You are on page 1of 15

USUARIOS POR SECTOR GEOGRAFICO

Sector Uso Estrato Usuarios Consumo Cma Subs_Cma Desc_Cma


CONTINENTE Residencial 2 98 1,880.00 810,362.00 -324,184.00 0.00
CONTINENTE Comercial 11 62 1,031.00 512,678.00 256,370.00 0.00
CONTINENTE Especial 13 2 20.00 16,538.00 0.00 0.00
CONTINENTE Oficial 12 23 4,297.00 190,187.00 0.00 0.00
CONTINENTE Residencial 3 29 540.00 239,801.00 -35,960.00 0.00
CONTINENTE Residencial 1 5977 115,880.00 49,286,468.00 -34,498,736.00 0.00
CONTINENTE Temporal 14 1 86.00 8,269.00 0.00 0.00
CONTINENTE Industrial 10 1 60.00 8,269.00 2,481.00 0.00
ISLA MORRO Residencial 2 129 2,460.00 1,050,163.00 -420,116.00 0.00
ISLA MORRO Residencial 3 27 500.00 214,994.00 -32,240.00 0.00
ISLA MORRO Temporal 14 1 607.00 8,269.00 0.00 0.00
ISLA MORRO Residencial 1 1270 23,840.00 10,294,905.00 -7,206,060.00 0.00
ISLA MORRO Oficial 12 10 245.00 74,421.00 0.00 0.00
ISLA MORRO Comercial 11 13 180.00 99,228.00 49,620.00 0.00
NUEVO TUMACO Industrial 10 1 21.00 8,269.00 2,481.00 0.00
NUEVO TUMACO Oficial 12 8 9,710.00 66,152.00 0.00 0.00
NUEVO TUMACO Comercial 11 6 80.00 49,614.00 24,810.00 0.00
NUEVO TUMACO Residencial 1 756 14,273.00 6,251,364.00 -4,375,728.00 0.00
NUEVO TUMACO Temporal 14 1 0.00 8,269.00 0.00 0.00
NUEVO TUMACO Residencial 2 2 40.00 16,538.00 -6,616.00 0.00
TUMACO Residencial 3 467 8,600.00 3,853,354.00 -577,840.00 0.00
TUMACO Residencial 1 8351 159,970.00 69,012,274.00 -48,306,088.00 0.00
TUMACO Residencial 2 1290 24,225.00 10,642,203.00 -4,254,915.00 0.00
TUMACO Oficial 12 53 2,129.00 438,257.00 0.00 0.00
TUMACO Comercial 11 814 14,308.00 6,714,428.00 3,357,620.00 0.00
TUMACO Especial 13 2 24.00 16,538.00 0.00 0.00
TUMACO Industrial 10 2 488.00 16,538.00 4,962.00 0.00
TUMACO Residencial 4 57 1,142.00 471,333.00 0.00 0.00
TUMACO Temporal 14 2 1,171.00 16,538.00 0.00 0.00
Total 19,455 387,807 160,396,221 -96,340,139 0

morro 1,450
tumaco 11,038
continente 6,193
N tuma 774
19,455
Cmo Subs_Cmo Desc_Cmo Cmi Subs_Cmi Desc_Cmi Cmt Subs_Cmt
1,985,280.00 -635,301.00 -952,972.00 1,223,880.00 -391,649.00 0.00 0 0
1,088,736.00 544,368.00 -870,989.00 671,181.00 335,591.00 0.00 0 0
21,120.00 0.00 0.00 13,020.00 0.00 0.00 0 0
4,537,631.00 0.00 0.00 2,797,348.00 0.00 0.00 0 0
570,240.00 -68,432.00 -387,747.00 351,540.00 -42,187.00 0.00 0 0
122,369,265.00 -68,525,355.00 -29,369,786.00 75,437,895.00 -42,244,337.00 0.00 0 0
90,816.00 0.00 0.00 55,986.00 0.00 0.00 0 0
63,360.00 19,008.00 0.00 39,060.00 11,718.00 0.00 0 0
2,597,760.00 -831,298.00 -1,246,974.00 1,601,460.00 -512,477.00 0.00 0 0
528,000.00 -63,363.00 -359,025.00 325,500.00 -39,062.00 0.00 0 0
640,992.00 0.00 0.00 395,157.00 0.00 0.00 0 0
25,175,037.00 -14,097,726.00 -6,042,248.00 15,519,843.00 -8,690,930.00 0.00 0 0
