CASA ISABEL EXTENSION

BRGY. SAN ISIDRO NORTE, STO. TOMAS BATANGAS

TOWNHOUSE
OCTOBER 26, 2020

Discounted HDMF
Block Lot Area C/E/I TCP Discount RES. FEE LOANABLE NEP MTP MA NEP GMI
TCP AMORT

2 1 70 E 1,360,536.00 20,000.00 1,340,536.00 1,999.00 1,150,000.00 188,537.00 30 6,284.57 7,605.40 21,729.71

2 2, 3 46 I 1,089,592.00 20,000.00 1,069,592.00 1,999.00 900,000.00 167,593.00 30 5,586.43 5,981.23 17,089.23

2 4, 5, 6, 7, 8 45 I 1,080,412.00 20,000.00 1,060,412.00 1,999.00 900,000.00 158,413.00 30 5,280.43 5,981.23 17,089.23

2 9, 10, 11 44 I 1,071,232.00 20,000.00 1,051,232.00 1,999.00 900,000.00 149,233.00 30 4,974.43 5,981.23 17,089.23

2 12 66 E 1,322,376.00 20,000.00 1,302,376.00 1,999.00 1,110,000.00 190,377.00 30 6,345.90 7,346.66 20,990.46

8 1 64 C 1,426,804.00 20,000.00 1,406,804.00 1,999.00 1,165,000.00 239,805.00 30 7,993.50 7,702.43 22,006.94

8 3, 5, 7, 9, 11, 13, 15, 17 36 I 1,005,388.00 20,000.00 985,388.00 1,999.00 850,000.00 133,389.00 30 4,446.30 5,648.94 16,139.83
8 19 54 E 1,209,112.00 20,000.00 1,189,112.00 1,999.00 1,000,000.00 187,113.00 30 6,237.10 6,635.10 18,957.43

8 21 54 E 1,216,328.00 20,000.00 1,196,328.00 1,999.00 1,010,000.00 184,329.00 30 6,144.30 6,699.79 19,142.26

8 23, 25, 27, 29, 31, 33, 35, 37 36 I 1,010,984.00 20,000.00 990,984.00 1,999.00 850,000.00 138,985.00 30 4,632.83 5,648.94 16,139.83

8 39 74 C 1,498,856.00 20,000.00 1,478,856.00 1,999.00 1,205,000.00 271,857.00 30 9,061.90 7,961.18 22,746.23

8 2 61 C 1,382,828.00 20,000.00 1,362,828.00 1,999.00 1,130,000.00 230,829.00 30 7,694.30 7,476.03 21,360.09

8 4, 6, 8, 10, 12, 14, 16, 18 36 I 995,792.00 20,000.00 975,792.00 1,999.00 840,000.00 133,793.00 30 4,459.77 5,582.51 15,950.03

8 20 54 E 1,197,896.00 20,000.00 1,177,896.00 1,999.00 990,000.00 185,897.00 30 6,196.57 6,570.41 18,772.60

8 22 54 E 1,205,112.00 20,000.00 1,185,112.00 1,999.00 1,000,000.00 183,113.00 30 6,103.77 6,635.10 18,957.43
8 24, 26, 28, 30, 32, 34, 36, 38, 40 36 I 1,001,388.00 20,000.00 981,388.00 1,999.00 840,000.00 139,389.00 30 4,646.30 5,582.51 15,950.03
8 41 82 C 1,568,640.00 20,000.00 1,548,640.00 1,999.00 1,240,000.00 306,641.00 30 10,221.37 8,187.59 23,393.11

9 1 64 C 1,414,688.00 20,000.00 1,394,688.00 1,999.00 1,160,000.00 232,689.00 30 7,756.30 7,670.09 21,914.54

9 3, 5, 7, 9, 11, 13, 15, 17, 19, 21 36 I 995,792.00 20,000.00 975,792.00 1,999.00 840,000.00 133,793.00 30 4,459.77 5,582.51 15,950.03

9 23 54 E 1,197,896.00 20,000.00 1,177,896.00 1,999.00 990,000.00 185,897.00 30 6,196.57 6,570.41 18,772.60

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable. Breakdown of TCP will be shown on your final Reservation Agreement.Prices are subject to change without prior notice.
CASA ISABEL EXTENSION
BRGY. SAN ISIDRO NORTE, STO. TOMAS BATANGAS
TOWNHOUSE
OCTOBER 26, 2020

