LAPORAN PEMASUKAN

TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
7:00 8:00
8:00 9:00 IDR 150,000 IDR 1,350,000
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
JANUARI 2021 14:00 15:00
15:00 16:00
16:00 17:00 IDR 200,000 IDR 4,000,000
17:00 18:00 IDR 250,000 IDR 4,000,000
18:00 19:00
19:00 20:00
20:00 21:00 IDR 300,000 IDR 2,100,000
21:00 22:00
SUBTOTAL IDR 11,450,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 3,950,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
7:00 8:00 IDR 150,000 IDR 1,200,000
8:00 9:00
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
FEBRUARI 2021 14:00 15:00
15:00 16:00 IDR 200,000 IDR 2,800,000
16:00 17:00
17:00 18:00 IDR 250,000 IDR 4,750,000
18:00 19:00
19:00 20:00 IDR 300,000 IDR 4,500,000
20:00 21:00
21:00 22:00
SUBTOTAL IDR 13,250,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 5,750,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
7:00 8:00 IDR 150,000 IDR 1,950,000
8:00 9:00
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
MARET 2021 14:00 15:00
15:00 16:00 IDR 200,000 IDR 3,000,000
16:00 17:00
17:00 18:00 IDR 250,000 IDR 750,000
18:00 19:00
19:00 20:00 IDR 300,000 IDR 3,600,000
20:00 21:00 IDR 300,000 IDR 2,700,000
21:00 22:00
SUBTOTAL IDR 12,000,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 4,500,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
7:00 8:00 IDR 150,000 IDR 2,850,000
8:00 9:00
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
Apr-21 14:00 15:00
15:00 16:00
16:00 17:00
17:00 18:00 IDR 250,000 IDR 4,500,000
18:00 19:00
19:00 20:00 IDR 300,000 IDR 2,700,000
20:00 21:00
21:00 22:00
SUBTOTAL IDR 10,050,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 2,550,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
7:00 8:00
8:00 9:00
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
MEI 2021 14:00 15:00
15:00 16:00
16:00 17:00 IDR 200,000 IDR 2,400,000
17:00 18:00 IDR 250,000 IDR 2,500,000
18:00 19:00
19:00 20:00 IDR 300,000 IDR 4,200,000
20:00 21:00 IDR 300,000 IDR 1,200,000
21:00 22:00 IDR 300,000 IDR 1,500,000
SUBTOTAL IDR 11,800,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 4,300,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
7:00 8:00
8:00 9:00 IDR 150,000 IDR 2,100,000
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
JUNI 2021 14:00 15:00 IDR 150,000 IDR 750,000
15:00 16:00 IDR 200,000 IDR 2,000,000
16:00 17:00
17:00 18:00 IDR 250,000 IDR 1,750,000
18:00 19:00 IDR 300,000 IDR 2,400,000
19:00 20:00
20:00 21:00 IDR 300,000 IDR 3,000,000
21:00 22:00
SUBTOTAL IDR 12,000,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 4,500,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
7:00 8:00
8:00 9:00 IDR 150,000 IDR 1,950,000
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
JULI 2021 14:00 15:00
15:00 16:00
16:00 17:00
17:00 18:00 IDR 250,000 IDR 2,500,000
18:00 19:00
19:00 20:00
20:00 21:00 IDR 300,000 IDR 3,600,000
21:00 22:00 IDR 300,000 IDR 2,400,000
SUBTOTAL IDR 10,450,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 2,950,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
7:00 8:00
8:00 9:00
9:00 10:00 IDR 150,000
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
8/1/2023 14:00 15:00
15:00 16:00 IDR 200,000 IDR 400,000
16:00 17:00 IDR 200,000 IDR 600,000
17:00 18:00
18:00 19:00
19:00 20:00 IDR 300,000 IDR 2,100,000
20:00 21:00 IDR 300,000 IDR 2,400,000
21:00 22:00 IDR 300,000 IDR 1,200,000
SUBTOTAL IDR 6,700,000

PENGELUARAN
BOLA IDR 100,000
LISTRIK IDR 600,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 6,700,000

TOTAL KESELURUHAN IDR -

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
7:00 8:00
8:00 9:00
9:00 10:00
10:00 11:00 IDR 150,000 IDR 3,150,000
11:00 12:00
12:00 13:00
13:00 14:00 IDR 100,000 IDR 2,100,000
9/1/2021 14:00 15:00
15:00 16:00
16:00 17:00
17:00 18:00 IDR 250,000 IDR 3,250,000
18:00 19:00 IDR 300,000 IDR 3,000,000
19:00 20:00
20:00 21:00
21:00 22:00
SUBTOTAL IDR 11,500,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 4,000,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
7:00 8:00
8:00 9:00
9:00 10:00 IDR 150,000 IDR 3,000,000
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
OKTOBER 2021 14:00 15:00
15:00 16:00
16:00 17:00 IDR 200,000 IDR 2,200,000
17:00 18:00 IDR 250,000 IDR 3,500,000
18:00 19:00
19:00 20:00
20:00 21:00 IDR 300,000 IDR 2,100,000
21:00 22:00
SUBTOTAL IDR 10,800,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 3,300,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
7:00 8:00
8:00 9:00 IDR 150,000 IDR 1,800,000
9:00 10:00
10:00 11:00
11:00 12:00
12:00 13:00
13:00 14:00
11/1/2021 14:00 15:00
15:00 16:00 IDR 200,000 IDR 1,800,000
16:00 17:00
17:00 18:00 IDR 250,000 IDR 2,000,000
18:00 19:00 IDR 300,000 IDR 1,500,000
19:00 20:00
20:00 21:00 IDR 300,000 IDR 3,600,000
21:00 22:00
SUBTOTAL IDR 10,700,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 3,200,000

 LAPORAN PEMASUKAN SINAR SIMPATI MINISOCCER
TANGGAL
BULAN JAM OPERASIONAL HARGA PER JAM TOTAL HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
7:00 8:00
8:00 9:00
9:00 10:00
10:00 11:00 IDR 150,000 IDR 2,100,000
11:00 12:00
12:00 13:00
13:00 14:00 IDR 100,000 IDR 1,200,000
DESEMBER 2021 14:00 15:00
15:00 16:00
16:00 17:00 IDR 200,000 IDR 2,600,000
17:00 18:00 IDR 250,000 IDR 1,500,000
18:00 19:00 IDR 300,000 IDR 3,900,000
19:00 20:00
20:00 21:00
21:00 22:00
SUBTOTAL IDR 11,300,000

PENGELUARAN
BOLA IDR 500,000
LISTRIK IDR 1,000,000
GAJI KARYAWAN IDR 6,000,000
TOTAL PENGELUARAN IDR 7,500,000

TOTAL KESELURUHAN IDR 3,800,000

 TOTAL PEMASUKAN TAHUNAN

BULAN HASIL PENDAPATAN

Januari
Februari IDR 13,250,000
Maret IDR 12,000,000
April IDR 10,050,000
Mei IDR 11,800,000
Juni IDR 12,000,000
Juli IDR 10,450,000
Agustus IDR 10,400,000
September IDR 11,800,000
Oktober IDR 10,800,000
November IDR 10,700,000
Desember IDR 11,300,000
TOTAL PEMASUKAN PERTAHUN IDR 124,550,000