258,720.00 0.00 0.00 159,495.00 0.00 0.00 0 0
190,080.00 95,040.00 -152,064.00 117,180.00 58,590.00 0.00 0 0
22,176.00 6,653.00 0.00 13,671.00 4,101.00 0.00 0 0
10,253,759.00 0.00 0.00 6,321,211.00 0.00 0.00 0 0
84,480.00 42,240.00 -67,584.00 52,080.00 26,040.00 0.00 0 0
15,072,286.00 -8,452,579.00 -3,617,490.00 9,291,725.00 -5,210,824.00 0.00 0 0
0.00 0.00 0.00 0.00 0.00 0.00 0 0
42,240.00 -13,517.00 -20,276.00 26,040.00 -8,333.00 0.00 0 0
9,081,599.00 -1,091,111.00 -6,175,232.00 5,598,601.00 -672,645.00 0.00 0 0
168,928,300.00 -94,605,261.00 -40,541,860.00 104,140,490.00 -58,322,012.00 0.00 0 0
25,581,597.00 -8,188,373.00 -12,279,652.00 15,770,478.00 -5,047,947.00 0.00 0 0
2,248,224.00 0.00 0.00 1,385,979.00 0.00 0.00 0 0
15,109,246.00 7,554,623.00 -12,087,398.00 9,314,510.00 4,657,255.00 0.00 0 0
25,344.00 0.00 0.00 15,624.00 0.00 0.00 0 0
515,328.00 154,599.00 0.00 317,688.00 95,306.00 0.00 0 0
1,205,952.00 0.00 -964,762.00 743,442.00 0.00 0.00 0 0
1,236,576.00 0.00 0.00 762,321.00 0.00 0.00 0 0
409,524,144 -188,155,785 -115,136,059 252,462,405 -115,993,802 0 0 0
Desc_Cmt Financiacion Anterior Interes Ajuste Total
0 0 65,742,068 0 2,689 67,460,173.00
0 0 76,604,960 0 -179 79,142,716.00
0 0 137,217 0 -5 187,890.00
0 0 42,098,051 0 149 49,623,366.00
0 0 25,780,983 0 206 26,408,444.00
0 -37,359 2,150,668,049 0 102,287 2,223,188,391.00
0 0 3,577,642 0 -13 3,732,700.00
0 0 0 0 22 143,918.00
0 0 70,662,578 0 3,197 72,904,293.00
0 0 15,423,115 0 -29 15,997,890.00
0 0 0 0 19 1,044,437.00
0 -15,879 411,770,538 0 14,899 426,722,379.00
0 0 9,178,744 0 103 9,671,483.00
0 0 11,779,012 0 70 12,236,756.00
0 0 0 0 3 57,354.00
0 0 26,045,630 0 32 42,686,784.00
0 0 6,204,416 0 10 6,416,106.00
0 0 308,800,550 0 13,410 317,772,714.00
0 0 3,138 0 -46 11,361.00
0 0 1,714,152 0 70 1,750,298.00
0 -1,517 285,384,431 0 -49 295,399,591.00
0 -110,173 3,259,360,559 0 130,913 3,359,687,142.00
0 -20,406 644,942,701 0 24,606 667,170,292.00
0 0 55,809,522 0 385 59,882,367.00
0 -152,609 901,019,109 0 2,013 935,488,797.00
0 0 25,232 0 12 82,750.00
0 -1,049,289 55,506 0 40 110,678.00
0 -358 26,586,343 0 277 28,042,227.00
0 0 1,161,438 0 37 3,176,910.00
0 -1,387,590 8,400,535,684 0 295,128 8,706,200,207
USUARIOS POR ESTRATO
Estrato Usuarios Consumo Cma Subs_Cma Desc_Cma Cmo
1 16354 313,963 134,845,011 -94,386,612 0 331,544,888
2 1519 28,605 12,519,266 -5,005,831 0 30,206,876
3 523 9,640 4,308,149 -646,040 0 10,179,839
4 57 1,142 471,333 0 0 1,205,952
10 4 569 33,076 9,924 0 600,864
11 895 15,599 7,375,948 3,688,420 0 16,472,542
12 94 16,381 769,017 0 0 17,298,334
13 4 44 33,076 0 0 46,464
14 5 1,864 41,345 0 0 1,968,384
Total 19,455 387,807 160,396,221 -96,340,139 0 409,524,143