Discounted HDMF
Block Lot Area C/E/I TCP Discount RES. FEE LOANABLE NEP MTP MA NEP GMI
TCP AMORT

9 25 54 E 1,205,112.00 20,000.00 1,185,112.00 1,999.00 1,000,000.00 183,113.00 30 6,103.77 6,635.10 18,957.43

9 27, 29, 31, 33, 35, 37, 39, 41, 43 36 I 1,001,388.00 20,000.00 981,388.00 1,999.00 840,000.00 139,389.00 30 4,646.30 5,582.51 15,950.03

9 45 79 C 1,537,590.00 20,000.00 1,517,590.00 1,999.00 1,230,000.00 285,591.00 30 9,519.70 8,122.90 23,208.29

9 2 61 C 1,370,982.00 20,000.00 1,350,982.00 1,999.00 1,120,000.00 228,983.00 30 7,632.77 7,411.34 21,175.26
9 4, 6, 8, 10, 12, 14, 16, 18, 20, 22 36 I 986,196.00 20,000.00 966,196.00 1,999.00 830,000.00 134,197.00 30 4,473.23 5,516.02 15,760.06
9 24 54 E 1,186,680.00 20,000.00 1,166,680.00 1,999.00 980,000.00 184,681.00 30 6,156.03 6,505.73 18,587.80

9 26 54 E 1,193,896.00 20,000.00 1,173,896.00 1,999.00 990,000.00 181,897.00 30 6,063.23 6,570.41 18,772.60

9 28, 30, 32, 34, 36, 38, 40, 42, 44, 46 36 I 991,792.00 20,000.00 971,792.00 1,999.00 830,000.00 139,793.00 30 4,659.77 5,516.02 15,760.06

9 47 61 C 1,339,444.00 20,000.00 1,319,444.00 1,999.00 1,080,000.00 237,445.00 30 7,914.83 7,152.59 20,435.97

10 1 67 C 1,434,162.00 20,000.00 1,414,162.00 1,999.00 1,175,000.00 237,163.00 30 7,905.43 7,767.12 22,191.77

10 3, 5, 7, 9, 11, 13, 15, 17, 19, 21, 23 36 I 986,196.00 20,000.00 966,196.00 1,999.00 830,000.00 134,197.00 30 4,473.23 5,516.02 15,760.06

10 25 54 E 1,186,680.00 20,000.00 1,166,680.00 1,999.00 980,000.00 184,681.00 30 6,156.03 6,505.73 18,587.80

10 27 54 E 1,193,896.00 20,000.00 1,173,896.00 1,999.00 990,000.00 181,897.00 30 6,063.23 6,570.41 18,772.60
10 29, 31, 33, 35, 37, 39, 41, 43, 45 36 I 991,792.00 20,000.00 971,792.00 1,999.00 830,000.00 139,793.00 30 4,659.77 5,516.02 15,760.06
10 47 55 C 1,277,884.00 20,000.00 1,257,884.00 1,999.00 1,020,000.00 235,885.00 30 7,862.83 6,764.47 19,327.06

10 2 64 C 1,390,456.00 20,000.00 1,370,456.00 1,999.00 1,140,000.00 228,457.00 30 7,615.23 7,540.72 21,544.91

10 4, 6, 8, 10, 12, 14, 16, 18, 20, 22, 24 36 I 976,600.00 20,000.00 956,600.00 1,999.00 820,000.00 134,601.00 30 4,486.70 5,449.58 15,570.23

10 26 54 E 1,175,464.00 20,000.00 1,155,464.00 1,999.00 970,000.00 183,465.00 30 6,115.50 6,441.04 18,402.97

10 28 54 E 1,182,680.00 20,000.00 1,162,680.00 1,999.00 980,000.00 180,681.00 30 6,022.70 6,505.73 18,587.80

10 30, 32, 34, 36, 38, 40, 42, 44, 46 36 I 982,196.00 20,000.00 962,196.00 1,999.00 830,000.00 130,197.00 30 4,339.90 5,516.02 15,760.06

10 48 60 C 1,317,428.00 20,000.00 1,297,428.00 1,999.00 1,060,000.00 235,429.00 30 7,847.63 7,023.22 20,066.34

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable. Breakdown of TCP will be shown on your final Reservation Agreement.Prices are subject to change without prior notice.