR 300,000.00
IDR 300,000.00
IDR 100,000.00
IDR 75,000.00
IDR 50,000.00
IDR 50,000.00
IDR 1,320,000.00
IDR 3,300,000.00
IDR 16,942,000.00
IDR 16,942,000.00
IDR 3,000,000.00
IDR 19,942,000.00
IDR 604,303.03