Subs_Cmo Desc_Cmo Cmi Subs_Cmi Desc_Cmi Cmt Subs_Cmt Desc_Cmt
-185,680,921 -79,571,384 204,389,953 -114,468,103 0 0 0 0
-9,668,489 -14,499,874 18,621,859 -5,960,406 0 0 0 0
-1,222,906 -6,922,004 6,275,641 -753,894 0 0 0 0
0 -964,762 743,442 0 0 0 0 0
180,259 0 370,419 111,126 0 0 0 0
8,236,271 -13,178,035 10,154,951 5,077,476 0 0 0 0
0 0 10,664,033 0 0 0 0 0
0 0 28,644 0 0 0 0 0
0 0 1,213,464 0 0 0 0 0
-188,155,786 -115,136,059 252,462,406 -115,993,801 0 0 0 0
Financiacion Anterior Interes Ajuste Total
-163,411 6,130,599,696 0 261,509 6,327,370,626
-20,406 783,061,499 0 30,562 809,285,056
-1,517 326,588,529 0 128 337,805,925
-358 26,586,343 0 277 28,042,227
-1,049,289 55,506 0 65 311,950
-152,609 995,607,497 0 1,914 1,033,284,375
0 133,131,947 0 669 161,864,000
0 162,449 0 7 270,640
0 4,742,218 0 -3 7,965,408
-1,387,590 8,400,535,684 0 295,128 8,706,200,207
USUARIOS POR BARRIOS
Codigo Barrio Usuarios Consumo Cma Subs_Cma Desc_Cma
001 ONCE DE NOVIEMBRE 350 9,791 2,894,150 -1,907,556 0
002 SIETE DE AGOSTO 67 1,280 554,023 -257,165 0
003 ANZOÁTEGUI 227 4,360 1,877,063 -1,023,250 0
004 CALLE PEDRO ARIZALA 100 1,910 826,900 -400,616 0
005 BAJITO 283 5,200 2,340,127 -1,615,678 0
006 BUCHELY 123 9,882 1,017,087 -632,543 0
007 BUENOS AIRES 180 3,488 1,488,420 -940,546 0
008 CALLE CALDAS 104 1,960 859,976 -159,157 0
009 CALLE POPAYAN 67 1,260 554,023 -140,973 0
011 CIUDADELA 224 4,460 1,852,256 -1,069,155 0
012 CALLE NUEVA CREACIÓN 326 6,030 2,695,694 -992,648 0
013 COMERCIO 403 7,435 3,332,407 -897,907 0
014 AVENIDA LOS ESTUDIANTES 371 6,960 3,034,723 -802,849 0
015 FLORIDA 294 5,700 2,381,472 -1,435,057 0
016 HUMBERTO MANZI 346 6,800 2,861,074 -1,972,466 0
017 IBERIA 88 1,720 719,403 -472,134 0
018 LA FLORESTA 98 2,288 810,362 -546,967 0
020 LA PAZ 53 1,040 438,257 -306,764 0
021 LAS AMÉRICAS 67 1,320 554,023 -377,873 0
022 PUENTE FLORES 238 4,620 1,968,022 -1,377,544 0
023 LAS PALMAS 1 170 3,250 1,405,730 -834,325 0
025 LIBERTADORES 282 5,420 2,290,513 -1,575,990 0
026 LÍNEA FÉRREA 733 14,250 6,061,177 -3,364,934 0
027 LOS ÁNGELES 179 3,140 1,463,613 -1,004,632 0
029 MARÍA AUXILIADORA 229 4,500 1,893,601 -1,302,301 0
030 CALLE MÁRQUEZ 167 3,060 1,380,923 -751,609 0
031 URBANIZACIÓN MIRAMAR 200 3,862 1,645,531 -201,731 0
032 MODELO 259 5,060 2,100,326 -1,467,672 0
033 MORRITO 78 2,047 644,982 -432,860 0
034 ISLA MORRO 1 40 8,269 0 0
035 MOSQUERA 185 3,684 1,521,496 -77,270 0
036 CALLE NARIÑO 199 3,860 1,645,531 -736,335 0
037 LA COMBA 43 800 355,567 -246,404 0
038 OBANDO 66 1,280 545,754 -121,127 0
039 OBRERO 618 12,086 5,110,242 -3,439,309 0
040 OLAYA HERRERA 93 1,880 769,017 -515,545 0
041 PADILLA 122 2,380 1,008,818 -667,280 0
042 PANAMÁ 172 3,200 1,422,268 -951,296 0
