2017 2016 2015 2014

Period Ending:
30/06 30/06 30/06 30/06

Total Revenue 5280.64 5280.15 10175.48 12301.41

Revenue 5280.64 5280.15 10175.48 12301.41

Other Revenue, Total - - - -
Cost of Revenue, Total 6292.16 6439.72 9562.2 11064.7

Gross Profit -1011.53 -1159.56 613.27 1236.7

Total Operating Expenses 6392.08 6596.57 9885.48 11489.57

Selling/General/Admin. Expenses,
94.76 156.16 347.25 413.17
Total
Research & Development - - - -
Depreciation / Amortization 5.16 - - -
Interest Expense (Income) - Net
- - -0.26 -1.8
Operating
Unusual Expense (Income) - - -19.69 -0.02
Other Operating Expenses, Total - 0.7 -4.02 13.52
Operating Income -1111.45 -1316.42 289.99 811.84

Interest Income (Expense), Net Non-Operating -317.74 -401.54 -604.48 -584.53

Gain (Loss) on Sale of Assets - - - -

Other, Net -4.16 -6.85 -9.04 -12.39

Net Income Before Taxes -1433.35 -1724.82 -323.53 214.91

Provision for Income Taxes -3.2 -9.38 68.49 144.21

Net Income After Taxes -1430.15 -1715.44 -392.01 70.7

Minority Interest - - - -

Equity In Affiliates - - - -

U.S GAAP Adjustment - - - -

Net Income Before Extraordinary Items -1430.15 -1715.44 -392.01 70.7

Total Extraordinary Items - - - -

Net Income -1430.15 -1715.44 -392.01 70.7

Total Adjustments to Net Income - - - -

Income Available to Common Excluding
-1430.15 -1715.44 -392.01 70.7
Extraordinary Items
Dilution Adjustment - - - -

Diluted Net Income -1430.15 -1715.44 -392.01 70.7

Diluted Weighted Average Shares 13 13 13 13

Diluted EPS Excluding Extraordinary Items -110.01 -131.96 -30.15 5.44

DPS - Common Stock Primary Issue - - - -

Diluted Normalized EPS -110.01 -131.96 -31.14 5.44