Documentation

Reveries Urban Centers

Author
Date
Purpose To compile rental income data for the Flint location

Tammy Hernandez 11/19/2017

 Summary

Reveries Urban Centers - Rental Income Data

Flint Totals
Fiscal Year - 2017

Quarter 1 Quarter 2 Quarter 3 Quarter 4 Totals

Child Care Centers $ 13,425 $ 18,780 $ 13,500 $ 18,915 $ 64,620
Music Practice $ 15,750 $ 13,800 $ 11,730 $ 12,090 $ 53,370
Medical Centers $ 18,300 $ 15,510 $ 23,160 $ 17,955 $ 74,925
Religious Centers $ 1,500 $ 1,830 $ 2,145 $ 2,070 $ 7,545
Miscellaneous $ 4,725 $ 5,100 $ 4,275 $ 5,700 $ 19,800
Retail $ 6,750 $ 5,415 $ 7,125 $ 8,955 $ 28,245
Totals $ 60,450 $ 60,435 $ 61,935 $ 65,685 $ 248,505

Centre-wise Analysis of Flint

11%
26%
8%

3%

30% 21%

Child Care Centers Music Practice Medical Centers

Religious Centers Miscellaneous Retail

Tammy Hernandez 11/19/2017

 Summary

Quarter-wise analysis of Flint

$67,000
$66,000
$65,000
$64,000
$63,000
$62,000
$61,000
$60,000
$59,000
$58,000
$57,000
1 2 3 4
Quarter

Tammy Hernandez 11/19/2017

 Summary

Quarter-wise analysis of Flint

2 3 4
Quarter

Tammy Hernandez 11/19/2017

 Quarter 1

Reveries Urban Centers - Rental Income Data

Flint
Quarter 1
Fiscal Year - 2017
January February March Totals
Child Care Centers $ 5,250 $ 3,600 $ 4,575 $ 13,425
Music Practice 5,160 6,840 3,750 $ 15,750
Medical Centers 6,450 5,370 6,480 $ 18,300
Religious Centers 375 600 525 $ 1,500
Miscellaneous 1,500 1,650 1,575 $ 4,725
Retail 1,950 2,355 2,445 $ 6,750
Totals $ 20,685 $ 20,415 $ 19,350 $ 60,450

Tammy Hernandez 11/19/2017

 Quarter 2

Reveries Urban Centers - Rental Income Data

Flint
Quarter 2
Fiscal Year - 2017
April May June Totals
Child Care Centers $ 6,750 $ 6,780 $ 5,250 $ 18,780
Music Practice 6,945 3,090 3,765 $ 13,800
Medical Centers 4,335 4,800 6,375 $ 15,510
Religious Centers 525 615 690 $ 1,830
Miscellaneous 1,500 1,500 2,100 $ 5,100
Retail 1,680 1,935 1,800 $ 5,415
Totals $ 21,735 $ 18,720 $ 19,980 $ 60,435

Tammy Hernandez 11/19/2017

 Quarter 3

Reveries Urban Centers - Rental Income Data

Flint
Quarter 3
Fiscal Year - 2017
July August September Totals
Child Care Centers $ 4,200 $ 5,265 $ 4,035 $ 13,500
Music Practice 4,800 3,780 3,150 $ 11,730
Medical Centers 6,900 7,980 8,280 $ 23,160
Religious Centers 855 360 930 $ 2,145
Miscellaneous 900 1,800 1,575 $ 4,275
Retail 2,280 3,300 1,545 $ 7,125
Totals $ 19,935 $ 22,485 $ 19,515 $ 61,935

Tammy Hernandez 11/19/2017

 Quarter 4

Reveries Urban Centers - Rental Income Data

Flint
Quarter 4
Fiscal Year - 2017
October November December Totals
Child Care Centers $ 5,250 $ 6,765 $ 6,900 $ 18,915
Music Practice 3,765 3,780 4,545 $ 12,090
Medical Centers 6,375 5,280 6,300 $ 17,955
Religious Centers 930 360 780 $ 2,070
Miscellaneous 1,500 1,800 2,400 $ 5,700
Retail 2,850 3,375 2,730 $ 8,955
Totals $ 20,670 $ 21,360 $ 23,655 $ 65,685

Tammy Hernandez 11/19/2017