045 PORVENIR 676 13,540 5,589,844 -3,833,305 0
046 PRADOMAR 82 1,540 678,058 -327,852 0
047 PUENTE PRIMAVERA 145 2,780 1,199,005 -839,260 0
048 PUENTE PROGRESO 130 2,440 1,066,701 -641,636 0
052 PUENTE FÁTIMA 200 3,780 1,653,800 -1,145,197 0
053 PUENTE SIMÓN BOLÍVAR 56 1,120 463,064 -321,648 0
054 CALLE SAN CARLOS 63 1,220 520,947 -84,335 0
055 SAN MARTIN 220 4,280 1,819,180 -1,097,237 0
056 CALLE SANTANDER 87 1,460 719,403 -203,818 0
057 SUCRE 70 1,224 578,830 92,636 0
058 TRES CRUCES 111 2,220 917,859 -620,142 0
059 EL TRIUNFO 150 3,000 1,240,350 -868,200 0
060 UNION VICTORIA 884 16,985 7,276,720 -4,988,429 0
062 PUENTE VENECIA 210 3,920 1,736,490 -1,195,634 0
063 VIENTO LIBRE 409 6,820 3,382,021 -2,351,996 0
064 VILLA DEL PRADO 128 2,560 1,058,432 -735,076 0
065 VILLA ESPERANZA 55 1,100 454,795 -318,340 0
066 VILLA LOLA 190 3,800 1,571,110 -976,941 0
067 CALLE ZOUBLETH 107 2,040 876,514 -393,196 0
070 AGUA CLARA 73 1,360 603,637 -408,468 0
072 AVENIDA LA PLAYA 1,403 27,835 11,601,407 -7,382,202 0
100 PANTANO DE VARGAS 278 4,940 2,298,782 -1,423,046 0
103 AVENIDA EXPORCOL 132 2,340 1,017,087 -689,598 0
106 PUENTE BRISAS DEL MAR 198 3,800 1,637,262 -1,146,024 0
109 ANTIGUA CALDAS 16 320 132,304 -1,236 0
113 CORDIALIDAD 18 280 148,842 -95,916 0
116 EL CARMELO 50 960 413,450 -250,123 0
118 EL PINDO (EXPORTADORA) 246 4,900 2,034,174 -1,224,563 0
120 VIADUCTO 69 1,305 570,561 -279,482 0
121 CRISTO REY 192 3,820 1,587,648 -1,111,296 0
125 AEROPUERTO 80 1,580 661,520 -463,040 0
126 CALLE MERCEDES 93 1,680 769,017 -21,067 0
127 CALLE NÚÑEZ 15 180 124,035 -52,918 0
128 CONDOMINIO VILLA MARLENI 37 740 305,953 -214,156 0
129 ESFUERZO 2 353 7,060 2,918,957 -2,033,656 0
130 FAMILIAS EN ACCIÓN 203 3,940 1,678,607 -1,160,081 0
131 INSCREDIAL 25 500 206,725 -144,700 0
132 JARDÍN 503 9,912 4,159,307 -2,890,693 0
133 LA CATORCE 29 580 239,801 -148,006 0
134 NUEVA INDEPENDENCIA 203 3,980 1,678,607 -1,072,435 0
135 PASEO BOLÍVAR 98 1,810 810,362 -424,602 0
136 PINOS 193 3,740 1,595,917 -1,114,604 0
137 PUENTE ORTIZ 61 1,180 504,409 -333,225 0
138 CALLE BOLÍVAR 47 900 388,643 -69,042 0
139 PUENTE DEL MEDIO 83 1,600 686,327 -314,210 0
140 URBANIZACÓN REFUGIO 18 320 148,842 -89,716 0
141 SAN FELIPE 15 260 124,035 -76,897 0
142 SAN JUDAS (BARRANCÓN) 231 5,391 1,910,139 -1,269,222 0
143 SHAKIRA 62 1,180 512,678 -329,502 0
144 TRES TABLAS 42 740 347,298 -222,012 0
145 VILLA CAROLAY 106 2,140 876,514 -603,192 0
146 NUEVA CIEGA 74 1,460 611,906 -357,628 0
147 PUENTE MEDELLÍN 27 460 223,263 -156,276 0
148 CALLE PAYAN 42 760 347,298 -82,267 0
150 CALLE VARGAS 90 1,760 743,410 -430,239 0
152 VILLA JARDÍN 29 580 239,801 -167,852 0
154 PASIÓN POR TUMACO 134 2,460 1,074,970 -752,440 0
156 INGUAPI DEL CARMEN 174 4,822 1,438,806 -981,478 0
