FPS copies Budget (from 15/9 to 13/10)

Percentage of Income Spent Summary

TOTAL MONTHLY INCOME Rs 9,000

Rs 8,272 Rs 8,000

Rs 7,000

TOTAL MONTHLY EXPENSES Rs 6,000

51% Rs 4,219 Rs 5,000

Rs 4,000

TOTAL MONTHLY SAVINGS Rs 3,000

Rs 0 Rs 2,000

Rs 1,000

CASH BALANCE Rs 0

Rs 4,053 Income Expenses

Monthly Income Monthly Expenses Monthly Savings

CLass AMOUNT # of Copies DUE DATE AMOUNT DATE AMOUNT
Last Month Balnce Rs 472.00 File cover 22-10-19 Rs 100.00

9th Boys Rs 2,880.00 20 23-10-19 Rs 60.00

9th Girls Rs 2,280.00 900 1/11/2019 Rs 2,700.00

10th Rs 2,640.00 432 1/11/2019 Rs 1,296.00

21 5/11/2019 Rs 63.00