You are on page 1of 4

Abhijit Company (Pg no 483)

Statement of cash flows


Particulars
Cash flow from operating activities
Net profit before income tax
Adjustments:
Depreciation exp
Interest exp
Bad debt exp
Operating profit before working capital changes
Increase in inventories
Increase in trade receivables
Decrease in prepaid expenses
Decrease in trade payables
Cash generated from operations
Income tax paid for the year
Net cash from Operating activities

Notes :
Income tax paid = Income tax exp + Decrease (-increase ) in tax payable
Income tax paid = 6700 - 1500 = 5200

Trade receivables would always include credit losses & bad debts written
off since excluding them would mean that they were collected in due
course
Trade receivables on 20X5
Add: Credit losses
Add: Bad debts written off

Trade receivables on 20X4


Add: Credit losses

Increase in trade receivables


Abhijit Company (Pg no 483)
Statement of cash flows
Amount

13000

3100
2700
1500
20300
-2900
-900
800
-5100
12200
-5200

(-increase ) in tax payable

t losses & bad debts written


ey were collected in due

8300
1400
400

8900
300
3)

Amount

7000

10100

9200

900

You might also like