160 LUIS AVELINO PÉREZ 106 2,140 876,514 -363,435 0
163 NUEVO MILENIO 495 9,720 3,997,155 -2,696,153 0
164 NUEVO HORIZONTE 444 8,600 3,671,436 -2,502,898 0
165 CALIFORNIA 58 1,120 479,602 -325,781 0
166 VILLA LAS LAJAS 266 5,320 2,199,554 -1,535,060 0
167 CALLE ANTIOQUIA 50 860 413,450 -194,310 0
168 CIUDAD 2000 148 2,420 1,223,812 -856,624 0
169 CALLE RICAURTE 2 40 16,538 -11,576 0
170 ESFUERZO 1 223 4,460 1,843,987 -1,290,724 0
171 LA UNIVERSIDAD 43 740 339,029 -237,308 0
172 20 DE JULIO 5 40 41,345 -26,460 0
173 BRISAS DEL AEROPUERTO 34 460 281,146 -196,792 0
174 ARBOLEDAD 10 180 82,690 -57,880 0
176 PUERTAS DEL SOL 1 0 8,269 -5,788 0
177 EL CAMAL 8 160 66,152 -46,304 0
180 CALLE PÁEZ 42 840 347,298 -136,862 0
Total 19,455 387,807 160,396,221 -96,340,139 0
Cmo Subs_Cmo Desc_Cmo Cmi Subs_Cmi Desc_Cmi Cmt Subs_Cmt Desc_Cmt
10,339,295 -3,590,219 -1,594,199 6,373,942 -2,213,289 0 0 0 0
1,351,680 -489,558 -538,998 833,280 -301,801 0 0 0 0
4,604,159 -2,002,988 -1,486,048 2,838,361 -1,234,797 0 0 0 0
2,016,960 -771,080 -725,699 1,243,410 -475,353 0 0 0 0
5,491,199 -3,030,233 -1,341,594 3,385,201 -1,868,071 0 0 0 0
10,435,391 -970,025 -484,846 6,433,183 -597,999 0 0 0 0
3,683,328 -1,861,900 -980,844 2,270,688 -1,147,819 0 0 0 0
2,069,760 -270,334 -1,110,914 1,275,960 -166,655 0 0 0 0
1,330,560 -224,291 -660,639 820,260 -138,270 0 0 0 0
4,709,759 -2,153,366 -1,491,965 2,903,461 -1,327,502 0 0 0 0
6,367,679 -1,928,440 -2,605,424 3,925,531 -1,188,839 0 0 0 0
7,851,359 -1,530,218 -3,638,577 4,840,186 -943,345 0 0 0 0
7,349,759 -1,378,586 -3,389,377 4,530,961 -849,867 0 0 0 0
6,019,199 -2,882,841 -1,871,304 3,710,701 -1,777,207 0 0 0 0
7,180,799 -3,921,056 -1,758,095 4,426,801 -2,417,243 0 0 0 0
1,816,320 -925,036 -439,312 1,119,720 -570,264 0 0 0 0
2,416,128 -903,492 -485,778 1,489,488 -556,983 0 0 0 0
1,098,240 -615,001 -263,588 677,040 -379,135 0 0 0 0
1,393,920 -758,192 -346,381 859,320 -467,408 0 0 0 0
4,878,719 -2,732,026 -1,170,939 3,007,621 -1,684,232 0 0 0 0
3,432,000 -1,640,156 -1,069,556 2,115,750 -1,011,120 0 0 0 0
5,723,519 -3,145,125 -1,412,560 3,528,421 -1,938,898 0 0 0 0
15,047,998 -6,554,062 -5,012,337 9,276,752 -4,040,432 0 0 0 0
3,315,840 -1,804,456 -814,417 2,044,140 -1,112,406 0 0 0 0
4,751,999 -2,622,205 -1,145,594 2,929,501 -1,616,530 0 0 0 0
3,231,360 -1,426,839 -985,062 1,992,060 -879,614 0 0 0 0
4,078,272 -399,602 -2,668,684 2,514,162 -246,345 0 0 0 0
5,343,359 -2,987,150 -1,287,526 3,294,061 -1,841,511 0 0 0 0
2,161,632 -825,353 -374,260 1,332,597 -508,811 0 0 0 0
42,240 0 0 26,040 0 0 0 0 0
3,890,304 -106,970 -1,855,186 2,398,284 -65,944 0 0 0 0
4,076,160 -1,425,163 -1,645,707 2,512,860 -878,581 0 0 0 0
844,800 -468,010 -207,829 520,800 -288,517 0 0 0 0
