You are on page 1of 1

Profit and Loss statement, k USD, Global

Green Red Blue Orange Grey Ochre


Sales rev 896,330 1,368,931 1,318,323 1,266,126 1,357,419 1,265,007

Costs and expenses


Variable pr 404,185 376,399 297,287 192,939 385,081 213,092
Feature cos 75,839 138,890 106,806 113,637 151,811 146,515
Contract m 53,178 272,186 275,547 292,134 304,408 288,460
Transportat 82,972 45,530 30,767 53,206 28,067 23,487
R&D 0 217,301 56,807 275,543 134,486 69,189
Promotion 15,000 96,500 85,000 92,000 85,000 157,300
Administra 131,838 133,211 142,059 136,629 120,697 187,170
Costs and 763,013 1,280,017 994,273 1,156,087 1,209,550 1,085,213

You might also like