1,351,680 -194,301 -663,174 833,280 -119,782 0 0 0 0
12,762,814 -6,850,551 -3,238,235 7,867,988 -4,223,210 0 0 0 0
1,985,280 -1,051,332 -492,536 1,223,880 -648,122 0 0 0 0
2,513,280 -1,333,070 -677,554 1,549,380 -821,807 0 0 0 0
3,379,200 -1,838,246 -843,986 2,083,200 -1,133,237 0 0 0 0
14,298,238 -7,804,941 -3,460,434 8,814,542 -4,811,571 0 0 0 0
1,626,240 -630,215 -670,772 1,002,540 -388,514 0 0 0 0
2,935,680 -1,643,946 -704,591 1,809,780 -1,013,456 0 0 0 0
2,576,640 -1,243,097 -744,290 1,588,440 -766,341 0 0 0 0
3,991,680 -2,207,838 -974,937 2,460,780 -1,361,083 0 0 0 0
1,182,720 -657,241 -288,933 729,120 -405,174 0 0 0 0
1,288,320 -136,012 -687,673 794,220 -83,849 0 0 0 0
4,519,679 -2,193,483 -1,356,777 2,786,281 -1,352,233 0 0 0 0
1,541,760 -357,345 -673,318 950,460 -220,295 0 0 0 0
1,292,544 206,554 -841,422 796,824 127,336 0 0 0 0
2,344,320 -1,262,949 -591,382 1,445,220 -778,580 0 0 0 0
3,168,000 -1,774,043 -760,350 1,953,000 -1,093,657 0 0 0 0
17,936,158 -9,815,949 -4,425,229 11,057,237 -6,051,311 0 0 0 0
4,139,520 -2,295,695 -1,005,351 2,551,920 -1,415,245 0 0 0 0
7,201,919 -4,022,853 -1,738,667 4,439,821 -2,479,999 0 0 0 0
2,703,360 -1,490,196 -638,694 1,666,560 -918,672 0 0 0 0
1,161,600 -650,482 -278,795 716,100 -401,008 0 0 0 0
4,012,800 -1,982,289 -1,149,807 2,473,800 -1,222,036 0 0 0 0
2,154,240 -759,471 -879,465 1,328,040 -468,197 0 0 0 0
1,436,160 -751,856 -329,485 885,360 -463,503 0 0 0 0
29,393,756 -14,848,435 -8,025,039 18,120,589 -9,153,725 0 0 0 0
5,216,639 -2,603,630 -1,527,456 3,215,941 -1,605,079 0 0 0 0
2,471,040 -1,333,911 -621,796 1,523,340 -822,326 0 0 0 0
4,012,800 -2,247,121 -963,110 2,473,800 -1,385,299 0 0 0 0
337,920 14,362 -200,219 208,320 8,854 0 0 0 0
295,680 -148,682 -70,966 182,280 -91,659 0 0 0 0
1,013,760 -481,104 -298,223 624,960 -296,589 0 0 0 0
5,174,399 -2,438,460 -1,466,618 3,189,901 -1,503,256 0 0 0 0
1,378,080 -566,430 -415,656 849,555 -349,191 0 0 0 0
4,033,920 -2,258,948 -968,179 2,486,820 -1,392,590 0 0 0 0
1,668,480 -934,329 -400,451 1,028,580 -575,993 0 0 0 0
1,774,080 -21,121 -1,060,227 1,093,680 -13,021 0 0 0 0
190,080 -69,695 -71,809 117,180 -42,965 0 0 0 0
781,440 -437,597 -187,553 481,740 -269,769 0 0 0 0
7,455,359 -4,155,484 -1,808,787 4,596,061 -2,561,763 0 0 0 0
4,160,640 -2,319,773 -1,008,731 2,564,940 -1,430,087 0 0 0 0
528,000 -295,674 -126,725 325,500 -182,276 0 0 0 0
10,467,071 -5,821,817 -2,531,120 6,452,713 -3,589,019 0 0 0 0
612,480 -298,208 -170,655 377,580 -183,838 0 0 0 0
4,202,879 -2,156,310 -1,174,307 2,590,981 -1,329,317 0 0 0 0
1,911,360 -812,264 -664,877 1,178,310 -500,742 0 0 0 0
3,949,440 -2,206,571 -952,972 2,434,740 -1,360,302 0 0 0 0
1,246,080 -677,516 -319,347 768,180 -417,674 0 0 0 0
950,400 -103,488 -485,767 585,900 -63,798 0 0 0 0
1,689,600 -616,275 -682,608 1,041,600 -379,920 0 0 0 0
337,920 -164,734 -105,603 208,320 -101,554 0 0 0 0
274,560 -131,363 -77,724 169,260 -80,983 0 0 0 0
5,692,895 -2,356,097 -1,145,590 3,509,542 -1,452,480 0 0 0 0
1,246,080 -633,587 -342,155 768,180 -390,592 0 0 0 0
781,440 -394,515 -230,636 481,740 -243,209 0 0 0 0
2,259,840 -1,232,537 -541,537 1,393,140 -759,832 0 0 0 0
1,541,760 -718,916 -514,500 950,460 -443,196 0 0 0 0
485,760 -272,020 -116,587 299,460 -167,694 0 0 0 0
802,560 -164,734 -392,834 494,760 -101,555 0 0 0 0
1,858,560 -855,346 -599,825 1,145,760 -527,302 0 0 0 0
612,480 -342,982 -147,001 377,580 -211,440 0 0 0 0
2,597,760 -1,454,715 -623,487 1,601,460 -896,799 0 0 0 0
5,092,031 -1,952,714 -858,350 3,139,123 -1,203,804 0 0 0 0
2,259,840 -727,796 -972,395 1,393,140 -448,670 0 0 0 0
10,264,319 -5,541,350 -2,583,490 6,327,721 -3,416,117 0 0 0 0
9,081,599 -4,872,283 -2,145,876 5,598,601 -3,003,652 0 0 0 0
1,182,720 -639,922 -295,691 729,120 -394,498 0 0 0 0
5,617,919 -3,136,677 -1,357,646 3,463,321 -1,933,690 0 0 0 0
908,160 -338,336 -335,392 559,860 -208,577 0 0 0 0
2,555,520 -1,431,061 -613,349 1,575,420 -882,217 0 0 0 0
42,240 -23,654 -10,138 26,040 -14,582 0 0 0 0
4,709,759 -2,637,410 -1,130,387 2,903,461 -1,625,904 0 0 0 0
781,440 -437,597 -187,553 481,740 -269,769 0 0 0 0
42,240 -23,654 -10,138 26,040 -14,582 0 0 0 0
485,760 -272,020 -116,587 299,460 -167,694 0 0 0 0
190,080 -106,443 -45,621 117,180 -65,619 0 0 0 0
0 0 0 0 0 0 0 0 0
168,960 -94,616 -40,552 104,160 -58,328 0 0 0 0
887,040 -275,407 -413,121 546,840 -169,783 0 0 0 0
409,524,153 -188,155,787 -115,136,059 252,462,396 -115,993,800 0 0 0 0
Financiacion Anterior Interes Ajuste Total
0 157,611,411 0 4,565 167,918,100
0 23,199,181 0 283 24,350,925
-12,434 100,103,911 0 3,530 103,667,507
0 56,287,711 0 1,423 58,003,656
0 90,218,166 0 5,242 93,584,359
0 62,182,769 0 1,037 77,384,054
0 86,086,573 0 2,864 88,600,764
0 72,769,843 0 901 75,269,380
0 33,822,624 0 614 35,363,908
0 107,353,526 0 3,532 110,780,546
-956 167,709,767 0 4,100 173,986,464
0 247,120,377 0 2,819 256,137,101
-111,343 184,095,196 0 2,458 192,481,075
0 118,352,276 0 4,670 122,501,909
0 188,603,330 0 5,285 193,008,429
0 35,331,986 0 1,041 36,581,724
-1,049,289 38,156,868 0 1,741 39,332,078
0 19,259,876 0 1,097 19,910,022
0 33,902,446 0 1,209 34,761,064
0 115,853,738 0 4,442 118,747,801
0 67,710,231 0 2,579 70,111,133
0 105,632,444 0 3,735 109,106,059
-972 363,592,572 0 11,452 375,017,214
0 59,330,213 0 2,017 61,419,912
-12,434 95,136,970 0 4,551 98,017,558
-1,256 86,232,817 0 2,151 88,794,931
-409 86,840,006 0 141 91,561,341
-13,390 83,714,638 0 3,315 86,858,450
0 23,205,710 0 1,427 25,205,064
0 468,553 0 -20 545,082
-51,177 84,330,616 0 64 89,984,217
0 115,269,997 0 2,986 118,821,748
0 17,267,015 0 534 17,777,956
0 30,629,080 0 399 32,261,809
-12,434 259,349,305 0 10,126 267,336,736
0 43,368,139 0 1,720 44,640,501
0 55,472,637 0 1,903 57,046,307
0 86,182,990 0 3,122 88,304,015
-24,834 180,136,759 0 12,472 188,916,770
0 28,879,870 0 601 30,169,956
0 61,552,623 0 2,174 63,298,009
0 54,903,457 0 1,673 56,741,547
0 92,639,833 0 3,950 95,060,988
0 28,546,616 0 1,200 29,249,724
0 38,460,118 0 615 40,072,351
0 103,376,902 0 3,085 106,505,397
-18,038 42,518,252 0 80 44,257,141
-1,470 24,291,455 0 28 26,543,315
0 61,086,724 0 2,313 62,543,383
0 68,321,273 0 3,261 70,189,634
0 358,079,524 0 14,539 369,083,260
0 91,716,547 0 3,081 94,235,633
0 194,654,980 0 5,615 199,090,841
0 47,779,995 0 2,662 49,428,371
0 19,232,840 0 1,265 19,917,975
-12,434 84,943,878 0 2,669 87,660,750
0 46,991,341 0 669 48,850,475
0 35,094,474 0 964 36,067,283
-24,868 640,844,792 0 27,724 660,553,999
0 106,823,127 0 3,803 110,399,081
0 48,215,371 0 2,079 49,761,286
0 82,063,640 0 3,809 84,449,757
0 4,432,833 0 139 4,933,277
0 6,217,909 0 178 6,437,666
0 27,689,857 0 598 28,416,586
0 132,443,509 0 4,401 136,213,487
0 34,835,755 0 1,025 36,024,217
0 76,031,450 0 4,325 78,413,150
0 28,739,634 0 199 29,724,600
0 35,610,907 0 -13 38,132,235
0 8,126,715 0 43 8,320,666
0 14,881,576 0 571 15,342,205
0 127,293,096 0 7,693 131,711,476
0 82,832,130 0 4,276 85,321,921
0 7,680,124 0 247 7,991,221
0 219,422,951 0 8,670 225,678,063
0 15,051,436 0 373 15,480,963
-12,434 90,023,272 0 2,983 92,753,919
-12,404 43,090,183 0 782 44,576,108
0 80,686,043 0 3,455 83,035,146
0 25,646,007 0 904 26,417,818
0 29,626,152 0 648 30,829,648
0 49,936,052 0 1,529 51,362,095
0 4,359,991 0 220 4,593,686
0 4,637,408 0 153 4,838,449
0 116,289,941 0 3,162 121,182,290
0 32,074,344 0 850 32,906,296
0 17,453,858 0 497 17,974,461
0 31,509,672 0 1,973 32,904,041
-12,434 30,128,931 0 869 31,187,252
0 9,310,950 0 369 9,607,225
0 23,502,471 0 101 24,405,800
0 42,705,826 0 1,403 44,042,247
0 15,042,172 0 667 15,403,425
0 38,137,946 0 2,551 39,687,246
0 87,404,186 0 2,559 92,080,359
0 55,403,731 0 1,700 57,422,629
-2,489 168,900,361 0 5,203 175,255,160
-91 204,609,513 0 7,802 210,444,151
0 17,327,464 0 1,128 18,064,142
0 84,708,733 0 5,840 88,032,294
0 15,477,754 0 406 16,283,015
0 41,243,102 0 2,197 42,816,800
0 1,137,536 0 46 1,162,450
0 29,862,994 0 5,413 32,641,189
0 11,867,020 0 622 12,337,624
0 1,042,982 0 -57 1,077,716
0 7,386,546 0 -244 7,699,575
0 2,567,074 0 164 2,681,625
0 29,862 0 -18 32,325
0 3,670,676 0 128 3,770,276
0 19,535,150 0 1,012 20,322,167
-1,387,590 8,400,535,684 0 295,128 8,706,200,207

You might also like